AEON
AEON
AEON Biopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $5.92M ▲ | $-11.79M ▲ | 0% | $-0.97 ▲ | $-11.77M ▼ |
| Q4-2025 | $0 | $5.51M ▲ | $-37.14M ▼ | 0% | $-3.07 ▼ | $-5.48M ▼ |
| Q3-2025 | $0 | $2.49M ▼ | $-4.54M ▲ | 0% | $-0.39 ▲ | $-2.51M ▲ |
| Q2-2025 | $0 | $4.34M ▲ | $-6.64M ▼ | 0% | $-0.6 ▼ | $-4.3M ▼ |
| Q1-2025 | $0 | $462K | $9.1M | 0% | $2.28 | $-3.93M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $6.24M ▲ | $8.63M ▲ | $25.38M ▼ | $-16.75M ▲ |
| Q4-2025 | $3.01M ▼ | $5.56M ▼ | $60.59M ▲ | $-55.03M ▼ |
| Q3-2025 | $5.93M ▼ | $8.73M ▼ | $28.61M ▲ | $-19.87M ▼ |
| Q2-2025 | $8.44M ▼ | $11.66M ▼ | $27.51M ▲ | $-15.85M ▼ |
| Q1-2025 | $10.45M | $13.8M | $25.12M | $-11.32M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-11.79M ▲ | $-2.64M ▲ | $0 | $5.87M ▲ | $3.24M ▲ | $-2.64M ▲ |
| Q4-2025 | $-37.14M ▼ | $-4.71M ▼ | $0 | $1.79M ▲ | $-2.92M ▼ | $-4.71M ▼ |
| Q3-2025 | $-4.54M ▲ | $-2.6M ▼ | $0 | $84K | $-2.51M ▼ | $-2.6M ▼ |
| Q2-2025 | $-6.64M ▼ | $-2.09M ▲ | $0 ▲ | $84K ▼ | $-2.01M ▼ | $-2.09M ▲ |
| Q1-2025 | $9.1M | $-7.91M | $-4K | $18.35M | $10.43M | $-7.91M |
5-Year Trend Analysis
A comprehensive look at AEON Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
AEON’s main strengths are its clear focus on R&D, a streamlined asset base without complicated intangibles, and the fact that it has recently been able to raise equity capital to support operations. The absence of dividends and buybacks conserves cash for development, and interest costs have not yet become a dominant drain. For investors who prioritize innovation potential, the company’s commitment to its pipeline is a key positive.
The risks are substantial. AEON has no revenue, large and ongoing operating losses, negative equity, and tight liquidity, all of which create financial fragility. It is reliant on external financing to sustain its R&D programs, which raises the risk of future dilution or funding shortfalls. On top of the financial pressures, the company faces the usual clinical and regulatory uncertainties of biotech, as well as intense competitive pressure from better-capitalized peers.
The outlook is highly uncertain and heavily event-driven. In the near term, the focus will likely be on managing cash burn, securing additional funding if needed, and advancing clinical programs without major setbacks. Financial metrics may remain weak until and unless AEON successfully brings a product to market. Over the longer term, outcomes will depend on the scientific success of its pipeline and its ability to navigate regulatory hurdles and commercialization, which could either unlock significant value or, if unsuccessful, strain the company’s already limited financial resources.
About AEON Biopharma, Inc.
http://www.aeonbiopharma.comAEON Biopharma, Inc. is a biopharmaceutical company primarily engaged in developing therapies based on botulinum toxins, aimed at treating various debilitating medical conditions. Among its key investigational products is ABP-450, a 900 kDa botulinum toxin complex, which is being advanced for therapeutic use in conditions such as migraine, cervical dystonia, and gastroparesis.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $5.92M ▲ | $-11.79M ▲ | 0% | $-0.97 ▲ | $-11.77M ▼ |
| Q4-2025 | $0 | $5.51M ▲ | $-37.14M ▼ | 0% | $-3.07 ▼ | $-5.48M ▼ |
| Q3-2025 | $0 | $2.49M ▼ | $-4.54M ▲ | 0% | $-0.39 ▲ | $-2.51M ▲ |
| Q2-2025 | $0 | $4.34M ▲ | $-6.64M ▼ | 0% | $-0.6 ▼ | $-4.3M ▼ |
| Q1-2025 | $0 | $462K | $9.1M | 0% | $2.28 | $-3.93M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $6.24M ▲ | $8.63M ▲ | $25.38M ▼ | $-16.75M ▲ |
| Q4-2025 | $3.01M ▼ | $5.56M ▼ | $60.59M ▲ | $-55.03M ▼ |
| Q3-2025 | $5.93M ▼ | $8.73M ▼ | $28.61M ▲ | $-19.87M ▼ |
| Q2-2025 | $8.44M ▼ | $11.66M ▼ | $27.51M ▲ | $-15.85M ▼ |
| Q1-2025 | $10.45M | $13.8M | $25.12M | $-11.32M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-11.79M ▲ | $-2.64M ▲ | $0 | $5.87M ▲ | $3.24M ▲ | $-2.64M ▲ |
| Q4-2025 | $-37.14M ▼ | $-4.71M ▼ | $0 | $1.79M ▲ | $-2.92M ▼ | $-4.71M ▼ |
| Q3-2025 | $-4.54M ▲ | $-2.6M ▼ | $0 | $84K | $-2.51M ▼ | $-2.6M ▼ |
| Q2-2025 | $-6.64M ▼ | $-2.09M ▲ | $0 ▲ | $84K ▼ | $-2.01M ▼ | $-2.09M ▲ |
| Q1-2025 | $9.1M | $-7.91M | $-4K | $18.35M | $10.43M | $-7.91M |
5-Year Trend Analysis
A comprehensive look at AEON Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
AEON’s main strengths are its clear focus on R&D, a streamlined asset base without complicated intangibles, and the fact that it has recently been able to raise equity capital to support operations. The absence of dividends and buybacks conserves cash for development, and interest costs have not yet become a dominant drain. For investors who prioritize innovation potential, the company’s commitment to its pipeline is a key positive.
The risks are substantial. AEON has no revenue, large and ongoing operating losses, negative equity, and tight liquidity, all of which create financial fragility. It is reliant on external financing to sustain its R&D programs, which raises the risk of future dilution or funding shortfalls. On top of the financial pressures, the company faces the usual clinical and regulatory uncertainties of biotech, as well as intense competitive pressure from better-capitalized peers.
The outlook is highly uncertain and heavily event-driven. In the near term, the focus will likely be on managing cash burn, securing additional funding if needed, and advancing clinical programs without major setbacks. Financial metrics may remain weak until and unless AEON successfully brings a product to market. Over the longer term, outcomes will depend on the scientific success of its pipeline and its ability to navigate regulatory hurdles and commercialization, which could either unlock significant value or, if unsuccessful, strain the company’s already limited financial resources.

CEO
Robert Bancroft
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-26 | Reverse | 1:72 |
ETFs Holding This Stock
Summary
Showing Top 2 of 3
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ATALAYA CAPITAL MANAGEMENT LP
Shares:3.67M
Value:$1.1M
DAUNTLESS INVESTMENT GROUP, LLC
Shares:2.53M
Value:$757.57K
BLACKROCK INC.
Shares:272.32K
Value:$81.61K
Summary
Showing Top 3 of 19

