AGAE
AGAE
Allied Gaming & Entertainment Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.85M ▼ | $7.43M ▲ | $-5.36M ▼ | -290.28% ▼ | $-0.14 ▼ | $-6.93M ▼ |
| Q2-2025 | $1.92M ▼ | $6.66M ▲ | $-4.81M ▲ | -250.65% ▼ | $-0.12 ▼ | $-5.69M ▼ |
| Q1-2025 | $2.28M ▲ | $6.08M ▲ | $-4.84M ▲ | -212.58% ▲ | $-0.11 ▲ | $-4.39M ▼ |
| Q4-2024 | $1.9M ▼ | $4.38M ▲ | $-7.23M ▼ | -380.97% ▼ | $-0.2 ▼ | $-3.83M ▼ |
| Q3-2024 | $2.16M | $1.56M | $-4.03M | -186.14% | $-0.11 | $-777K |
What's going well?
Interest income increased, and there is no debt burden. The company is spending heavily on R&D and marketing, which could pay off if it leads to future growth.
What's concerning?
Revenue is shrinking, costs are out of control, and losses are getting worse. The huge jump in 'other expenses' makes the results hard to trust, and the business is burning through cash with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $55.95M ▼ | $106.77M ▼ | $49.87M ▲ | $52.38M ▼ |
| Q2-2025 | $59.98M ▼ | $108.58M ▼ | $46.5M ▲ | $57.55M ▼ |
| Q1-2025 | $70.79M ▼ | $117.86M ▲ | $44.97M ▲ | $68.41M ▼ |
| Q4-2024 | $71.53M ▼ | $113.24M ▼ | $35.71M ▼ | $73.01M ▼ |
| Q3-2024 | $77.73M | $129.83M | $45.26M | $74.02M |
What's financially strong about this company?
The company has more current assets than current liabilities, with a current ratio of 1.8x. Most assets are tangible and liquid, and there is little risk from goodwill or off-balance-sheet items.
What are the financial risks or weaknesses?
Cash and investments are declining, while most debt is short-term and due soon. Shareholder equity is falling and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.32B ▼ | $-616.22K ▲ | $-6.94M ▼ | $-101.83K ▲ | $-7.63M ▼ | $-663.73K ▲ |
| Q2-2025 | $-4.81B ▼ | $-890.04K ▲ | $11M ▲ | $-6.55M ▼ | $3.59M ▲ | $-3.1B ▼ |
| Q1-2025 | $-4.84M ▲ | $-2.18M ▼ | $-45.09M ▼ | $7.51M ▲ | $-39.76M ▼ | $-2.22B ▼ |
| Q4-2024 | $-22.58M ▼ | $3.48M ▲ | $48.58M ▲ | $-4.1M ▼ | $48.25M ▲ | $1.22M ▲ |
| Q3-2024 | $-4.03M | $-8.71M | $-26.45M | $8.18M | $-27.31M | $-8.79M |
What's strong about this company's cash flow?
Cash burn from operations slowed this quarter, and the company is not taking on new debt or diluting shareholders with new stock. Most losses are non-cash, so actual cash outflow is less severe than the headline loss.
What are the cash flow concerns?
The company is still losing money and burning cash, with a shrinking cash balance and no new funding coming in. Heavy stock-based compensation keeps diluting shareholders, and the runway is tight if losses continue.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Esports Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Distribution Revenue Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
CHINA | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Allied Gaming & Entertainment Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, stronger gross profitability than in the early years, and a balance sheet that currently carries significant cash and a net cash position. The company has built recognizable physical assets in a growing niche, supported by an affiliate network and in‑house content capabilities. Its willingness to invest in R&D and explore new technologies such as blockchain suggests a forward‑looking mindset that could open new revenue streams and deepen customer engagement if successful.
