ACDC

ACDC
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $403.1M ▼ | $54.8M ▼ | $-100.9M ▲ | -25.031% ▼ | $-0.6 ▲ | $24.9M ▼ |
| Q2-2025 | $501.9M ▼ | $76.8M ▲ | $-105.9M ▼ | -21.1% ▼ | $-0.67 ▼ | $40.7M ▼ |
| Q1-2025 | $600.3M ▲ | $58.9M ▲ | $-17.5M ▲ | -2.915% ▲ | $-0.12 ▲ | $126.8M ▲ |
| Q4-2024 | $454.7M ▼ | $50.6M ▼ | $-105M ▼ | -23.092% ▼ | $-0.66 ▼ | $68.3M ▼ |
| Q3-2024 | $575.3M | $76.2M | $-45.2M | -7.857% | $-0.29 | $108.3M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $58M ▲ | $2.742B ▼ | $1.788B ▼ | $862M ▼ |
| Q2-2025 | $26M ▲ | $2.831B ▼ | $1.879B ▼ | $875.5M ▼ |
| Q1-2025 | $16M ▲ | $3.021B ▲ | $1.962B ▲ | $988.1M ▼ |
| Q4-2024 | $14.8M ▼ | $2.988B ▼ | $1.912B ▲ | $1.007B ▼ |
| Q3-2024 | $25.5M | $3.136B | $1.906B | $1.164B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-100.9M ▲ | $900K ▼ | $-30.1M ▲ | $61.2M ▲ | $32M ▲ | $-33.4M ▼ |
| Q2-2025 | $-103.5M ▼ | $100.4M ▲ | $-46.2M ▲ | $-44.2M ▼ | $10M ▲ | $53.9M ▲ |
| Q1-2025 | $-15.4M ▲ | $38.7M ▼ | $-51.7M ▼ | $14.2M ▲ | $1.2M ▲ | $-13.8M ▼ |
| Q4-2024 | $-101.7M ▼ | $76.5M ▼ | $-20.5M ▲ | $-66.7M ▼ | $-10.7M ▼ | $13.3M ▼ |
| Q3-2024 | $-45.2M | $101.6M | $-67M | $-33.1M | $1.5M | $31.6M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $70.00M ▲ | $160.00M ▲ | $80.00M ▼ | $70.00M ▼ |
Service | $510.00M ▲ | $870.00M ▲ | $520.00M ▼ | $430.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
ProFrac is a relatively young public company that has grown quickly, built a vertically integrated platform, and carved out a technology‑forward niche in hydraulic fracturing. The financial story is mixed: healthy operating cash generation and a strong asset base on one hand, but volatile earnings, pressured margins, thin cash, and substantial leverage on the other. Its competitive edge rests on integration, efficiency, and lower‑emission solutions, which align with long‑term industry trends but do not remove the underlying cyclicality of oil and gas spending. Future results will hinge on stabilizing profitability, managing debt and capital spending carefully, and successfully monetizing its newer technologies and power initiatives at scale.
About ProFrac Holding Corp.
https://www.profrac.comProFrac Holding Corp., a vertically integrated and energy services company, provides hydraulic fracturing, completion, and other products and services to upstream oil and gas companies engaged in the exploration and production of North American unconventional oil and natural gas resources. It operates through three segments: Stimulation Services, Manufacturing, and Proppant Production.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $403.1M ▼ | $54.8M ▼ | $-100.9M ▲ | -25.031% ▼ | $-0.6 ▲ | $24.9M ▼ |
| Q2-2025 | $501.9M ▼ | $76.8M ▲ | $-105.9M ▼ | -21.1% ▼ | $-0.67 ▼ | $40.7M ▼ |
| Q1-2025 | $600.3M ▲ | $58.9M ▲ | $-17.5M ▲ | -2.915% ▲ | $-0.12 ▲ | $126.8M ▲ |
| Q4-2024 | $454.7M ▼ | $50.6M ▼ | $-105M ▼ | -23.092% ▼ | $-0.66 ▼ | $68.3M ▼ |
| Q3-2024 | $575.3M | $76.2M | $-45.2M | -7.857% | $-0.29 | $108.3M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $58M ▲ | $2.742B ▼ | $1.788B ▼ | $862M ▼ |
| Q2-2025 | $26M ▲ | $2.831B ▼ | $1.879B ▼ | $875.5M ▼ |
| Q1-2025 | $16M ▲ | $3.021B ▲ | $1.962B ▲ | $988.1M ▼ |
| Q4-2024 | $14.8M ▼ | $2.988B ▼ | $1.912B ▲ | $1.007B ▼ |
| Q3-2024 | $25.5M | $3.136B | $1.906B | $1.164B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-100.9M ▲ | $900K ▼ | $-30.1M ▲ | $61.2M ▲ | $32M ▲ | $-33.4M ▼ |
| Q2-2025 | $-103.5M ▼ | $100.4M ▲ | $-46.2M ▲ | $-44.2M ▼ | $10M ▲ | $53.9M ▲ |
| Q1-2025 | $-15.4M ▲ | $38.7M ▼ | $-51.7M ▼ | $14.2M ▲ | $1.2M ▲ | $-13.8M ▼ |
| Q4-2024 | $-101.7M ▼ | $76.5M ▼ | $-20.5M ▲ | $-66.7M ▼ | $-10.7M ▼ | $13.3M ▼ |
| Q3-2024 | $-45.2M | $101.6M | $-67M | $-33.1M | $1.5M | $31.6M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $70.00M ▲ | $160.00M ▲ | $80.00M ▼ | $70.00M ▼ |
Service | $510.00M ▲ | $870.00M ▲ | $520.00M ▼ | $430.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
ProFrac is a relatively young public company that has grown quickly, built a vertically integrated platform, and carved out a technology‑forward niche in hydraulic fracturing. The financial story is mixed: healthy operating cash generation and a strong asset base on one hand, but volatile earnings, pressured margins, thin cash, and substantial leverage on the other. Its competitive edge rests on integration, efficiency, and lower‑emission solutions, which align with long‑term industry trends but do not remove the underlying cyclicality of oil and gas spending. Future results will hinge on stabilizing profitability, managing debt and capital spending carefully, and successfully monetizing its newer technologies and power initiatives at scale.

