ADT - ADT Inc. Stock Analysis | Stock Taper
Logo
ADT Inc.

ADT

ADT Inc. NYSE
$8.02 -1.11% (-0.09)

Market Cap $6.14 B
52w High $8.94
52w Low $7.31
Dividend Yield 2.72%
Frequency Quarterly
P/E 10.99
Volume 5.81M
Outstanding Shares 765.02M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $1.3B $320.31M $145.13M 11.18% $0.18 $709.79M
Q2-2025 $1.29B $293.99M $165.18M 12.83% $0.2 $729.05M
Q1-2025 $1.27B $308.24M $140.25M 11.06% $0.16 $695.04M
Q4-2024 $1.26B $311.81M $190M 15.08% $0.21 $729.32M
Q3-2024 $1.24B $302.4M $127.15M 10.22% $0.14 $679.37M

What's going well?

Revenue remains steady and the core business is still profitable. There are no major one-time charges distorting results, and the company continues to generate solid cash flow.

What's concerning?

Costs are rising much faster than revenue, leading to shrinking profit margins. Heavy interest expenses are also taking a big bite out of earnings, and diluted shares are up, reducing per-share profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $63M $15.98B $12.32B $3.66B
Q2-2025 $152.44M $15.97B $12.31B $3.66B
Q1-2025 $3.74M $15.83B $12.21B $3.62B
Q4-2024 $96.21M $16.05B $12.25B $3.8B
Q3-2024 $95.34M $16.08B $12.19B $3.9B

What's financially strong about this company?

Most debt is long-term, giving them time to manage payments. Shareholder equity remains positive, and customers are prepaying for services.

What are the financial risks or weaknesses?

Cash is very low, debt is high, and most assets are intangibles that could lose value. Negative retained earnings show a history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $145M $480M $-298.43M $-163.04M $18.56M $437M
Q2-2025 $168M $564M $-364.74M $-138.75M $61.26M $526M
Q1-2025 $140.25M $466.63M $-258.26M $-321.25M $-112.88M $421.21M
Q4-2024 $189.96M $459.68M $-261.06M $-199.3M $-684K $309.36M
Q3-2024 $127.15M $498.22M $-401.67M $-40.72M $55.83M $332.99M

What's strong about this company's cash flow?

ADT produces much more cash than its reported profits, thanks to big non-cash charges like depreciation. The company is self-funding, paying down debt, and returning lots of cash to shareholders through buybacks and dividends.

What are the cash flow concerns?

Operating and free cash flow both declined compared to last quarter, and working capital changes hurt cash flow this period. The cash balance is not large, so the company depends on steady ongoing cash generation.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Monitoring And Related Services
Monitoring And Related Services
$1.20Bn $1.08Bn $1.09Bn $1.10Bn
Security Installation Product And Other
Security Installation Product And Other
$180.00M $180.00M $200.00M $200.00M

Revenue by Geography

Region Q3-2014Q3-2015Q4-2015Q1-2016
Canada Segment
Canada Segment
$0 $280.00M $60.00M $60.00M
CANADA
CANADA
$200.00M $0 $0 $0
UNITED STATES
UNITED STATES
$3.21Bn $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at ADT Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

ADT has engineered a meaningful financial and operational turnaround, transforming persistent losses into solid profits and strong free cash flow. Margins and cash generation have improved significantly, supported by better cost control and a maturing subscription model. The company benefits from a highly recognizable brand, a large and sticky customer base, and a nationwide service and monitoring infrastructure that is difficult to replicate. Strategic partnerships and the ADT plus platform give it access to advanced smart-home and AI capabilities without bearing the full cost of developing them alone. Improving liquidity and gradual deleveraging further support the company’s stability.

! Risks

Key risks center on growth, leverage, and competition. Revenue has been flat to slightly declining, meaning much of the improvement has come from efficiency rather than expanding the business. High debt levels and the legacy of negative retained earnings leave the balance sheet more fragile than that of many peers and keep interest costs high. Competitive threats from do-it-yourself systems, large technology platforms, and changing consumer expectations are significant, and reliance on external partners introduces strategic and execution risk. Reduced capital spending, while good for near-term cash flow, could become a concern if it signals underinvestment in the capabilities needed to compete over the long term.

Outlook

The overall trajectory for ADT is cautiously constructive. The company has strengthened its earnings quality, cash generation, and liquidity while beginning to chip away at leverage. Its strong brand, installed base, and infrastructure give it a solid foundation, and its innovation strategy around smart-home integration and risk prevention has the potential to unlock new revenue streams and support modest growth. At the same time, the path forward will likely be shaped by how well ADT can reignite sustainable top-line growth, continue deleveraging, and keep pace with rapid technology and competitive changes. The outlook depends less on further margin gains and more on disciplined execution of its platform and partnership strategy in a fast-evolving market.