AEON
AEON
AEON Biopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.49M ▼ | $-4.54M ▲ | 0% | $-0.39 ▲ | $-2.51M ▲ |
| Q2-2025 | $0 | $4.34M ▲ | $-6.64M ▼ | 0% | $-0.6 ▼ | $-4.3M ▼ |
| Q1-2025 | $0 | $462K ▼ | $9.1M ▲ | 0% | $2.28 ▼ | $-3.93M ▲ |
| Q4-2024 | $0 | $2.32M ▼ | $2.08M ▲ | 0% | $3.76 ▲ | $-5.64M ▼ |
| Q3-2024 | $0 | $4.02M | $-6.17M | 0% | $-11.24 | $-3.99M |
What's going well?
AEON managed to reduce its operating expenses and cut its net loss by about a third compared to last quarter. The company is spending less, which slows the cash burn.
What's concerning?
AEON still has zero revenue and is losing millions each quarter. The rising share count means existing shareholders are being diluted, and there is no sign yet of a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.93M ▼ | $8.73M ▼ | $28.61M ▲ | $-19.87M ▼ |
| Q2-2025 | $8.44M ▼ | $11.66M ▼ | $27.51M ▲ | $-15.85M ▼ |
| Q1-2025 | $10.45M ▲ | $13.8M ▲ | $25.12M ▼ | $-11.32M ▲ |
| Q4-2024 | $13K ▼ | $3.14M ▼ | $31.71M ▼ | $-28.57M ▲ |
| Q3-2024 | $537K | $4M | $36.09M | $-32.09M |
What's financially strong about this company?
Assets are mostly tangible, with no risky goodwill or intangibles. The company has reduced payables and still holds some cash.
What are the financial risks or weaknesses?
Debt is much higher than assets, equity is deeply negative, and cash is running low. The company is at risk of running out of money and may need to borrow more or issue shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.54M ▲ | $-2.6M ▼ | $0 | $84K | $-2.51M ▼ | $-2.6M ▼ |
| Q2-2025 | $-6.64M ▼ | $-2.09M ▲ | $0 ▲ | $84K ▼ | $-2.01M ▼ | $-2.09M ▲ |
| Q1-2025 | $9.1M ▲ | $-7.91M ▼ | $-4K ▼ | $18.35M ▲ | $10.43M ▲ | $-7.91M ▼ |
| Q4-2024 | $2.08M ▲ | $-621K ▲ | $0 | $97K ▲ | $-524K ▲ | $-621K ▲ |
| Q3-2024 | $-6.17M | $-2.96M | $0 | $50K | $-2.9M | $-2.96M |
What's strong about this company's cash flow?
Net losses are shrinking, and the company is not taking on debt. Some cash burn is offset by working capital improvements.
What are the cash flow concerns?
Cash burn is rising, cash reserves are running low, and the business depends on outside funding to survive. No sign of positive cash flow yet.
5-Year Trend Analysis
A comprehensive look at AEON Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
AEON’s main strengths lie in its clear strategic focus and scientific platform. It is leveraging a known, validated toxin molecule with a potentially advantageous regulatory and market access pathway. Positive signals in cervical dystonia, proprietary techniques in migraine, and a therapeutic-only focus provide a differentiated story. Management has also shown willingness to cut costs and preserve cash where possible.
The financial profile is fragile: no current revenue, persistent operating losses, shrinking assets, very weak liquidity, and heavy dependence on new external funding. Reported accounting profits are tied to non-recurring items rather than a real business engine. Clinically, mixed migraine results highlight that not all indications will succeed, and competition from entrenched Botox and other toxins is intense. Negative equity and limited cash raise questions about the company’s ability to fully execute its development and commercialization plans.
Looking ahead, AEON’s trajectory will be driven far more by clinical and regulatory milestones than by current financial trends. The pivotal cervical dystonia trial, progress on the biosimilar pathway, and early data in additional indications will largely determine whether the company can transition from a cash-burning developer to a commercial enterprise. Until then, the outlook is highly uncertain: the scientific strategy offers meaningful upside if successful, but the financial and execution risks remain substantial.
