ADTX - Aditxt, Inc. Stock Analysis | Stock Taper
Logo
Aditxt, Inc.

ADTX

Aditxt, Inc. NASDAQ
$0.46 -4.63% (-0.02)

Market Cap $9837
52w High $1977.50
52w Low $0.45
P/E 0
Volume 82.18K
Outstanding Shares 21.52K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $748 $3.07M $-24.05M -3.21M% $-548.78 $-23.96M
Q2-2025 $1K $6.08M $-7.26M -722.79K% $-390.17 $-6.07M
Q1-2025 $1.02K $5.61M $-5.71M -560.93K% $-917 $-5.53M
Q4-2024 $3.17K $5.58M $-5.23M -164.62K% $-4.55K $-5.07M
Q3-2024 $6.85K $4.24M $-6.94M -101.26K% $-3.14M $-4.55M

What's going well?

The company managed to cut some costs, especially in overhead and interest expense. R&D spending was also trimmed, which could help conserve cash.

What's concerning?

Sales are almost nonexistent, losses have exploded, and the company issued a lot more shares, hurting existing shareholders. Non-operating losses are massive and the business is deeply unprofitable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $163.04K $11.8M $20.66M $-7.73M
Q2-2025 $323.68K $32.69M $20.7M $12.96M
Q1-2025 $476.42K $31.22M $15.46M $16.59M
Q4-2024 $833.03M $32.14M $23.86M $8.87M
Q3-2024 $328.6K $29.84M $25.39M $4.71M

What's financially strong about this company?

There is almost no goodwill or intangible risk, and inventory is not piling up. The asset base is mostly tangible.

What are the financial risks or weaknesses?

The company has negative equity, very little cash, and more than $20 million in bills due soon. Debt is high and all short-term, while assets and cash are shrinking fast.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-24.45M $-2.34M $2.42M $2.18M $-160.64K $-2.34M
Q2-2025 $-7.4M $-2.38M $-2.42M $4.66M $-152.74K $-2.38M
Q1-2025 $-5.71M $-11.71M $0 $11.36M $-356.62K $-11.71M
Q4-2024 $-5.55M $-6.15M $-2.74M $9.39M $504.44K $-6.15M
Q3-2024 $-6.98M $-2.36M $-1.26M $3.86M $237.37K $-2.36M

What's strong about this company's cash flow?

Non-cash charges make up most of the reported losses, so actual cash burn is much lower than the headline net loss. The company is not taking on new debt and has managed to raise funds from stock issuance.

What are the cash flow concerns?

Cash burn continues every quarter, cash balance is critically low, and the company is highly dependent on raising new money. Shareholder returns are unsustainable and equity dilution is a real risk.

5-Year Trend Analysis

A comprehensive look at Aditxt, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

ADTX’s key positives are its innovative scientific platforms in immune modulation and diagnostics, a sizable patent portfolio, and a strategy that links treatment, monitoring, and early detection in a unified ecosystem. The company has shown willingness to invest heavily in R&D, has secured collaborations with reputable partners, and has recently improved its cash position and reduced debt, which buys time to advance the pipeline. Some cost discipline is emerging on the overhead side, indicating management awareness of the burn rate.

! Risks

The main concerns are financial and execution-related. Revenue is minimal and falling, losses are large and growing, and both operating and free cash flow are deeply negative, leading to repeated equity raises and significant dilution, as reflected in multiple reverse stock splits. Liquidity ratios are weak, retained earnings and equity are eroding, and the company is highly dependent on continued access to capital markets. Layered on top of this are substantial clinical, regulatory, competitive, and commercialization risks typical of early-stage biotech firms.

Outlook

Looking ahead, ADTX’s trajectory will be driven far more by scientific, clinical, and regulatory milestones than by current financial metrics. The outlook is highly uncertain and binary in nature: meaningful clinical success for ADI-100 or strong adoption of Pearsanta’s diagnostics could transform the financial picture, while setbacks or delays could exacerbate funding pressures and limit strategic options. In the near to medium term, investors and stakeholders should expect continued volatility, ongoing cash burn, and a strong reliance on external financing while the company works to validate its technology and build a durable commercial footprint.