ADC
ADC
Agree Realty CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $190.49M ▲ | $74.06M ▲ | $56.04M ▲ | 29.42% ▲ | $0.47 ▲ | $166.25M ▲ |
| Q3-2025 | $183.22M ▲ | $73.99M ▲ | $52.12M ▲ | 28.44% ▲ | $0.45 ▲ | $158.24M ▲ |
| Q2-2025 | $175.53M ▲ | $71.72M ▲ | $49.2M ▲ | 28.03% ▲ | $0.44 ▲ | $149.53M ▲ |
| Q1-2025 | $169.16M ▲ | $70.08M ▲ | $47M ▲ | 27.78% ▼ | $0.42 | $143.04M ▲ |
| Q4-2024 | $160.73M | $65.03M | $45.24M | 28.15% | $0.42 | $140.46M |
What's going well?
Revenue and profits are both growing steadily, and the company keeps a large share of each sale as profit. Operating expenses are well controlled, and there are no unusual charges distorting results.
What's concerning?
Interest costs are rising and eat into profits, and gross margins dipped slightly. The company isn't showing investment in R&D or sales and marketing, which could limit future growth if competition heats up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $16.3M ▲ | $9.8B ▲ | $3.53B ▼ | $6.27B ▲ |
| Q3-2025 | $13.7M ▲ | $9.48B ▲ | $3.61B ▲ | $5.87B ▲ |
| Q2-2025 | $5.82M ▼ | $9.08B ▲ | $3.43B ▲ | $5.65B ▲ |
| Q1-2025 | $7.92M ▲ | $8.8B ▲ | $3.16B ▲ | $5.64B ▲ |
| Q4-2024 | $6.4M | $8.49B | $2.98B | $5.51B |
What's financially strong about this company?
The company has a strong equity base, with shareholders owning nearly two-thirds of the business. Debt is moderate and mostly long-term, and the company is growing its book value.
What are the financial risks or weaknesses?
Cash on hand is extremely low, and current assets are not enough to cover current liabilities. Retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.21M ▲ | $111.31M ▼ | $-373.01M ▲ | $265.44M ▼ | $3.74M ▼ | $111.31M ▼ |
| Q3-2025 | $52.28M ▲ | $146.52M ▲ | $-444.31M ▼ | $305.76M ▲ | $7.97M ▲ | $146.52M ▲ |
| Q2-2025 | $49.35M ▲ | $119.64M ▼ | $-344.96M ▲ | $223.05M ▼ | $-2.26M ▼ | $119.64M ▼ |
| Q1-2025 | $47.15M ▲ | $126.66M ▲ | $-380.86M ▼ | $258.97M ▲ | $4.77M ▲ | $126.66M ▲ |
| Q4-2024 | $45.38M | $91.4M | $-348.34M | $250.1M | $-6.84M | $91.4M |
What's strong about this company's cash flow?
The business is still generating positive cash from operations and free cash flow, with high-quality earnings that turn into real cash. Non-cash charges like depreciation boost operating cash flow above net income.
What are the cash flow concerns?
Cash flow from operations is falling, and the company is highly dependent on issuing new shares to fund itself. Dividends are not covered by free cash flow, and working capital is draining cash.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Agree Realty Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include consistent revenue and cash flow growth, very strong underlying operating profitability, and a portfolio concentrated in necessity‑based and often investment‑grade retail tenants. The company has built multiple avenues for growth—acquisitions, development, and developer funding—supported by a proprietary technology platform and increasing use of AI. Assets and shareholder equity have grown meaningfully, and free cash flow is robust despite heavy investment spending, pointing to a resilient business model within its chosen niche.
The main risks center on the balance sheet and external environment. Leverage has risen over time, interest expenses are eating into net margins, and short‑term liabilities have jumped, weakening conventional liquidity metrics and increasing refinancing exposure. The business model is capital‑intensive and reliant on continued access to debt and equity markets at reasonable terms. Sector‑wise, the company remains exposed to disruptions in retail, tenant credit events, and shifts in interest rates and property valuations. The benefits of its technology and innovation initiatives, while promising, are not guaranteed and could be copied or blunted by competitors.
Taken together, the data suggest a company on a generally positive trajectory, with a scalable platform, strong tenant base, and growing cash flows, but also with rising financial leverage and sensitivity to macro conditions. If interest rates are stable or ease and necessity‑based retail remains resilient, the current strategy could support continued, though likely more measured, growth in income and assets. Conversely, a tougher capital markets backdrop or a deterioration in tenant health could pressure returns and slow expansion. The balance between growth ambitions and balance‑sheet conservatism will be an important factor to watch over the coming years.
