ABG
ABG
Asbury Automotive Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.68B ▼ | $528.7M ▼ | $60M ▲ | 1.28% ▲ | $3.11 ▼ | $210.7M ▼ |
| Q3-2025 | $4.8B ▲ | $559.9M ▲ | $7.52M ▼ | 0.16% ▼ | $7.53 ▼ | $272.7M ▼ |
| Q2-2025 | $4.37B ▲ | $494.6M ▲ | $152.8M ▲ | 3.49% ▲ | $7.76 ▲ | $282.3M ▲ |
| Q1-2025 | $4.15B ▼ | $489.9M ▼ | $132.1M ▲ | 3.18% ▲ | $6.73 ▲ | $257.6M ▼ |
| Q4-2024 | $4.5B | $510.5M | $128.8M | 2.86% | $6.57 | $258.9M |
What's going well?
Net income improved sharply, showing the company can manage costs even when sales dip. Operating expenses are under control, and the business remains profitable at its core.
What's concerning?
Revenue is slipping and gross margins are under pressure. Interest expenses doubled, which could hurt profits if this continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $40.9M ▲ | $11.77B ▼ | $7.88B ▼ | $3.89B ▲ |
| Q3-2025 | $33.1M ▼ | $11.77B ▲ | $7.9B ▲ | $3.88B ▲ |
| Q2-2025 | $57.6M ▼ | $10.13B ▼ | $6.35B ▼ | $3.78B ▲ |
| Q1-2025 | $131.2M ▲ | $10.22B ▼ | $6.6B ▼ | $3.62B ▲ |
| Q4-2024 | $83.8M | $10.34B | $6.83B | $3.5B |
What's financially strong about this company?
The company has a solid base of property and equipment and a long track record of profitability. Inventory is moving better, and equity remains positive.
What are the financial risks or weaknesses?
Cash is very low compared to debt, and a big chunk of debt is due soon. Liquidity is tight, and a lot of assets are tied up in goodwill and intangibles, which could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $60M ▼ | $153.4M ▼ | $34M ▲ | $-179.2M ▼ | $8.2M ▲ | $52.5M ▼ |
| Q3-2025 | $147.1M ▲ | $306.9M ▲ | $-1.62B ▼ | $1.29B ▲ | $-22.6M ▲ | $262M ▲ |
| Q2-2025 | $-132.1M ▼ | $91.4M ▼ | $129.6M ▲ | $-290.8M ▼ | $-69.8M ▼ | $112.8M ▼ |
| Q1-2025 | $132.1M ▲ | $225M ▼ | $-500K ▲ | $-169.3M ▼ | $55.2M ▲ | $203.6M ▲ |
| Q4-2024 | $128.8M | $244.2M | $-155M | $-80.1M | $9.1M | $110.1M |
What's strong about this company's cash flow?
ABG is still generating real cash from its business, covering buybacks and paying down debt. The company is not dependent on outside funding and has flexibility to adjust spending.
What are the cash flow concerns?
Cash flow from operations and free cash flow both dropped sharply, and working capital changes are now draining cash. The cash balance is modest, leaving little room if cash flow weakens further.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Finance And Insurance Net | $190.00M ▲ | $180.00M ▼ | $200.00M ▲ | $200.00M ▲ |
New and Used Vehicle | $3.37Bn ▲ | $3.59Bn ▲ | $3.94Bn ▲ | $3.82Bn ▼ |
New Vehicle | $2.14Bn ▲ | $2.30Bn ▲ | $2.53Bn ▲ | $2.53Bn ▲ |
Parts and Services | $590.00M ▲ | $600.00M ▲ | $660.00M ▲ | $660.00M ▲ |
Used vehicle retail | $1.08Bn ▲ | $1.13Bn ▲ | $1.23Bn ▲ | $1.11Bn ▼ |
Used vehicle wholesale | $160.00M ▲ | $160.00M ▲ | $190.00M ▲ | $180.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Asbury Automotive Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Asbury’s main strengths include strong and sustained revenue growth, a significantly expanded scale through strategic acquisitions, and a demonstrated ability to generate substantial operating and free cash flow in favorable periods. The company has built up its equity and retained earnings over time, reflecting underlying profitability, and it now benefits from a diversified brand portfolio and a large national footprint. Its digital and vertical-integration strategy—anchored by Clicklane, Tekion, and Total Care Auto—positions it well to capture more value across the vehicle ownership lifecycle and to offer a more seamless customer experience than many smaller competitors.
