ADXN
ADXN
Addex Therapeutics LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $29.72K ▼ | $725.9K ▲ | $-1.58M ▲ | -5.31K% ▼ | $-1.67 ▲ | $-1.57M ▲ |
| Q2-2025 | $36.38K ▲ | $534.82K ▼ | $-1.84M ▼ | -5.06K% ▼ | $-2.56 ▼ | $-1.96M ▼ |
| Q1-2025 | $0 ▼ | $606.26K ▲ | $-1.47M ▼ | 0% ▲ | $-1.8 ▼ | $-1.47M ▼ |
| Q4-2024 | $1.51K ▼ | $447.13K ▼ | $-1.21M ▲ | -79.96K% ▼ | $-1.45 ▲ | $-1.16M ▲ |
| Q3-2024 | $53.84K | $676.04K | $-1.53M | -2.84K% | $-1.88 | $-1.47M |
What's going well?
The net loss shrank compared to last quarter, and gross profit turned positive as costs of revenue disappeared. The company is still able to raise capital, as seen by the higher share count.
What's concerning?
Revenue is tiny and falling, while expenses keep rising. Losses remain huge, and dilution is hurting shareholders. The business is far from break-even and relies on outside funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.19M ▼ | $7.33M ▼ | $1.37M ▲ | $5.96M ▼ |
| Q2-2025 | $2.3M ▼ | $8.51M ▼ | $1.29M ▲ | $7.21M ▼ |
| Q1-2025 | $2.83M ▼ | $9.48M ▼ | $1.19M ▲ | $8.3M ▼ |
| Q4-2024 | $3.35M ▼ | $10.68M ▼ | $1M ▼ | $9.68M ▼ |
| Q3-2024 | $3.35M | $12.17M | $1.11M | $11.06M |
What's financially strong about this company?
The company has almost no debt, lots of cash, and no risky goodwill or inventory. It can easily pay its bills and has a very clean, high-quality asset base.
What are the financial risks or weaknesses?
Assets and equity are shrinking, and the company has a long history of losses (negative retained earnings). Cash is slowly declining, and book value per share is down this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.58M ▲ | $-533.2K ▼ | $60.07K ▲ | $361.01K ▼ | $-113.79K ▲ | $-533.2K ▼ |
| Q2-2025 | $-1.84M ▼ | $-419.84K ▲ | $-737.36K ▼ | $649.19K ▲ | $-524.49K ▼ | $-419.84K ▲ |
| Q1-2025 | $-1.47M ▼ | $-598.71K ▼ | $0 ▲ | $97.99K ▲ | $-516.25K ▼ | $-598.71K ▼ |
| Q4-2024 | $-1.21M ▲ | $-23.56K ▲ | $-15.9K ▼ | $-1.72K ▼ | $-7.44K ▲ | $-23.56K ▲ |
| Q3-2024 | $-1.53M | $-398.58K | $-5.84K | $-494 | $-438.6K | $-399.86K |
What's strong about this company's cash flow?
The company still has over $2.1 million in cash, and working capital changes helped cash flow this quarter. Debt is being paid down, not increased.
What are the cash flow concerns?
The business is burning over $500,000 in cash every quarter, and cash burn is getting worse. Survival now depends on selling new shares, which dilutes existing shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Addex Therapeutics Ltd's financial evolution and strategic trajectory over the past five years.
Key positives include a distinctive scientific focus on allosteric modulation, strong liquidity with low financial leverage, and a pipeline that offers multiple potential value drivers across neurology and addiction medicine. The Neurosterix transaction has both extended the cash runway and preserved upside in a broad discovery platform, while partnerships with larger companies validate the technology and share development risk. Cost discipline has also clearly improved the company’s financial resilience compared with a few years ago.
Major risks stem from persistent operating losses, a very small and declining revenue base, and the inherently binary nature of clinical development. The failure of one partnered program already underlines how quickly value can shift when trials disappoint. Reduced internal R&D spending may slow the creation of new assets and increase reliance on external partners, while ongoing losses mean that, over time, the company is likely to depend on further external capital or deal activity. Accumulated losses and volatility in equity levels reflect this fragile economic position.
Addex appears to be in a transition phase, moving from a discovery‑heavy model toward a leaner, asset‑ and partnership‑focused biotech with leveraged exposure to a broader external pipeline. Financially, the balance sheet and cash trends now look more stable than they did during the earlier contraction, but the business remains fundamentally pre‑commercial and loss‑making. The medium‑term trajectory will hinge on clinical and partnership outcomes: progress in GABAB programs, clarity on dipraglurant’s path, and value creation at Neurosterix will be central in determining whether the current strategy can eventually translate scientific strengths into a more durable economic model.
