ADAM - Adamas Trust, Inc. Stock Analysis | Stock Taper
Logo
Adamas Trust, Inc.

ADAM

Adamas Trust, Inc. NASDAQ
$8.24 -0.60% (-0.05)

Market Cap $744.14 M
52w High $8.76
52w Low $5.01
Dividend Yield 11.96%
Frequency Quarterly
P/E 43.37
Volume 508.17K
Outstanding Shares 90.31M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $178.8M $-28.46M $53.53M 29.94% $0.47 $193.48M
Q3-2025 $226.55M $63.01M $44.82M 19.78% $0.36 $49.86M
Q2-2025 $156.82M $48.09M $8.55M 5.45% $-0.04 $14.38M
Q1-2025 $187.18M $52.83M $42.16M 22.52% $0.33 $48.36M
Q4-2024 $129.59M $69.85M $-31.39M -24.22% $-0.46 $-19.37M

What's going well?

Gross margins and operating profits jumped, showing the company can be very profitable even with lower sales. Strong cost control and efficiency improvements helped boost the bottom line.

What's concerning?

Revenue fell sharply, which could signal demand problems or business volatility. Heavy interest costs and large 'other' expenses are eating into profits and could be a risk if sales keep falling.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $210.33M $12.64B $11.21B $1.43B
Q3-2025 $1.82B $12.4B $11B $1.39B
Q2-2025 $1.42B $10.55B $9.16B $1.38B
Q1-2025 $4.82B $10B $8.59B $1.4B
Q4-2024 $4B $9.22B $7.81B $1.39B

What's financially strong about this company?

The company still has positive equity and no goodwill risk. Most assets are in long-term investments, which could provide some value if sold.

What are the financial risks or weaknesses?

Cash has nearly run out, while $6.75 billion in short-term debt is coming due. The company is heavily reliant on debt and has negative retained earnings, suggesting ongoing losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $39.79M $6.92M $-1.59B $1.62B $30.6M $6.92M
Q2-2025 $4.44M $39.22M $-359.96M $313.46M $-7.28M $39.22M
Q1-2025 $37.06M $25.82M $-794.23M $713.78M $-54.62M $25.82M
Q4-2024 $-30.28M $29.12M $-584.26M $552.18M $-2.97M $25.66M
Q3-2024 $40.47M $-922K $-834.05M $798.82M $-36.15M $-922K

What's strong about this company's cash flow?

The company still maintains a sizable cash balance of $297.7 million. It continues to pay dividends, which may appeal to income-focused investors.

What are the cash flow concerns?

Operating and free cash flow dropped sharply, and the company is now dependent on borrowing to fund both operations and shareholder payouts. Dividend payments are not covered by cash generation and are being funded by debt, which is risky.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Adamas Trust, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

ADAM’s key strengths include strong reported profitability, solid net income generation, and positive operating and free cash flow, all supported by a large portfolio of income-producing investments. The company’s transformation into a vertically integrated residential credit platform with proprietary loan origination through Constructive provides differentiation and potential access to higher-yielding, less crowded market segments. An experienced management team and an actively managed, diversified portfolio across agency, credit, and multifamily exposures add further resilience and strategic flexibility.

! Risks

Major risks center on the balance sheet and the business model’s sensitivity to market conditions. Leverage is very high, liquidity ratios are low, and negative retained earnings point to a history of cumulative losses that leave a relatively thin equity buffer. The business purpose loan and residential credit focus adds exposure to housing cycles, borrower performance, and funding markets, while large ongoing investment outflows and significant dividend payments are being supported by new debt issuance. On top of this, unusual expense reporting and the lack of multiple years of data make it harder to fully assess the quality and sustainability of current earnings.

Outlook

The forward picture for ADAM is balanced: there is meaningful upside potential if the vertically integrated strategy continues to scale, credit performance remains strong, and capital markets stay open to refinance its leverage. In that scenario, the company could continue to generate attractive income and gradually strengthen its equity base and liquidity. At the same time, the high-debt, low-liquidity profile and concentration in a niche segment of residential credit mean that results could be volatile if interest rates, funding costs, or real estate conditions turn less favorable. Overall, the outlook depends less on visible historical trends and more on execution quality and the broader credit and rate environment over the next few years.