CEO
Johnathan Ladd Wilks
Compensation Summary
(Year 2024)

CEO
Johnathan Ladd Wilks
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

FIRST FINANCIAL BANKSHARES INC
4.205M Shares
$14.864M

CRESTVIEW PARTNERS III GP, L.P.
3.332M Shares
$11.78M

BLACKROCK INC.
1.574M Shares
$5.563M

HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC
1.485M Shares
$5.249M

BRIDGEWAY CAPITAL MANAGEMENT, LLC
1.166M Shares
$4.123M

MARSHALL WACE, LLP
1.101M Shares
$3.891M

AQR CAPITAL MANAGEMENT LLC
1.013M Shares
$3.582M

BLACKROCK, INC.
1.003M Shares
$3.546M

WELLS FARGO & COMPANY/MN
971.079K Shares
$3.433M

EMPOWERED FUNDS, LLC
708.954K Shares
$2.506M

UBS GROUP AG
705.568K Shares
$2.494M

AMERICAN CENTURY COMPANIES INC
705.183K Shares
$2.493M

CITADEL ADVISORS LLC
653.663K Shares
$2.311M

TUDOR INVESTMENT CORP ET AL
642.513K Shares
$2.271M

COVALIS CAPITAL LLP
529.711K Shares
$1.873M

RENAISSANCE TECHNOLOGIES LLC
497.2K Shares
$1.758M

GEODE CAPITAL MANAGEMENT, LLC
487.891K Shares
$1.725M

STATE STREET CORP
485.28K Shares
$1.715M

VANGUARD GROUP INC
427.063K Shares
$1.51M

WEBS CREEK CAPITAL MANAGEMENT LP
400K Shares
$1.414M
Summary
Only Showing The Top 20




