ADC-PA - Agree Realty Corp... Stock Analysis | Stock Taper
Logo
Agree Realty Corporation

ADC-PA

Agree Realty Corporation NYSE
$17.43 0.52% (+0.09)

Market Cap $1.92 B
52w High $18.44
52w Low $16.89
Dividend Yield 6.17%
Frequency Monthly
P/E 9.77
Volume 23.88K
Outstanding Shares 110.73M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $190.49M $74.06M $56.04M 29.42% $0.47 $166.25M
Q3-2025 $183.22M $73.99M $52.12M 28.44% $0.45 $158.24M
Q2-2025 $175.53M $71.72M $49.2M 28.03% $0.44 $149.53M
Q1-2025 $169.16M $70.08M $47M 27.78% $0.42 $143.04M
Q4-2024 $160.73M $65.03M $45.24M 28.15% $0.42 $140.46M

What's going well?

Revenue and profits are both growing steadily, and the company maintains very high margins. Operating costs are well-controlled, and the business remains highly profitable.

What's concerning?

Gross margin slipped slightly, and interest expense is rising, which could hurt profits if it continues. Share dilution is also creeping up, which can limit gains for shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $16.3M $9.8B $3.53B $6.27B
Q3-2025 $13.7M $9.48B $3.61B $5.87B
Q2-2025 $5.82M $9.08B $3.43B $5.65B
Q1-2025 $7.92M $8.8B $3.16B $5.64B
Q4-2024 $6.4M $8.49B $2.98B $5.51B

What's financially strong about this company?

The company has a strong equity base, decreasing debt, and no goodwill risk. Most assets are tangible, and the capital structure is healthy with more equity than debt.

What are the financial risks or weaknesses?

Cash is very low for a company this size, and current assets don’t fully cover short-term bills. Retained losses show a history of unprofitability, and working capital remains under pressure.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $56.21M $111.31M $-373.01M $265.44M $3.74M $111.31M
Q3-2025 $52.28M $146.52M $-444.31M $305.76M $7.97M $146.52M
Q2-2025 $49.35M $119.64M $-344.96M $223.05M $-2.26M $119.64M
Q1-2025 $47.15M $126.66M $-380.86M $258.97M $4.77M $126.66M
Q4-2024 $45.38M $91.4M $-348.34M $250.1M $-6.84M $91.4M

What's strong about this company's cash flow?

The company generates real cash from its core business, with high-quality earnings that convert well to cash. Debt is being paid down, and there is no capital spending burden.

What are the cash flow concerns?

Cash flow from operations is falling, and the company is only staying afloat by selling large amounts of new stock, which dilutes existing shareholders. Dividends are not covered by internally generated cash, and working capital is now a drag.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Agree Realty Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines strong revenue and operating profit growth with very high property‑level margins and steadily rising operating cash flow. Its portfolio is large, diversified, and anchored by high‑quality, necessity‑based tenants with long leases and high occupancy. A solid credit profile, technology‑driven operating platform, and differentiated growth channels such as the Developer Funding Platform further reinforce its position. Overall, it looks like a scaled, efficient, and forward‑thinking net‑lease retail REIT.

! Risks

Key risks center on the balance sheet and macro environment. Rising interest costs and a heavier reliance on short‑term debt increase sensitivity to refinancing conditions and rate volatility. Liquidity ratios have weakened, and retained earnings improvements are partly accounting‑driven rather than purely operational. The business remains exposed to retail sector health and competition for attractive net‑lease assets. Limited formal R&D also suggests that innovation must continue to be delivered through operating budgets and management focus rather than dedicated research spending.

Outlook

Taken together, the data point to a REIT with solid fundamentals and a credible, tech‑enabled growth model, but one that is operating in a more demanding funding landscape. If Agree Realty maintains its tenant quality, executes on its ARC and Developer Funding initiatives, and carefully manages leverage and refinancing risk, it appears well placed to continue growing its cash flows over time. The main swing factors for the path ahead will be interest‑rate trends, capital markets access, and the resilience of its core retail tenants rather than the strength of the underlying operating engine itself.