ADT
ADT
ADT Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.3B ▲ | $320.31M ▲ | $145.13M ▼ | 11.18% ▼ | $0.18 ▼ | $709.79M ▼ |
| Q2-2025 | $1.29B ▲ | $293.99M ▼ | $165.18M ▲ | 12.83% ▲ | $0.2 ▲ | $729.05M ▲ |
| Q1-2025 | $1.27B ▲ | $308.24M ▼ | $140.25M ▼ | 11.06% ▼ | $0.16 ▼ | $695.04M ▼ |
| Q4-2024 | $1.26B ▲ | $311.81M ▲ | $190M ▲ | 15.08% ▲ | $0.21 ▲ | $729.32M ▲ |
| Q3-2024 | $1.24B | $302.4M | $127.15M | 10.22% | $0.14 | $679.37M |
What's going well?
Revenue remains steady and the core business is still profitable. There are no major one-time charges distorting results, and the company continues to generate solid cash flow.
What's concerning?
Costs are rising much faster than revenue, leading to shrinking profit margins. Heavy interest expenses are also taking a big bite out of earnings, and diluted shares are up, reducing per-share profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $63M ▼ | $15.98B ▲ | $12.32B ▲ | $3.66B ▼ |
| Q2-2025 | $152.44M ▲ | $15.97B ▲ | $12.31B ▲ | $3.66B ▲ |
| Q1-2025 | $3.74M ▼ | $15.83B ▼ | $12.21B ▼ | $3.62B ▼ |
| Q4-2024 | $96.21M ▲ | $16.05B ▼ | $12.25B ▲ | $3.8B ▼ |
| Q3-2024 | $95.34M | $16.08B | $12.19B | $3.9B |
What's financially strong about this company?
Most debt is long-term, giving them time to manage payments. Shareholder equity remains positive, and customers are prepaying for services.
What are the financial risks or weaknesses?
Cash is very low, debt is high, and most assets are intangibles that could lose value. Negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $145M ▼ | $480M ▼ | $-298.43M ▲ | $-163.04M ▼ | $18.56M ▼ | $437M ▼ |
| Q2-2025 | $168M ▲ | $564M ▲ | $-364.74M ▼ | $-138.75M ▲ | $61.26M ▲ | $526M ▲ |
| Q1-2025 | $140.25M ▼ | $466.63M ▲ | $-258.26M ▲ | $-321.25M ▼ | $-112.88M ▼ | $421.21M ▲ |
| Q4-2024 | $189.96M ▲ | $459.68M ▼ | $-261.06M ▲ | $-199.3M ▼ | $-684K ▼ | $309.36M ▼ |
| Q3-2024 | $127.15M | $498.22M | $-401.67M | $-40.72M | $55.83M | $332.99M |
What's strong about this company's cash flow?
ADT produces much more cash than its reported profits, thanks to big non-cash charges like depreciation. The company is self-funding, paying down debt, and returning lots of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Operating and free cash flow both declined compared to last quarter, and working capital changes hurt cash flow this period. The cash balance is not large, so the company depends on steady ongoing cash generation.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Monitoring And Related Services | $1.20Bn ▲ | $1.08Bn ▼ | $1.09Bn ▲ | $1.10Bn ▲ |
Security Installation Product And Other | $180.00M ▲ | $180.00M ▲ | $200.00M ▲ | $200.00M ▲ |
Revenue by Geography
| Region | Q3-2014 | Q3-2015 | Q4-2015 | Q1-2016 |
|---|---|---|---|---|
Canada Segment | $0 ▲ | $280.00M ▲ | $60.00M ▼ | $60.00M ▲ |
CANADA | $200.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
UNITED STATES | $3.21Bn ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ADT Inc.'s financial evolution and strategic trajectory over the past five years.
ADT has engineered a meaningful financial and operational turnaround, transforming persistent losses into solid profits and strong free cash flow. Margins and cash generation have improved significantly, supported by better cost control and a maturing subscription model. The company benefits from a highly recognizable brand, a large and sticky customer base, and a nationwide service and monitoring infrastructure that is difficult to replicate. Strategic partnerships and the ADT plus platform give it access to advanced smart-home and AI capabilities without bearing the full cost of developing them alone. Improving liquidity and gradual deleveraging further support the company’s stability.
Key risks center on growth, leverage, and competition. Revenue has been flat to slightly declining, meaning much of the improvement has come from efficiency rather than expanding the business. High debt levels and the legacy of negative retained earnings leave the balance sheet more fragile than that of many peers and keep interest costs high. Competitive threats from do-it-yourself systems, large technology platforms, and changing consumer expectations are significant, and reliance on external partners introduces strategic and execution risk. Reduced capital spending, while good for near-term cash flow, could become a concern if it signals underinvestment in the capabilities needed to compete over the long term.
The overall trajectory for ADT is cautiously constructive. The company has strengthened its earnings quality, cash generation, and liquidity while beginning to chip away at leverage. Its strong brand, installed base, and infrastructure give it a solid foundation, and its innovation strategy around smart-home integration and risk prevention has the potential to unlock new revenue streams and support modest growth. At the same time, the path forward will likely be shaped by how well ADT can reignite sustainable top-line growth, continue deleveraging, and keep pace with rapid technology and competitive changes. The outlook depends less on further margin gains and more on disciplined execution of its platform and partnership strategy in a fast-evolving market.
