ACDC
ACDC
ProFrac Holding Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $403.1M ▼ | $54.8M ▼ | $-100.9M ▲ | -25.03% ▼ | $-0.6 ▲ | $24.9M ▼ |
| Q2-2025 | $501.9M ▼ | $76.8M ▲ | $-105.9M ▼ | -21.1% ▼ | $-0.67 ▼ | $40.7M ▼ |
| Q1-2025 | $600.3M ▲ | $58.9M ▲ | $-17.5M ▲ | -2.92% ▲ | $-0.12 ▲ | $126.8M ▲ |
| Q4-2024 | $454.7M ▼ | $50.6M ▼ | $-105M ▼ | -23.09% ▼ | $-0.66 ▼ | $68.3M ▼ |
| Q3-2024 | $575.3M | $76.2M | $-45.2M | -7.86% | $-0.29 | $108.3M |
What's going well?
The company managed to cut some overhead costs, and the net loss narrowed slightly. If cost cuts continue and revenue stabilizes, there could be a path to improvement.
What's concerning?
Sales dropped 20%, costs now exceed sales, and losses are still large. Interest expense is high, and the company is issuing more shares, which hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $58M ▲ | $2.74B ▼ | $1.79B ▼ | $862M ▼ |
| Q2-2025 | $26M ▲ | $2.83B ▼ | $1.88B ▼ | $875.5M ▼ |
| Q1-2025 | $16M ▲ | $3.02B ▲ | $1.96B ▲ | $988.1M ▼ |
| Q4-2024 | $14.8M ▼ | $2.99B ▼ | $1.91B ▲ | $1.01B ▼ |
| Q3-2024 | $25.5M | $3.14B | $1.91B | $1.16B |
What's financially strong about this company?
The company owns a lot of physical assets ($1.7 billion in property and equipment) and has improved cash collection from customers. Debt is being paid down slightly and inventory is under control.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and the company has more debt than equity. Retained losses are growing, and liquidity is tight—any business slowdown could force tough choices.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-100.9M ▲ | $900K ▼ | $-30.1M ▲ | $61.2M ▲ | $32M ▲ | $-33.4M ▼ |
| Q2-2025 | $-103.5M ▼ | $100.4M ▲ | $-46.2M ▲ | $-44.2M ▼ | $10M ▲ | $53.9M ▲ |
| Q1-2025 | $-15.4M ▲ | $38.7M ▼ | $-51.7M ▼ | $14.2M ▲ | $1.2M ▲ | $-13.8M ▼ |
| Q4-2024 | $-101.7M ▼ | $76.5M ▼ | $-20.5M ▲ | $-66.7M ▼ | $-10.7M ▼ | $13.3M ▼ |
| Q3-2024 | $-45.2M | $101.6M | $-67M | $-33.1M | $1.5M | $31.6M |
What's strong about this company's cash flow?
The company still has $58 million in cash and managed to pay down debt, so it’s not out of options yet. Non-cash expenses like depreciation make up most of the reported losses.
What are the cash flow concerns?
Operating cash flow collapsed, free cash flow turned negative, and the company is now dependent on selling new shares to survive. Working capital changes are draining cash, and there are no dividends or buybacks.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $70.00M ▲ | $160.00M ▲ | $80.00M ▼ | $70.00M ▼ |
Service | $510.00M ▲ | $870.00M ▲ | $520.00M ▼ | $430.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProFrac Holding Corp.'s financial evolution and strategic trajectory over the past five years.
ProFrac has built a large, vertically integrated platform with strong revenue growth, a substantial operating cash engine, and a differentiated offering that spans fleets, sand, manufacturing, and software. Its focus on modern, lower‑emission equipment and automation aligns well with customer and regulatory trends. The asset base and technology portfolio create a foundation from which the company could generate attractive returns if margins recover and capital intensity gradually normalizes.
The main concerns are financial and cyclical. Profitability has deteriorated, with a return to operating and net losses, even as leverage has increased and liquidity has tightened. Free cash flow is volatile and often thin, which limits the speed at which the company can reduce debt or self‑fund large projects. On top of that, exposure to oil and gas activity, potential environmental and regulatory changes, and the risk of future impairment charges on acquired intangibles all add to the risk profile.
The forward picture is balanced and execution‑dependent. If ProFrac can stabilize pricing and utilization, improve cost control, and gradually shift from heavy build‑out to more disciplined capital spending, its integrated and innovative platform could support a healthier margin and cash flow profile over time. If, instead, industry conditions soften further or investments fail to earn adequate returns, the combination of high leverage and a capital‑intensive model could keep financial pressure elevated. The next few years of operating discipline and capital allocation will be critical in determining which path dominates.
