AEO
AEO
American Eagle Outfitters, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.36B ▲ | $386.34M ▲ | $91.34M ▲ | 6.7% ▲ | $0.54 ▲ | $179.69M ▲ |
| Q2-2025 | $1.28B ▲ | $342.21M ▲ | $77.63M ▲ | 6.05% ▲ | $0.45 ▲ | $162.17M ▲ |
| Q1-2025 | $1.09B ▼ | $338.79M ▼ | $-64.9M ▼ | -5.96% ▼ | $-0.36 ▼ | $-31.1M ▼ |
| Q4-2024 | $1.6B ▲ | $401.63M ▲ | $104.35M ▲ | 6.5% ▲ | $0.54 ▲ | $204.78M ▲ |
| Q3-2024 | $1.29B | $351.38M | $80.02M | 6.21% | $0.42 | $161.99M |
What's going well?
Sales and profits are both up, with revenue growing 6% and net income jumping 18%. Margins improved at the gross profit level, and there are no one-time charges muddying the results.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure profits if the trend continues. Operating margin slipped a bit, and efficiency is moving in the wrong direction.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $112.83M ▼ | $4.19B ▲ | $2.56B ▲ | $1.63B ▲ |
| Q2-2025 | $126.78M ▲ | $4.06B ▲ | $2.52B ▲ | $1.54B ▲ |
| Q1-2025 | $87.85M ▼ | $3.77B ▼ | $2.29B ▲ | $1.47B ▼ |
| Q4-2024 | $358.96M ▲ | $3.83B ▲ | $2.06B ▲ | $1.77B ▲ |
| Q3-2024 | $160.19M | $3.74B | $1.99B | $1.75B |
What's financially strong about this company?
Shareholder equity is growing, and the company has a long record of profits. Most assets are tangible, and debt is moderate for the industry.
What are the financial risks or weaknesses?
Cash is shrinking, and inventory is piling up, which could hurt if sales slow. Lease obligations are large, and working capital is under some pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $91.34M ▲ | $67.15M ▲ | $-69.84M ▼ | $-11.92M ▼ | $-13.95M ▼ | $-2.51M ▼ |
| Q2-2025 | $77.63M ▲ | $27.81M ▲ | $-62.28M ▼ | $71.43M ▲ | $38.93M ▲ | $89.42M ▲ |
| Q1-2025 | $-64.9M ▼ | $-54.67M ▼ | $-11.83M ▲ | $-154.13M ▼ | $-221.11M ▼ | $-116.28M ▼ |
| Q4-2024 | $104.35M ▲ | $383.75M ▲ | $-151.46M ▼ | $-83.9M ▼ | $148.77M ▲ | $318.88M ▲ |
| Q3-2024 | $80.02M | $52.91M | $-60.72M | $-23.51M | $-31.64M | $-7.82M |
What's strong about this company's cash flow?
Operating cash flow rebounded to $67 million, showing the business can generate real cash. Dividends are steady and the company isn't reliant on outside funding.
What are the cash flow concerns?
Free cash flow turned negative this quarter, mostly due to a big inventory build and higher capital spending. Cash balance shrank, and working capital changes hurt cash flow.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aerie Brand | $540.00M ▲ | $360.00M ▼ | $430.00M ▲ | $460.00M ▲ |
American Eagle Brand | $1.00Bn ▲ | $690.00M ▼ | $800.00M ▲ | $850.00M ▲ |
Corporate NonSegment | $70.00M ▲ | $40.00M ▼ | $60.00M ▲ | $50.00M ▼ |
Intersegment Eliminations | $-10.00M ▲ | $-10.00M ▲ | $-10.00M ▲ | $-10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $250.00M ▲ | $170.00M ▼ | $200.00M ▲ | $210.00M ▲ |
UNITED STATES | $1.35Bn ▲ | $920.00M ▼ | $1.08Bn ▲ | $1.15Bn ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at American Eagle Outfitters, Inc.'s financial evolution and strategic trajectory over the past five years.
