ADAM

ADAM
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $174.011M ▲ | $0 ▼ | $44.82M ▲ | 25.757% ▲ | $0.36 ▲ | $45.423M ▲ |
| Q2-2025 | $156.818M ▼ | $48.085M ▼ | $8.546M ▼ | 5.45% ▼ | $-0.039 ▼ | $14.383M ▼ |
| Q1-2025 | $187.179M ▲ | $52.83M ▼ | $42.155M ▲ | 22.521% ▲ | $0.33 ▲ | $48.358M ▲ |
| Q4-2024 | $129.592M ▼ | $69.849M ▲ | $-31.389M ▼ | -24.221% ▼ | $-0.46 ▼ | $-19.373M ▼ |
| Q3-2024 | $181.786M | $50.871M | $42.849M | 23.571% | $0.36 | $56.617M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $185.285M ▼ | $12.402B ▲ | $10.997B ▲ | $1.391B ▲ |
| Q2-2025 | $1.419B ▼ | $10.552B ▲ | $9.156B ▲ | $1.381B ▼ |
| Q1-2025 | $4.824B ▲ | $10.004B ▲ | $8.586B ▲ | $1.402B ▲ |
| Q4-2024 | $3.996B ▲ | $9.217B ▲ | $7.806B ▲ | $1.395B ▼ |
| Q3-2024 | $3.58B | $8.906B | $7.434B | $1.444B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $4.44M ▼ | $39.219M ▲ | $-359.965M ▲ | $313.463M ▼ | $-7.283M ▲ | $39.219M ▲ |
| Q1-2025 | $37.065M ▲ | $25.819M ▼ | $-794.225M ▼ | $713.783M ▲ | $-54.623M ▼ | $25.819M ▲ |
| Q4-2024 | $-30.279M ▼ | $29.116M ▲ | $-584.265M ▲ | $552.176M ▼ | $-2.973M ▲ | $25.663M ▲ |
| Q3-2024 | $40.467M ▲ | $-922K ▲ | $-834.055M ▼ | $798.824M ▲ | $-36.153M ▼ | $-922K ▲ |
| Q2-2024 | $-24.082M | $-993K | $-572.131M | $550.543M | $-22.581M | $-993K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Adamas looks like a small, technically ambitious company that has undergone a major strategic shift and is still working through the financial consequences. Revenues are growing again but from a low base, profitability has not yet recovered to earlier levels, and the balance sheet has become more leveraged with only a modest cash buffer. On the strategic side, the business sits in a structurally growing area—lab‑grown diamonds for both jewelry and technology—where it appears to have real technical strengths, patents, and an integrated model that could support a defensible niche. The opportunity is significant if the company can scale production, secure durable industrial and semiconductor relationships, and build a recognizable consumer brand. The risks center on its small size, ongoing losses, reliance on debt and external funding, and the need to execute a complex transition in markets that are both competitive and fast‑evolving.
About Adamas Trust, Inc.
https://www.AdamasREIT.comAdamas Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $174.011M ▲ | $0 ▼ | $44.82M ▲ | 25.757% ▲ | $0.36 ▲ | $45.423M ▲ |
| Q2-2025 | $156.818M ▼ | $48.085M ▼ | $8.546M ▼ | 5.45% ▼ | $-0.039 ▼ | $14.383M ▼ |
| Q1-2025 | $187.179M ▲ | $52.83M ▼ | $42.155M ▲ | 22.521% ▲ | $0.33 ▲ | $48.358M ▲ |
| Q4-2024 | $129.592M ▼ | $69.849M ▲ | $-31.389M ▼ | -24.221% ▼ | $-0.46 ▼ | $-19.373M ▼ |
| Q3-2024 | $181.786M | $50.871M | $42.849M | 23.571% | $0.36 | $56.617M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $185.285M ▼ | $12.402B ▲ | $10.997B ▲ | $1.391B ▲ |
| Q2-2025 | $1.419B ▼ | $10.552B ▲ | $9.156B ▲ | $1.381B ▼ |
| Q1-2025 | $4.824B ▲ | $10.004B ▲ | $8.586B ▲ | $1.402B ▲ |
| Q4-2024 | $3.996B ▲ | $9.217B ▲ | $7.806B ▲ | $1.395B ▼ |
| Q3-2024 | $3.58B | $8.906B | $7.434B | $1.444B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $4.44M ▼ | $39.219M ▲ | $-359.965M ▲ | $313.463M ▼ | $-7.283M ▲ | $39.219M ▲ |
| Q1-2025 | $37.065M ▲ | $25.819M ▼ | $-794.225M ▼ | $713.783M ▲ | $-54.623M ▼ | $25.819M ▲ |
| Q4-2024 | $-30.279M ▼ | $29.116M ▲ | $-584.265M ▲ | $552.176M ▼ | $-2.973M ▲ | $25.663M ▲ |
| Q3-2024 | $40.467M ▲ | $-922K ▲ | $-834.055M ▼ | $798.824M ▲ | $-36.153M ▼ | $-922K ▲ |
| Q2-2024 | $-24.082M | $-993K | $-572.131M | $550.543M | $-22.581M | $-993K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Adamas looks like a small, technically ambitious company that has undergone a major strategic shift and is still working through the financial consequences. Revenues are growing again but from a low base, profitability has not yet recovered to earlier levels, and the balance sheet has become more leveraged with only a modest cash buffer. On the strategic side, the business sits in a structurally growing area—lab‑grown diamonds for both jewelry and technology—where it appears to have real technical strengths, patents, and an integrated model that could support a defensible niche. The opportunity is significant if the company can scale production, secure durable industrial and semiconductor relationships, and build a recognizable consumer brand. The risks center on its small size, ongoing losses, reliance on debt and external funding, and the need to execute a complex transition in markets that are both competitive and fast‑evolving.

CEO
Jason T. Serrano
Compensation Summary
(Year 2024)

CEO
Jason T. Serrano
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary




