AEON
AEON
AEON Biopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $5.08M ▲ | $-37.14M ▼ | 0% | $-3.07 ▼ | $-6.08M ▼ |
| Q3-2025 | $0 | $2.49M ▼ | $-4.54M ▲ | 0% | $-0.39 ▲ | $-2.51M ▲ |
| Q2-2025 | $0 | $4.34M ▲ | $-6.64M ▼ | 0% | $-0.6 ▼ | $-4.3M ▼ |
| Q1-2025 | $0 | $462K ▼ | $9.1M ▲ | 0% | $2.28 ▼ | $-3.93M ▲ |
| Q4-2024 | $0 | $2.32M | $2.08M | 0% | $3.76 | $-5.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.01M ▼ | $5.56M ▼ | $60.59M ▲ | $-55.03M ▼ |
| Q3-2025 | $5.93M ▼ | $8.73M ▼ | $28.61M ▲ | $-19.87M ▼ |
| Q2-2025 | $8.44M ▼ | $11.66M ▼ | $27.51M ▲ | $-15.85M ▼ |
| Q1-2025 | $10.45M ▲ | $13.8M ▲ | $25.12M ▼ | $-11.32M ▲ |
| Q4-2024 | $13K | $3.14M | $31.71M | $-28.57M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-37.14M ▼ | $-4.71M ▼ | $0 | $1.79M ▲ | $-2.92M ▼ | $-4.71M ▼ |
| Q3-2025 | $-4.54M ▲ | $-2.6M ▼ | $0 | $84K | $-2.51M ▼ | $-2.6M ▼ |
| Q2-2025 | $-6.64M ▼ | $-2.09M ▲ | $0 ▲ | $84K ▼ | $-2.01M ▼ | $-2.09M ▲ |
| Q1-2025 | $9.1M ▲ | $-7.91M ▼ | $-4K ▼ | $18.35M ▲ | $10.43M ▲ | $-7.91M ▼ |
| Q4-2024 | $2.08M | $-621K | $0 | $97K | $-524K | $-621K |
5-Year Trend Analysis
A comprehensive look at AEON Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
AEON’s main strengths are its clear focus on R&D, a streamlined asset base without complicated intangibles, and the fact that it has recently been able to raise equity capital to support operations. The absence of dividends and buybacks conserves cash for development, and interest costs have not yet become a dominant drain. For investors who prioritize innovation potential, the company’s commitment to its pipeline is a key positive.
The risks are substantial. AEON has no revenue, large and ongoing operating losses, negative equity, and tight liquidity, all of which create financial fragility. It is reliant on external financing to sustain its R&D programs, which raises the risk of future dilution or funding shortfalls. On top of the financial pressures, the company faces the usual clinical and regulatory uncertainties of biotech, as well as intense competitive pressure from better-capitalized peers.
The outlook is highly uncertain and heavily event-driven. In the near term, the focus will likely be on managing cash burn, securing additional funding if needed, and advancing clinical programs without major setbacks. Financial metrics may remain weak until and unless AEON successfully brings a product to market. Over the longer term, outcomes will depend on the scientific success of its pipeline and its ability to navigate regulatory hurdles and commercialization, which could either unlock significant value or, if unsuccessful, strain the company’s already limited financial resources.
About AEON Biopharma, Inc.
http://www.aeonbiopharma.comAEON Biopharma, Inc., a biopharmaceutical company, focuses on the development botulinum toxins for the treatment of debilitating medical conditions. It also develops 900 kDabotulinum toxin complex, ABP-450, for migraine, cervical dystonia, and gastroparesis. The company was formerly known as ALPHAEON Corporation and changed its name to AEON Biopharma, Inc. in December 2019.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $5.08M ▲ | $-37.14M ▼ | 0% | $-3.07 ▼ | $-6.08M ▼ |
| Q3-2025 | $0 | $2.49M ▼ | $-4.54M ▲ | 0% | $-0.39 ▲ | $-2.51M ▲ |
| Q2-2025 | $0 | $4.34M ▲ | $-6.64M ▼ | 0% | $-0.6 ▼ | $-4.3M ▼ |
| Q1-2025 | $0 | $462K ▼ | $9.1M ▲ | 0% | $2.28 ▼ | $-3.93M ▲ |
| Q4-2024 | $0 | $2.32M | $2.08M | 0% | $3.76 | $-5.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.01M ▼ | $5.56M ▼ | $60.59M ▲ | $-55.03M ▼ |
| Q3-2025 | $5.93M ▼ | $8.73M ▼ | $28.61M ▲ | $-19.87M ▼ |
| Q2-2025 | $8.44M ▼ | $11.66M ▼ | $27.51M ▲ | $-15.85M ▼ |
| Q1-2025 | $10.45M ▲ | $13.8M ▲ | $25.12M ▼ | $-11.32M ▲ |
| Q4-2024 | $13K | $3.14M | $31.71M | $-28.57M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-37.14M ▼ | $-4.71M ▼ | $0 | $1.79M ▲ | $-2.92M ▼ | $-4.71M ▼ |
| Q3-2025 | $-4.54M ▲ | $-2.6M ▼ | $0 | $84K | $-2.51M ▼ | $-2.6M ▼ |
| Q2-2025 | $-6.64M ▼ | $-2.09M ▲ | $0 ▲ | $84K ▼ | $-2.01M ▼ | $-2.09M ▲ |
| Q1-2025 | $9.1M ▲ | $-7.91M ▼ | $-4K ▼ | $18.35M ▲ | $10.43M ▲ | $-7.91M ▼ |
| Q4-2024 | $2.08M | $-621K | $0 | $97K | $-524K | $-621K |
5-Year Trend Analysis
A comprehensive look at AEON Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
AEON’s main strengths are its clear focus on R&D, a streamlined asset base without complicated intangibles, and the fact that it has recently been able to raise equity capital to support operations. The absence of dividends and buybacks conserves cash for development, and interest costs have not yet become a dominant drain. For investors who prioritize innovation potential, the company’s commitment to its pipeline is a key positive.
The risks are substantial. AEON has no revenue, large and ongoing operating losses, negative equity, and tight liquidity, all of which create financial fragility. It is reliant on external financing to sustain its R&D programs, which raises the risk of future dilution or funding shortfalls. On top of the financial pressures, the company faces the usual clinical and regulatory uncertainties of biotech, as well as intense competitive pressure from better-capitalized peers.
The outlook is highly uncertain and heavily event-driven. In the near term, the focus will likely be on managing cash burn, securing additional funding if needed, and advancing clinical programs without major setbacks. Financial metrics may remain weak until and unless AEON successfully brings a product to market. Over the longer term, outcomes will depend on the scientific success of its pipeline and its ability to navigate regulatory hurdles and commercialization, which could either unlock significant value or, if unsuccessful, strain the company’s already limited financial resources.

CEO
Robert Bancroft
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-26 | Reverse | 1:72 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ATALAYA CAPITAL MANAGEMENT LP
Shares:3.67M
Value:$3.57M
BLACKROCK INC.
Shares:272.32K
Value:$264.17K
Summary
Showing Top 2 of 2