About Addex Therapeutics Ltd
https://www.addextherapeutics.comAddex Therapeutics Ltd, a development-stage biopharmaceutical company, discovers, develops, and commercializes small-molecule pharmaceutical products for central nervous system (CNS) disorders in Switzerland. The company focuses on the discovery of oral small molecule allosteric modulators of G-protein coupled receptors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $29.72K ▼ | $725.9K ▲ | $-1.58M ▲ | -5.31K% ▼ | $-1.67 ▲ | $-1.57M ▲ |
| Q2-2025 | $36.38K ▲ | $534.82K ▼ | $-1.84M ▼ | -5.06K% ▼ | $-2.56 ▼ | $-1.96M ▼ |
| Q1-2025 | $0 ▼ | $606.26K ▲ | $-1.47M ▼ | 0% ▲ | $-1.8 ▼ | $-1.47M ▼ |
| Q4-2024 | $1.51K ▼ | $447.13K ▼ | $-1.21M ▲ | -79.96K% ▼ | $-1.45 ▲ | $-1.16M ▲ |
| Q3-2024 | $53.84K | $676.04K | $-1.53M | -2.84K% | $-1.88 | $-1.47M |
What's going well?
The net loss shrank compared to last quarter, and gross profit turned positive as costs of revenue disappeared. The company is still able to raise capital, as seen by the higher share count.
What's concerning?
Revenue is tiny and falling, while expenses keep rising. Losses remain huge, and dilution is hurting shareholders. The business is far from break-even and relies on outside funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.19M ▼ | $7.33M ▼ | $1.37M ▲ | $5.96M ▼ |
| Q2-2025 | $2.3M ▼ | $8.51M ▼ | $1.29M ▲ | $7.21M ▼ |
| Q1-2025 | $2.83M ▼ | $9.48M ▼ | $1.19M ▲ | $8.3M ▼ |
| Q4-2024 | $3.35M ▼ | $10.68M ▼ | $1M ▼ | $9.68M ▼ |
| Q3-2024 | $3.35M | $12.17M | $1.11M | $11.06M |
What's financially strong about this company?
The company has almost no debt, lots of cash, and no risky goodwill or inventory. It can easily pay its bills and has a very clean, high-quality asset base.
What are the financial risks or weaknesses?
Assets and equity are shrinking, and the company has a long history of losses (negative retained earnings). Cash is slowly declining, and book value per share is down this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.58M ▲ | $-533.2K ▼ | $60.07K ▲ | $361.01K ▼ | $-113.79K ▲ | $-533.2K ▼ |
| Q2-2025 | $-1.84M ▼ | $-419.84K ▲ | $-737.36K ▼ | $649.19K ▲ | $-524.49K ▼ | $-419.84K ▲ |
| Q1-2025 | $-1.47M ▼ | $-598.71K ▼ | $0 ▲ | $97.99K ▲ | $-516.25K ▼ | $-598.71K ▼ |
| Q4-2024 | $-1.21M ▲ | $-23.56K ▲ | $-15.9K ▼ | $-1.72K ▼ | $-7.44K ▲ | $-23.56K ▲ |
| Q3-2024 | $-1.53M | $-398.58K | $-5.84K | $-494 | $-438.6K | $-399.86K |
What's strong about this company's cash flow?
The company still has over $2.1 million in cash, and working capital changes helped cash flow this quarter. Debt is being paid down, not increased.
What are the cash flow concerns?
The business is burning over $500,000 in cash every quarter, and cash burn is getting worse. Survival now depends on selling new shares, which dilutes existing shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Addex Therapeutics Ltd's financial evolution and strategic trajectory over the past five years.
Key positives include a distinctive scientific focus on allosteric modulation, strong liquidity with low financial leverage, and a pipeline that offers multiple potential value drivers across neurology and addiction medicine. The Neurosterix transaction has both extended the cash runway and preserved upside in a broad discovery platform, while partnerships with larger companies validate the technology and share development risk. Cost discipline has also clearly improved the company’s financial resilience compared with a few years ago.
Major risks stem from persistent operating losses, a very small and declining revenue base, and the inherently binary nature of clinical development. The failure of one partnered program already underlines how quickly value can shift when trials disappoint. Reduced internal R&D spending may slow the creation of new assets and increase reliance on external partners, while ongoing losses mean that, over time, the company is likely to depend on further external capital or deal activity. Accumulated losses and volatility in equity levels reflect this fragile economic position.
Addex appears to be in a transition phase, moving from a discovery‑heavy model toward a leaner, asset‑ and partnership‑focused biotech with leveraged exposure to a broader external pipeline. Financially, the balance sheet and cash trends now look more stable than they did during the earlier contraction, but the business remains fundamentally pre‑commercial and loss‑making. The medium‑term trajectory will hinge on clinical and partnership outcomes: progress in GABAB programs, clarity on dipraglurant’s path, and value creation at Neurosterix will be central in determining whether the current strategy can eventually translate scientific strengths into a more durable economic model.

CEO
Timothy Mark Dyer
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-23 | Reverse | 1:20 |
Ratings Snapshot
Rating : B-