About Agree Realty Corporation
https://www.agreerealty.comAgree Realty Corporation is a publicly traded real estate investment trust primarily engaged in the acquisition and development of properties net leased to industry-leading retail tenants. As of September 30, 2020, the Company owned and operated a portfolio of 1,027 properties, located in 45 states and containing approximately 21.0 million square feet of gross leasable area.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $190.49M ▲ | $74.06M ▲ | $56.04M ▲ | 29.42% ▲ | $0.47 ▲ | $166.25M ▲ |
| Q3-2025 | $183.22M ▲ | $73.99M ▲ | $52.12M ▲ | 28.44% ▲ | $0.45 ▲ | $158.24M ▲ |
| Q2-2025 | $175.53M ▲ | $71.72M ▲ | $49.2M ▲ | 28.03% ▲ | $0.44 ▲ | $149.53M ▲ |
| Q1-2025 | $169.16M ▲ | $70.08M ▲ | $47M ▲ | 27.78% ▼ | $0.42 | $143.04M ▲ |
| Q4-2024 | $160.73M | $65.03M | $45.24M | 28.15% | $0.42 | $140.46M |
What's going well?
Revenue and profits are both growing steadily, and the company keeps a large share of each sale as profit. Operating expenses are well controlled, and there are no unusual charges distorting results.
What's concerning?
Interest costs are rising and eat into profits, and gross margins dipped slightly. The company isn't showing investment in R&D or sales and marketing, which could limit future growth if competition heats up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $16.3M ▲ | $9.8B ▲ | $3.53B ▼ | $6.27B ▲ |
| Q3-2025 | $13.7M ▲ | $9.48B ▲ | $3.61B ▲ | $5.87B ▲ |
| Q2-2025 | $5.82M ▼ | $9.08B ▲ | $3.43B ▲ | $5.65B ▲ |
| Q1-2025 | $7.92M ▲ | $8.8B ▲ | $3.16B ▲ | $5.64B ▲ |
| Q4-2024 | $6.4M | $8.49B | $2.98B | $5.51B |
What's financially strong about this company?
The company has a strong equity base, with shareholders owning nearly two-thirds of the business. Debt is moderate and mostly long-term, and the company is growing its book value.
What are the financial risks or weaknesses?
Cash on hand is extremely low, and current assets are not enough to cover current liabilities. Retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $56.21M ▲ | $111.31M ▼ | $-373.01M ▲ | $265.44M ▼ | $3.74M ▼ | $111.31M ▼ |
| Q3-2025 | $52.28M ▲ | $146.52M ▲ | $-444.31M ▼ | $305.76M ▲ | $7.97M ▲ | $146.52M ▲ |
| Q2-2025 | $49.35M ▲ | $119.64M ▼ | $-344.96M ▲ | $223.05M ▼ | $-2.26M ▼ | $119.64M ▼ |
| Q1-2025 | $47.15M ▲ | $126.66M ▲ | $-380.86M ▼ | $258.97M ▲ | $4.77M ▲ | $126.66M ▲ |
| Q4-2024 | $45.38M | $91.4M | $-348.34M | $250.1M | $-6.84M | $91.4M |
What's strong about this company's cash flow?
The business is still generating positive cash from operations and free cash flow, with high-quality earnings that turn into real cash. Non-cash charges like depreciation boost operating cash flow above net income.
What are the cash flow concerns?
Cash flow from operations is falling, and the company is highly dependent on issuing new shares to fund itself. Dividends are not covered by free cash flow, and working capital is draining cash.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Agree Realty Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include consistent revenue and cash flow growth, very strong underlying operating profitability, and a portfolio concentrated in necessity‑based and often investment‑grade retail tenants. The company has built multiple avenues for growth—acquisitions, development, and developer funding—supported by a proprietary technology platform and increasing use of AI. Assets and shareholder equity have grown meaningfully, and free cash flow is robust despite heavy investment spending, pointing to a resilient business model within its chosen niche.
The main risks center on the balance sheet and external environment. Leverage has risen over time, interest expenses are eating into net margins, and short‑term liabilities have jumped, weakening conventional liquidity metrics and increasing refinancing exposure. The business model is capital‑intensive and reliant on continued access to debt and equity markets at reasonable terms. Sector‑wise, the company remains exposed to disruptions in retail, tenant credit events, and shifts in interest rates and property valuations. The benefits of its technology and innovation initiatives, while promising, are not guaranteed and could be copied or blunted by competitors.
Taken together, the data suggest a company on a generally positive trajectory, with a scalable platform, strong tenant base, and growing cash flows, but also with rising financial leverage and sensitivity to macro conditions. If interest rates are stable or ease and necessity‑based retail remains resilient, the current strategy could support continued, though likely more measured, growth in income and assets. Conversely, a tougher capital markets backdrop or a deterioration in tenant health could pressure returns and slow expansion. The balance between growth ambitions and balance‑sheet conservatism will be an important factor to watch over the coming years.

CEO
Joel N. Agree
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 245
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
RBC Capital
Outperform
Stifel
Buy
Mizuho
Neutral
Evercore ISI Group
Outperform
Barclays
Equal Weight
Wells Fargo
Overweight
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:16.79M
Value:$1.35B
VANGUARD GROUP INC
Shares:15.73M
Value:$1.27B
COHEN & STEERS, INC.
Shares:14.09M
Value:$1.13B
Summary
Showing Top 3 of 638