Key risks center on profitability volatility, margin pressure, and balance sheet leverage. Earnings and margins have fallen from prior peaks, with rising overhead and cost inflation eroding some of the benefits of scale. The company carries a substantial debt load and runs with relatively tight liquidity, increasing sensitivity to interest rates and economic downturns. Integration of multiple large acquisitions and complex technology rollouts also brings execution risk. Finally, the inherently cyclical, competitive nature of auto retail—and uncertainties around long-term shifts such as EV adoption and online competition—add layers of strategic risk.
Looking forward, Asbury appears to be in a consolidation and optimization phase after years of rapid, acquisition-driven expansion. The combination of scale, digital capabilities, and high-margin ancillary businesses provides a solid platform for continued growth if margins can be stabilized and leverage managed prudently. The recent recovery in cash flow and partial rebound in profitability are encouraging, but incomplete data and the industry’s cyclical character mean outcomes remain uncertain. The trajectory of margins, integration progress, debt reduction, and the success of its digital ecosystem will likely be the key drivers of how the story unfolds over the next several years.
About Asbury Automotive Group, Inc.
https://www.asburyauto.comAsbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It offers a range of automotive products and services, including new and used vehicles; and vehicle repair and maintenance services, replacement parts, and collision repair services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.68B ▼ | $528.7M ▼ | $60M ▲ | 1.28% ▲ | $3.11 ▼ | $210.7M ▼ |
| Q3-2025 | $4.8B ▲ | $559.9M ▲ | $7.52M ▼ | 0.16% ▼ | $7.53 ▼ | $272.7M ▼ |
| Q2-2025 | $4.37B ▲ | $494.6M ▲ | $152.8M ▲ | 3.49% ▲ | $7.76 ▲ | $282.3M ▲ |
| Q1-2025 | $4.15B ▼ | $489.9M ▼ | $132.1M ▲ | 3.18% ▲ | $6.73 ▲ | $257.6M ▼ |
| Q4-2024 | $4.5B | $510.5M | $128.8M | 2.86% | $6.57 | $258.9M |
What's going well?
Net income improved sharply, showing the company can manage costs even when sales dip. Operating expenses are under control, and the business remains profitable at its core.
What's concerning?
Revenue is slipping and gross margins are under pressure. Interest expenses doubled, which could hurt profits if this continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $40.9M ▲ | $11.77B ▼ | $7.88B ▼ | $3.89B ▲ |
| Q3-2025 | $33.1M ▼ | $11.77B ▲ | $7.9B ▲ | $3.88B ▲ |
| Q2-2025 | $57.6M ▼ | $10.13B ▼ | $6.35B ▼ | $3.78B ▲ |
| Q1-2025 | $131.2M ▲ | $10.22B ▼ | $6.6B ▼ | $3.62B ▲ |
| Q4-2024 | $83.8M | $10.34B | $6.83B | $3.5B |
What's financially strong about this company?
The company has a solid base of property and equipment and a long track record of profitability. Inventory is moving better, and equity remains positive.
What are the financial risks or weaknesses?