About ProFrac Holding Corp.
https://www.profrac.comProFrac Holding Corp., a vertically integrated and energy services company, provides hydraulic fracturing, completion, and other products and services to upstream oil and gas companies engaged in the exploration and production of North American unconventional oil and natural gas resources. It operates through three segments: Stimulation Services, Manufacturing, and Proppant Production.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $403.1M ▼ | $54.8M ▼ | $-100.9M ▲ | -25.03% ▼ | $-0.6 ▲ | $24.9M ▼ |
| Q2-2025 | $501.9M ▼ | $76.8M ▲ | $-105.9M ▼ | -21.1% ▼ | $-0.67 ▼ | $40.7M ▼ |
| Q1-2025 | $600.3M ▲ | $58.9M ▲ | $-17.5M ▲ | -2.92% ▲ | $-0.12 ▲ | $126.8M ▲ |
| Q4-2024 | $454.7M ▼ | $50.6M ▼ | $-105M ▼ | -23.09% ▼ | $-0.66 ▼ | $68.3M ▼ |
| Q3-2024 | $575.3M | $76.2M | $-45.2M | -7.86% | $-0.29 | $108.3M |
What's going well?
The company managed to cut some overhead costs, and the net loss narrowed slightly. If cost cuts continue and revenue stabilizes, there could be a path to improvement.
What's concerning?
Sales dropped 20%, costs now exceed sales, and losses are still large. Interest expense is high, and the company is issuing more shares, which hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $58M ▲ | $2.74B ▼ | $1.79B ▼ | $862M ▼ |
| Q2-2025 | $26M ▲ | $2.83B ▼ | $1.88B ▼ | $875.5M ▼ |
| Q1-2025 | $16M ▲ | $3.02B ▲ | $1.96B ▲ | $988.1M ▼ |
| Q4-2024 | $14.8M ▼ | $2.99B ▼ | $1.91B ▲ | $1.01B ▼ |
| Q3-2024 | $25.5M | $3.14B | $1.91B | $1.16B |
What's financially strong about this company?
The company owns a lot of physical assets ($1.7 billion in property and equipment) and has improved cash collection from customers. Debt is being paid down slightly and inventory is under control.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and the company has more debt than equity. Retained losses are growing, and liquidity is tight—any business slowdown could force tough choices.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-100.9M ▲ | $900K ▼ | $-30.1M ▲ | $61.2M ▲ | $32M ▲ | $-33.4M ▼ |
| Q2-2025 | $-103.5M ▼ | $100.4M ▲ | $-46.2M ▲ | $-44.2M ▼ | $10M ▲ | $53.9M ▲ |
| Q1-2025 | $-15.4M ▲ | $38.7M ▼ | $-51.7M ▼ | $14.2M ▲ | $1.2M ▲ | $-13.8M ▼ |
| Q4-2024 | $-101.7M ▼ | $76.5M ▼ | $-20.5M ▲ | $-66.7M ▼ | $-10.7M ▼ | $13.3M ▼ |
| Q3-2024 | $-45.2M | $101.6M | $-67M | $-33.1M | $1.5M | $31.6M |
What's strong about this company's cash flow?
The company still has $58 million in cash and managed to pay down debt, so it’s not out of options yet. Non-cash expenses like depreciation make up most of the reported losses.
What are the cash flow concerns?
Operating cash flow collapsed, free cash flow turned negative, and the company is now dependent on selling new shares to survive. Working capital changes are draining cash, and there are no dividends or buybacks.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $70.00M ▲ | $160.00M ▲ | $80.00M ▼ | $70.00M ▼ |
Service | $510.00M ▲ | $870.00M ▲ | $520.00M ▼ | $430.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProFrac Holding Corp.'s financial evolution and strategic trajectory over the past five years.
ProFrac has built a large, vertically integrated platform with strong revenue growth, a substantial operating cash engine, and a differentiated offering that spans fleets, sand, manufacturing, and software. Its focus on modern, lower‑emission equipment and automation aligns well with customer and regulatory trends. The asset base and technology portfolio create a foundation from which the company could generate attractive returns if margins recover and capital intensity gradually normalizes.
The main concerns are financial and cyclical. Profitability has deteriorated, with a return to operating and net losses, even as leverage has increased and liquidity has tightened. Free cash flow is volatile and often thin, which limits the speed at which the company can reduce debt or self‑fund large projects. On top of that, exposure to oil and gas activity, potential environmental and regulatory changes, and the risk of future impairment charges on acquired intangibles all add to the risk profile.
The forward picture is balanced and execution‑dependent. If ProFrac can stabilize pricing and utilization, improve cost control, and gradually shift from heavy build‑out to more disciplined capital spending, its integrated and innovative platform could support a healthier margin and cash flow profile over time. If, instead, industry conditions soften further or investments fail to earn adequate returns, the combination of high leverage and a capital‑intensive model could keep financial pressure elevated. The next few years of operating discipline and capital allocation will be critical in determining which path dominates.

CEO
Johnathan Ladd Wilks
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 21
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
FIRST FINANCIAL BANKSHARES INC
Shares:4.2M
Value:$20.81M
CRESTVIEW PARTNERS III GP, L.P.
Shares:3.33M
Value:$16.5M
BLACKROCK, INC.
Shares:1.79M
Value:$8.84M
Summary
Showing Top 3 of 151