About ADT Inc.
https://www.adt.comADT Inc. provides security, automation, and smart home solutions to consumer and business customers in the United States. It provides a range of fire detection, fire suppression, video surveillance, and access control systems to residential, commercial, and multi-site customers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.3B ▲ | $320.31M ▲ | $145.13M ▼ | 11.18% ▼ | $0.18 ▼ | $709.79M ▼ |
| Q2-2025 | $1.29B ▲ | $293.99M ▼ | $165.18M ▲ | 12.83% ▲ | $0.2 ▲ | $729.05M ▲ |
| Q1-2025 | $1.27B ▲ | $308.24M ▼ | $140.25M ▼ | 11.06% ▼ | $0.16 ▼ | $695.04M ▼ |
| Q4-2024 | $1.26B ▲ | $311.81M ▲ | $190M ▲ | 15.08% ▲ | $0.21 ▲ | $729.32M ▲ |
| Q3-2024 | $1.24B | $302.4M | $127.15M | 10.22% | $0.14 | $679.37M |
What's going well?
Revenue remains steady and the core business is still profitable. There are no major one-time charges distorting results, and the company continues to generate solid cash flow.
What's concerning?
Costs are rising much faster than revenue, leading to shrinking profit margins. Heavy interest expenses are also taking a big bite out of earnings, and diluted shares are up, reducing per-share profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $63M ▼ | $15.98B ▲ | $12.32B ▲ | $3.66B ▼ |
| Q2-2025 | $152.44M ▲ | $15.97B ▲ | $12.31B ▲ | $3.66B ▲ |
| Q1-2025 | $3.74M ▼ | $15.83B ▼ | $12.21B ▼ | $3.62B ▼ |
| Q4-2024 | $96.21M ▲ | $16.05B ▼ | $12.25B ▲ | $3.8B ▼ |
| Q3-2024 | $95.34M | $16.08B | $12.19B | $3.9B |
What's financially strong about this company?
Most debt is long-term, giving them time to manage payments. Shareholder equity remains positive, and customers are prepaying for services.
What are the financial risks or weaknesses?
Cash is very low, debt is high, and most assets are intangibles that could lose value. Negative retained earnings show a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $145M ▼ | $480M ▼ | $-298.43M ▲ | $-163.04M ▼ | $18.56M ▼ | $437M ▼ |
| Q2-2025 | $168M ▲ | $564M ▲ | $-364.74M ▼ | $-138.75M ▲ | $61.26M ▲ | $526M ▲ |
| Q1-2025 | $140.25M ▼ | $466.63M ▲ | $-258.26M ▲ | $-321.25M ▼ | $-112.88M ▼ | $421.21M ▲ |
| Q4-2024 | $189.96M ▲ | $459.68M ▼ | $-261.06M ▲ | $-199.3M ▼ | $-684K ▼ | $309.36M ▼ |
| Q3-2024 | $127.15M | $498.22M | $-401.67M | $-40.72M | $55.83M | $332.99M |
What's strong about this company's cash flow?
ADT produces much more cash than its reported profits, thanks to big non-cash charges like depreciation. The company is self-funding, paying down debt, and returning lots of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Operating and free cash flow both declined compared to last quarter, and working capital changes hurt cash flow this period. The cash balance is not large, so the company depends on steady ongoing cash generation.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Monitoring And Related Services | $1.20Bn ▲ | $1.08Bn ▼ | $1.09Bn ▲ | $1.10Bn ▲ |
Security Installation Product And Other | $180.00M ▲ | $180.00M ▲ | $200.00M ▲ | $200.00M ▲ |
Revenue by Geography
| Region | Q3-2014 | Q3-2015 | Q4-2015 | Q1-2016 |
|---|---|---|---|---|
Canada Segment | $0 ▲ | $280.00M ▲ | $60.00M ▼ | $60.00M ▲ |
CANADA | $200.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
UNITED STATES | $3.21Bn ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ADT Inc.'s financial evolution and strategic trajectory over the past five years.
ADT has engineered a meaningful financial and operational turnaround, transforming persistent losses into solid profits and strong free cash flow. Margins and cash generation have improved significantly, supported by better cost control and a maturing subscription model. The company benefits from a highly recognizable brand, a large and sticky customer base, and a nationwide service and monitoring infrastructure that is difficult to replicate. Strategic partnerships and the ADT plus platform give it access to advanced smart-home and AI capabilities without bearing the full cost of developing them alone. Improving liquidity and gradual deleveraging further support the company’s stability.
Key risks center on growth, leverage, and competition. Revenue has been flat to slightly declining, meaning much of the improvement has come from efficiency rather than expanding the business. High debt levels and the legacy of negative retained earnings leave the balance sheet more fragile than that of many peers and keep interest costs high. Competitive threats from do-it-yourself systems, large technology platforms, and changing consumer expectations are significant, and reliance on external partners introduces strategic and execution risk. Reduced capital spending, while good for near-term cash flow, could become a concern if it signals underinvestment in the capabilities needed to compete over the long term.
The overall trajectory for ADT is cautiously constructive. The company has strengthened its earnings quality, cash generation, and liquidity while beginning to chip away at leverage. Its strong brand, installed base, and infrastructure give it a solid foundation, and its innovation strategy around smart-home integration and risk prevention has the potential to unlock new revenue streams and support modest growth. At the same time, the path forward will likely be shaped by how well ADT can reignite sustainable top-line growth, continue deleveraging, and keep pace with rapid technology and competitive changes. The outlook depends less on further margin gains and more on disciplined execution of its platform and partnership strategy in a fast-evolving market.

CEO
James David DeVries
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 240
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
STATE FARM MUTUAL AUTOMOBILE INSURANCE CO
Shares:133.33M
Value:$1.07B
APOLLO MANAGEMENT HOLDINGS, L.P.
Shares:102M
Value:$818.04M
VANGUARD GROUP INC
Shares:64.86M
Value:$520.17M
Summary
Showing Top 3 of 570