Cash is very low compared to debt, and a big chunk of debt is due soon. Liquidity is tight, and a lot of assets are tied up in goodwill and intangibles, which could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $60M ▼ | $153.4M ▼ | $34M ▲ | $-179.2M ▼ | $8.2M ▲ | $52.5M ▼ |
| Q3-2025 | $147.1M ▲ | $306.9M ▲ | $-1.62B ▼ | $1.29B ▲ | $-22.6M ▲ | $262M ▲ |
| Q2-2025 | $-132.1M ▼ | $91.4M ▼ | $129.6M ▲ | $-290.8M ▼ | $-69.8M ▼ | $112.8M ▼ |
| Q1-2025 | $132.1M ▲ | $225M ▼ | $-500K ▲ | $-169.3M ▼ | $55.2M ▲ | $203.6M ▲ |
| Q4-2024 | $128.8M | $244.2M | $-155M | $-80.1M | $9.1M | $110.1M |
What's strong about this company's cash flow?
ABG is still generating real cash from its business, covering buybacks and paying down debt. The company is not dependent on outside funding and has flexibility to adjust spending.
What are the cash flow concerns?
Cash flow from operations and free cash flow both dropped sharply, and working capital changes are now draining cash. The cash balance is modest, leaving little room if cash flow weakens further.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Finance And Insurance Net | $190.00M ▲ | $180.00M ▼ | $200.00M ▲ | $200.00M ▲ |
New and Used Vehicle | $3.37Bn ▲ | $3.59Bn ▲ | $3.94Bn ▲ | $3.82Bn ▼ |
New Vehicle | $2.14Bn ▲ | $2.30Bn ▲ | $2.53Bn ▲ | $2.53Bn ▲ |
Parts and Services | $590.00M ▲ | $600.00M ▲ | $660.00M ▲ | $660.00M ▲ |
Used vehicle retail | $1.08Bn ▲ | $1.13Bn ▲ | $1.23Bn ▲ | $1.11Bn ▼ |
Used vehicle wholesale | $160.00M ▲ | $160.00M ▲ | $190.00M ▲ | $180.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Asbury Automotive Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Asbury’s main strengths include strong and sustained revenue growth, a significantly expanded scale through strategic acquisitions, and a demonstrated ability to generate substantial operating and free cash flow in favorable periods. The company has built up its equity and retained earnings over time, reflecting underlying profitability, and it now benefits from a diversified brand portfolio and a large national footprint. Its digital and vertical-integration strategy—anchored by Clicklane, Tekion, and Total Care Auto—positions it well to capture more value across the vehicle ownership lifecycle and to offer a more seamless customer experience than many smaller competitors.
Key risks center on profitability volatility, margin pressure, and balance sheet leverage. Earnings and margins have fallen from prior peaks, with rising overhead and cost inflation eroding some of the benefits of scale. The company carries a substantial debt load and runs with relatively tight liquidity, increasing sensitivity to interest rates and economic downturns. Integration of multiple large acquisitions and complex technology rollouts also brings execution risk. Finally, the inherently cyclical, competitive nature of auto retail—and uncertainties around long-term shifts such as EV adoption and online competition—add layers of strategic risk.
Looking forward, Asbury appears to be in a consolidation and optimization phase after years of rapid, acquisition-driven expansion. The combination of scale, digital capabilities, and high-margin ancillary businesses provides a solid platform for continued growth if margins can be stabilized and leverage managed prudently. The recent recovery in cash flow and partial rebound in profitability are encouraging, but incomplete data and the industry’s cyclical character mean outcomes remain uncertain. The trajectory of margins, integration progress, debt reduction, and the success of its digital ecosystem will likely be the key drivers of how the story unfolds over the next several years.

CEO
David W. Hult
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2009-06-16 | Reverse | 1:2 |
| 2005-12-29 | Reverse | 1:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 218
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Barclays
Equal Weight
JP Morgan
Underweight
B of A Securities
Buy
Stephens & Co.
Overweight
Morgan Stanley
Equal Weight
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:3.1M
Value:$663.06M
BLACKROCK, INC.
Shares:2.92M
Value:$623.55M
VANGUARD GROUP INC
Shares:2.17M
Value:$463.06M
Summary
Showing Top 3 of 465