American Eagle Outfitters has rebuilt itself from a pandemic loss into a consistently profitable retailer with growing sales, healthier margins, and solid cash generation. Its strongest asset is the Aerie brand, which has carved out a distinct, resonant position in intimates and lifestyle apparel through authenticity and inclusivity. The company’s omni-channel capabilities, loyalty program, and growing use of AI and data have improved its ability to match inventory to demand, manage promotions, and serve customers seamlessly across stores and digital channels. Financially, rising retained earnings and equity, plus a track record of strong operating and free cash flow in recent years, underscore the underlying resilience of the business model.
Key risks stem from a combination of financial, operational, and industry factors. Liquidity has weakened as cash balances declined and net debt rose, even while capital is being returned through dividends and buybacks, leaving less room for error in a downturn. Margins remain exposed to intense promotional competition, changing fashion trends, wage and input cost pressures, and shifts in channel mix. The apparel sector is notoriously competitive and fickle, requiring constant brand investment and rapid merchandising adjustments; missteps can quickly show up as markdowns and cash flow pressure. Execution risk around store expansion, digital investments, and supply-chain optimization also remains, particularly after the pivot away from operating a third-party logistics platform.
Overall, AEO’s recent trajectory is encouraging: revenues are growing, profitability has recovered, and cash flows have been strong enough to fund both investment and shareholder returns. The company appears well positioned in its chosen niches, especially with Aerie and OFFLINE, and has a clear plan to pursue profitable growth through brand amplification and operational improvements. At the same time, the external environment is challenging and unforgiving, and the balance sheet now has less excess liquidity than before, which heightens the importance of continued execution on cost control, inventory discipline, and brand differentiation. The forward view is one of cautious optimism: the ingredients for steady progress are present, but the margin for missteps is narrower than it once was.
About American Eagle Outfitters, Inc.
https://www.aeo-inc.comAmerican Eagle Outfitters, Inc. operates as a specialty retailer that provides clothing, accessories, and personal care products under the American Eagle and Aerie brands. The company provides jeans, and specialty apparel and accessories for women and men; and intimates, apparel, activewear, and swim collections, as well as personal care products for women.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.36B ▲ | $386.34M ▲ | $91.34M ▲ | 6.7% ▲ | $0.54 ▲ | $179.69M ▲ |
| Q2-2025 | $1.28B ▲ | $342.21M ▲ | $77.63M ▲ | 6.05% ▲ | $0.45 ▲ | $162.17M ▲ |
| Q1-2025 | $1.09B ▼ | $338.79M ▼ | $-64.9M ▼ | -5.96% ▼ | $-0.36 ▼ | $-31.1M ▼ |
| Q4-2024 | $1.6B ▲ | $401.63M ▲ | $104.35M ▲ | 6.5% ▲ | $0.54 ▲ | $204.78M ▲ |
| Q3-2024 | $1.29B | $351.38M | $80.02M | 6.21% | $0.42 | $161.99M |
What's going well?
Sales and profits are both up, with revenue growing 6% and net income jumping 18%. Margins improved at the gross profit level, and there are no one-time charges muddying the results.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure profits if the trend continues. Operating margin slipped a bit, and efficiency is moving in the wrong direction.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $112.83M ▼ | $4.19B ▲ | $2.56B ▲ | $1.63B ▲ |
| Q2-2025 | $126.78M ▲ | $4.06B ▲ | $2.52B ▲ | $1.54B ▲ |
| Q1-2025 | $87.85M ▼ | $3.77B ▼ | $2.29B ▲ | $1.47B ▼ |
| Q4-2024 | $358.96M ▲ | $3.83B ▲ | $2.06B ▲ | $1.77B ▲ |
| Q3-2024 | $160.19M | $3.74B | $1.99B | $1.75B |
What's financially strong about this company?
Shareholder equity is growing, and the company has a long record of profits. Most assets are tangible, and debt is moderate for the industry.
What are the financial risks or weaknesses?