About AEON Biopharma, Inc.
http://www.aeonbiopharma.comAEON Biopharma, Inc., a biopharmaceutical company, focuses on the development botulinum toxins for the treatment of debilitating medical conditions. It also develops 900 kDabotulinum toxin complex, ABP-450, for migraine, cervical dystonia, and gastroparesis. The company was formerly known as ALPHAEON Corporation and changed its name to AEON Biopharma, Inc. in December 2019.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.49M ▼ | $-4.54M ▲ | 0% | $-0.39 ▲ | $-2.51M ▲ |
| Q2-2025 | $0 | $4.34M ▲ | $-6.64M ▼ | 0% | $-0.6 ▼ | $-4.3M ▼ |
| Q1-2025 | $0 | $462K ▼ | $9.1M ▲ | 0% | $2.28 ▼ | $-3.93M ▲ |
| Q4-2024 | $0 | $2.32M ▼ | $2.08M ▲ | 0% | $3.76 ▲ | $-5.64M ▼ |
| Q3-2024 | $0 | $4.02M | $-6.17M | 0% | $-11.24 | $-3.99M |
What's going well?
AEON managed to reduce its operating expenses and cut its net loss by about a third compared to last quarter. The company is spending less, which slows the cash burn.
What's concerning?
AEON still has zero revenue and is losing millions each quarter. The rising share count means existing shareholders are being diluted, and there is no sign yet of a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.93M ▼ | $8.73M ▼ | $28.61M ▲ | $-19.87M ▼ |
| Q2-2025 | $8.44M ▼ | $11.66M ▼ | $27.51M ▲ | $-15.85M ▼ |
| Q1-2025 | $10.45M ▲ | $13.8M ▲ | $25.12M ▼ | $-11.32M ▲ |
| Q4-2024 | $13K ▼ | $3.14M ▼ | $31.71M ▼ | $-28.57M ▲ |
| Q3-2024 | $537K | $4M | $36.09M | $-32.09M |
What's financially strong about this company?
Assets are mostly tangible, with no risky goodwill or intangibles. The company has reduced payables and still holds some cash.
What are the financial risks or weaknesses?
Debt is much higher than assets, equity is deeply negative, and cash is running low. The company is at risk of running out of money and may need to borrow more or issue shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.54M ▲ | $-2.6M ▼ | $0 | $84K | $-2.51M ▼ | $-2.6M ▼ |
| Q2-2025 | $-6.64M ▼ | $-2.09M ▲ | $0 ▲ | $84K ▼ | $-2.01M ▼ | $-2.09M ▲ |
| Q1-2025 | $9.1M ▲ | $-7.91M ▼ | $-4K ▼ | $18.35M ▲ | $10.43M ▲ | $-7.91M ▼ |
| Q4-2024 | $2.08M ▲ | $-621K ▲ | $0 | $97K ▲ | $-524K ▲ | $-621K ▲ |
| Q3-2024 | $-6.17M | $-2.96M | $0 | $50K | $-2.9M | $-2.96M |
What's strong about this company's cash flow?
Net losses are shrinking, and the company is not taking on debt. Some cash burn is offset by working capital improvements.
What are the cash flow concerns?
Cash burn is rising, cash reserves are running low, and the business depends on outside funding to survive. No sign of positive cash flow yet.
5-Year Trend Analysis
A comprehensive look at AEON Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
AEON’s main strengths lie in its clear strategic focus and scientific platform. It is leveraging a known, validated toxin molecule with a potentially advantageous regulatory and market access pathway. Positive signals in cervical dystonia, proprietary techniques in migraine, and a therapeutic-only focus provide a differentiated story. Management has also shown willingness to cut costs and preserve cash where possible.
The financial profile is fragile: no current revenue, persistent operating losses, shrinking assets, very weak liquidity, and heavy dependence on new external funding. Reported accounting profits are tied to non-recurring items rather than a real business engine. Clinically, mixed migraine results highlight that not all indications will succeed, and competition from entrenched Botox and other toxins is intense. Negative equity and limited cash raise questions about the company’s ability to fully execute its development and commercialization plans.
Looking ahead, AEON’s trajectory will be driven far more by clinical and regulatory milestones than by current financial trends. The pivotal cervical dystonia trial, progress on the biosimilar pathway, and early data in additional indications will largely determine whether the company can transition from a cash-burning developer to a commercial enterprise. Until then, the outlook is highly uncertain: the scientific strategy offers meaningful upside if successful, but the financial and execution risks remain substantial.

CEO
Robert Bancroft
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-26 | Reverse | 1:72 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
Summary
Showing Top 2 of 2

