AAP
AAP
Advance Auto Parts, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.97B ▼ | $801M ▼ | $6M ▲ | 0.3% ▲ | $0.1 ▲ | $126M ▼ |
| Q3-2025 | $2B ▼ | $826M ▼ | $-1M ▼ | -0.05% ▼ | $-0.02 ▼ | $252M ▲ |
| Q2-2025 | $2.01B ▼ | $852M ▼ | $15M ▼ | 0.75% ▼ | $0.25 ▼ | $97M ▲ |
| Q1-2025 | $2.58B ▲ | $1.24B ▲ | $24M ▲ | 0.93% ▲ | $0.4 ▲ | $-15M ▲ |
| Q4-2024 | $2B | $1.17B | $-414.78M | -20.78% | $-6.94 | $-731.75M |
What's going well?
Gross margins improved and expenses were cut, leading to a swing back to profit. The company is doing a better job controlling costs and squeezing more profit from each sale.
What's concerning?
Sales are shrinking, and higher interest costs are eating into profits. One-time losses and 'other' expenses are still a drag, making earnings less predictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.12B ▼ | $12.63B ▲ | $10.43B ▲ | $2.2B ▲ |
| Q3-2025 | $3.17B ▲ | $12.06B ▲ | $9.86B ▲ | $2.19B ▼ |
| Q2-2025 | $1.66B ▼ | $10.54B ▼ | $8.34B ▼ | $2.2B ▲ |
| Q1-2025 | $1.67B ▼ | $10.62B ▼ | $8.42B ▼ | $2.2B ▲ |
| Q4-2024 | $1.87B | $10.8B | $8.63B | $2.17B |
What's financially strong about this company?
AAP has a healthy cash position, efficient working capital, and most assets are tangible. Customers are paying faster and inventory is well managed.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter, now far outweighing equity. Liquidity is getting a bit tighter, and the company is relying more on borrowing to fund operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $30M ▲ | $72M ▲ | $-102M ▼ | $-21M ▼ | $-51M ▼ | $-21M ▲ |
| Q3-2025 | $-1M ▼ | $-12M ▼ | $-62M ▼ | $1.59B ▲ | $1.52B ▲ | $-76M ▼ |
| Q2-2025 | $15M ▼ | $50M ▲ | $-48M ▼ | $-15M ▲ | $-15M ▲ | $-3M ▲ |
| Q1-2025 | $24M ▲ | $-156M ▼ | $-27M ▼ | $-17M ▲ | $-197M ▼ | $-198M ▼ |
| Q4-2024 | $-609.53M | $-73.3M | $1.48B | $-17.28M | $1.38B | $-124.39M |
What's strong about this company's cash flow?
Operating cash flow swung positive by $84 million, and the company is no longer relying on new debt to fund operations. Cash on hand remains strong at $3.12 billion.
What are the cash flow concerns?
Free cash flow is still negative, inventory and receivables are rising, and working capital is draining cash. Last quarter’s survival depended on a huge debt raise.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Accessories and chemicals | $590.00M ▲ | $440.00M ▼ | $400.00M ▼ | $370.00M ▼ |
engine maintenance Domain | $360.00M ▲ | $280.00M ▼ | $280.00M ▲ | $280.00M ▲ |
other products | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
parts and batteries | $1.60Bn ▲ | $1.27Bn ▼ | $1.30Bn ▲ | $1.33Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Advance Auto Parts, Inc.'s financial evolution and strategic trajectory over the past five years.
Advance Auto Parts benefits from a large physical footprint, established brands, and a meaningful presence in the professional installer market. It has shown the ability to stabilize gross margins and reduce overhead after a difficult year, and it has built a cash buffer by tapping debt markets. The strategic plan is clear: simplify and modernize the supply chain, strengthen service to professional customers, and enhance digital and omnichannel capabilities, all supported by differentiated brands like DieHard and Carquest and niche offerings such as EV-focused batteries.
Key risks center on weakening fundamentals and elevated financial leverage. Revenues have been declining, profits are thin following a loss year, and both operating and free cash flow have turned negative, leaving the business more dependent on external financing. Debt levels and leverage ratios have risen, and while liquidity has improved, much of the cash is debt-funded. Competitive pressure from stronger peers and online alternatives is intense, and the multi-year supply chain and technology overhaul introduces execution risk that could disrupt operations if not carefully managed.
The near-term outlook is that of a challenging but possible turnaround. Financially, the company is starting from a weaker position than it enjoyed a few years ago, with less room for further missteps. At the same time, there are early signs of operational improvement in margins and costs, and a well-defined strategy aimed at restoring profitability by the middle of the decade. The ultimate outcome will hinge on whether AAP can stem the revenue decline, translate its supply chain and digital initiatives into reliably higher margins and cash flow, and do so while carrying a heavier debt load in a competitive, evolving aftermarket environment.