Cash is shrinking, and inventory is piling up, which could hurt if sales slow. Lease obligations are large, and working capital is under some pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $91.34M ▲ | $67.15M ▲ | $-69.84M ▼ | $-11.92M ▼ | $-13.95M ▼ | $-2.51M ▼ |
| Q2-2025 | $77.63M ▲ | $27.81M ▲ | $-62.28M ▼ | $71.43M ▲ | $38.93M ▲ | $89.42M ▲ |
| Q1-2025 | $-64.9M ▼ | $-54.67M ▼ | $-11.83M ▲ | $-154.13M ▼ | $-221.11M ▼ | $-116.28M ▼ |
| Q4-2024 | $104.35M ▲ | $383.75M ▲ | $-151.46M ▼ | $-83.9M ▼ | $148.77M ▲ | $318.88M ▲ |
| Q3-2024 | $80.02M | $52.91M | $-60.72M | $-23.51M | $-31.64M | $-7.82M |
What's strong about this company's cash flow?
Operating cash flow rebounded to $67 million, showing the business can generate real cash. Dividends are steady and the company isn't reliant on outside funding.
What are the cash flow concerns?
Free cash flow turned negative this quarter, mostly due to a big inventory build and higher capital spending. Cash balance shrank, and working capital changes hurt cash flow.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aerie Brand | $540.00M ▲ | $360.00M ▼ | $430.00M ▲ | $460.00M ▲ |
American Eagle Brand | $1.00Bn ▲ | $690.00M ▼ | $800.00M ▲ | $850.00M ▲ |
Corporate NonSegment | $70.00M ▲ | $40.00M ▼ | $60.00M ▲ | $50.00M ▼ |
Intersegment Eliminations | $-10.00M ▲ | $-10.00M ▲ | $-10.00M ▲ | $-10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $250.00M ▲ | $170.00M ▼ | $200.00M ▲ | $210.00M ▲ |
UNITED STATES | $1.35Bn ▲ | $920.00M ▼ | $1.08Bn ▲ | $1.15Bn ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at American Eagle Outfitters, Inc.'s financial evolution and strategic trajectory over the past five years.
American Eagle Outfitters has rebuilt itself from a pandemic loss into a consistently profitable retailer with growing sales, healthier margins, and solid cash generation. Its strongest asset is the Aerie brand, which has carved out a distinct, resonant position in intimates and lifestyle apparel through authenticity and inclusivity. The company’s omni-channel capabilities, loyalty program, and growing use of AI and data have improved its ability to match inventory to demand, manage promotions, and serve customers seamlessly across stores and digital channels. Financially, rising retained earnings and equity, plus a track record of strong operating and free cash flow in recent years, underscore the underlying resilience of the business model.
Key risks stem from a combination of financial, operational, and industry factors. Liquidity has weakened as cash balances declined and net debt rose, even while capital is being returned through dividends and buybacks, leaving less room for error in a downturn. Margins remain exposed to intense promotional competition, changing fashion trends, wage and input cost pressures, and shifts in channel mix. The apparel sector is notoriously competitive and fickle, requiring constant brand investment and rapid merchandising adjustments; missteps can quickly show up as markdowns and cash flow pressure. Execution risk around store expansion, digital investments, and supply-chain optimization also remains, particularly after the pivot away from operating a third-party logistics platform.
Overall, AEO’s recent trajectory is encouraging: revenues are growing, profitability has recovered, and cash flows have been strong enough to fund both investment and shareholder returns. The company appears well positioned in its chosen niches, especially with Aerie and OFFLINE, and has a clear plan to pursue profitable growth through brand amplification and operational improvements. At the same time, the external environment is challenging and unforgiving, and the balance sheet now has less excess liquidity than before, which heightens the importance of continued execution on cost control, inventory discipline, and brand differentiation. The forward view is one of cautious optimism: the ingredients for steady progress are present, but the margin for missteps is narrower than it once was.

CEO
Jay L. Schottenstein
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2006-12-19 | Forward | 3:2 |
| 2005-03-08 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 211
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Telsey Advisory Group
Market Perform
UBS
Buy
Barclays
Underweight
Citigroup
Neutral
JP Morgan
Neutral
B of A Securities
Underperform
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:28.93M
Value:$710.82M
BLACKROCK, INC.
Shares:24.82M
Value:$609.89M
VANGUARD GROUP INC
Shares:18.4M
Value:$452.05M
Summary
Showing Top 3 of 569