About Advance Auto Parts, Inc.
https://www.advanceautoparts.comAdvance Auto Parts, Inc. provides automotive replacement parts, accessories, batteries, and maintenance items for domestic and imported cars, vans, sport utility vehicles, and light and heavy duty trucks.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.97B ▼ | $801M ▼ | $6M ▲ | 0.3% ▲ | $0.1 ▲ | $126M ▼ |
| Q3-2025 | $2B ▼ | $826M ▼ | $-1M ▼ | -0.05% ▼ | $-0.02 ▼ | $252M ▲ |
| Q2-2025 | $2.01B ▼ | $852M ▼ | $15M ▼ | 0.75% ▼ | $0.25 ▼ | $97M ▲ |
| Q1-2025 | $2.58B ▲ | $1.24B ▲ | $24M ▲ | 0.93% ▲ | $0.4 ▲ | $-15M ▲ |
| Q4-2024 | $2B | $1.17B | $-414.78M | -20.78% | $-6.94 | $-731.75M |
What's going well?
Gross margins improved and expenses were cut, leading to a swing back to profit. The company is doing a better job controlling costs and squeezing more profit from each sale.
What's concerning?
Sales are shrinking, and higher interest costs are eating into profits. One-time losses and 'other' expenses are still a drag, making earnings less predictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.12B ▼ | $12.63B ▲ | $10.43B ▲ | $2.2B ▲ |
| Q3-2025 | $3.17B ▲ | $12.06B ▲ | $9.86B ▲ | $2.19B ▼ |
| Q2-2025 | $1.66B ▼ | $10.54B ▼ | $8.34B ▼ | $2.2B ▲ |
| Q1-2025 | $1.67B ▼ | $10.62B ▼ | $8.42B ▼ | $2.2B ▲ |
| Q4-2024 | $1.87B | $10.8B | $8.63B | $2.17B |
What's financially strong about this company?
AAP has a healthy cash position, efficient working capital, and most assets are tangible. Customers are paying faster and inventory is well managed.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter, now far outweighing equity. Liquidity is getting a bit tighter, and the company is relying more on borrowing to fund operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $30M ▲ | $72M ▲ | $-102M ▼ | $-21M ▼ | $-51M ▼ | $-21M ▲ |
| Q3-2025 | $-1M ▼ | $-12M ▼ | $-62M ▼ | $1.59B ▲ | $1.52B ▲ | $-76M ▼ |
| Q2-2025 | $15M ▼ | $50M ▲ | $-48M ▼ | $-15M ▲ | $-15M ▲ | $-3M ▲ |
| Q1-2025 | $24M ▲ | $-156M ▼ | $-27M ▼ | $-17M ▲ | $-197M ▼ | $-198M ▼ |
| Q4-2024 | $-609.53M | $-73.3M | $1.48B | $-17.28M | $1.38B | $-124.39M |
What's strong about this company's cash flow?
Operating cash flow swung positive by $84 million, and the company is no longer relying on new debt to fund operations. Cash on hand remains strong at $3.12 billion.
What are the cash flow concerns?
Free cash flow is still negative, inventory and receivables are rising, and working capital is draining cash. Last quarter’s survival depended on a huge debt raise.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Accessories and chemicals | $590.00M ▲ | $440.00M ▼ | $400.00M ▼ | $370.00M ▼ |
engine maintenance Domain | $360.00M ▲ | $280.00M ▼ | $280.00M ▲ | $280.00M ▲ |
other products | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
parts and batteries | $1.60Bn ▲ | $1.27Bn ▼ | $1.30Bn ▲ | $1.33Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Advance Auto Parts, Inc.'s financial evolution and strategic trajectory over the past five years.
Advance Auto Parts benefits from a large physical footprint, established brands, and a meaningful presence in the professional installer market. It has shown the ability to stabilize gross margins and reduce overhead after a difficult year, and it has built a cash buffer by tapping debt markets. The strategic plan is clear: simplify and modernize the supply chain, strengthen service to professional customers, and enhance digital and omnichannel capabilities, all supported by differentiated brands like DieHard and Carquest and niche offerings such as EV-focused batteries.
Key risks center on weakening fundamentals and elevated financial leverage. Revenues have been declining, profits are thin following a loss year, and both operating and free cash flow have turned negative, leaving the business more dependent on external financing. Debt levels and leverage ratios have risen, and while liquidity has improved, much of the cash is debt-funded. Competitive pressure from stronger peers and online alternatives is intense, and the multi-year supply chain and technology overhaul introduces execution risk that could disrupt operations if not carefully managed.
The near-term outlook is that of a challenging but possible turnaround. Financially, the company is starting from a weaker position than it enjoyed a few years ago, with less room for further missteps. At the same time, there are early signs of operational improvement in margins and costs, and a well-defined strategy aimed at restoring profitability by the middle of the decade. The ultimate outcome will hinge on whether AAP can stem the revenue decline, translate its supply chain and digital initiatives into reliably higher margins and cash flow, and do so while carrying a heavier debt load in a competitive, evolving aftermarket environment.

CEO
Shane M. O'Kelly
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2005-09-26 | Forward | 3:2 |
| 2004-01-05 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 202
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
BMO Capital
Market Perform
RBC Capital
Sector Perform
DA Davidson
Neutral
Truist Securities
Hold
Wells Fargo
Equal Weight
Evercore ISI Group
In Line
Grade Summary
Showing Top 6 of 18
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:8.92M
Value:$466.01M
PRICE T ROWE ASSOCIATES INC /MD/
Shares:7.47M
Value:$390.4M
BLACKROCK INC.
Shares:7.43M
Value:$388.26M
Summary
Showing Top 3 of 638