Major concerns center on persistent and widening operating and net losses, consistently negative operating and free cash flow, and a cost base that is very heavy relative to current revenue. Accumulated losses weigh on equity quality, while rising debt and capital lease obligations introduce more financial risk even though liquidity is currently strong. Competitive and execution risks are also high, especially as the company manages capital‑intensive venues, contends with powerful entertainment rivals, and ventures into complex areas like digital assets and tokenization.
The overall picture is of a company with an interesting strategic position and strong assets in esports and experiential entertainment, but one that has yet to prove its economic model can deliver sustainable profits and cash generation. In the near term, the ample cash balance and net cash status provide breathing room to pursue growth and innovation initiatives. Over the medium to longer term, the outlook will depend on AGAE’s ability to grow revenue meaningfully, control operating costs, and translate its physical and digital strategies—especially its blockchain initiatives—into a business that is not only distinctive but also financially self‑sustaining.
About Allied Gaming & Entertainment Inc.
https://alliedesports.ggAllied Gaming & Entertainment Inc. provides entertainment and gaming products worldwide. It operates esports properties to connect players and fans through a network of connected arenas; a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada; a mobile esports truck that serves as a battleground and content generation hub; and a studio for recording and streaming gaming events.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.85M ▼ | $7.43M ▲ | $-5.36M ▼ | -290.28% ▼ | $-0.14 ▼ | $-6.93M ▼ |
| Q2-2025 | $1.92M ▼ | $6.66M ▲ | $-4.81M ▲ | -250.65% ▼ | $-0.12 ▼ | $-5.69M ▼ |
| Q1-2025 | $2.28M ▲ | $6.08M ▲ | $-4.84M ▲ | -212.58% ▲ | $-0.11 ▲ | $-4.39M ▼ |
| Q4-2024 | $1.9M ▼ | $4.38M ▲ | $-7.23M ▼ | -380.97% ▼ | $-0.2 ▼ | $-3.83M ▼ |
| Q3-2024 | $2.16M | $1.56M | $-4.03M | -186.14% | $-0.11 | $-777K |
What's going well?
Interest income increased, and there is no debt burden. The company is spending heavily on R&D and marketing, which could pay off if it leads to future growth.
What's concerning?
Revenue is shrinking, costs are out of control, and losses are getting worse. The huge jump in 'other expenses' makes the results hard to trust, and the business is burning through cash with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $55.95M ▼ | $106.77M ▼ | $49.87M ▲ | $52.38M ▼ |
| Q2-2025 | $59.98M ▼ | $108.58M ▼ | $46.5M ▲ | $57.55M ▼ |
| Q1-2025 | $70.79M ▼ | $117.86M ▲ | $44.97M ▲ | $68.41M ▼ |
| Q4-2024 | $71.53M ▼ | $113.24M ▼ | $35.71M ▼ | $73.01M ▼ |
| Q3-2024 | $77.73M | $129.83M | $45.26M | $74.02M |
What's financially strong about this company?
The company has more current assets than current liabilities, with a current ratio of 1.8x. Most assets are tangible and liquid, and there is little risk from goodwill or off-balance-sheet items.
What are the financial risks or weaknesses?
Cash and investments are declining, while most debt is short-term and due soon. Shareholder equity is falling and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.32B ▼ | $-616.22K ▲ | $-6.94M ▼ | $-101.83K ▲ | $-7.63M ▼ | $-663.73K ▲ |
| Q2-2025 | $-4.81B ▼ | $-890.04K ▲ | $11M ▲ | $-6.55M ▼ | $3.59M ▲ | $-3.1B ▼ |
| Q1-2025 | $-4.84M ▲ | $-2.18M ▼ | $-45.09M ▼ | $7.51M ▲ | $-39.76M ▼ | $-2.22B ▼ |
| Q4-2024 | $-22.58M ▼ | $3.48M ▲ | $48.58M ▲ | $-4.1M ▼ | $48.25M ▲ | $1.22M ▲ |
| Q3-2024 | $-4.03M | $-8.71M | $-26.45M | $8.18M | $-27.31M | $-8.79M |
What's strong about this company's cash flow?
Cash burn from operations slowed this quarter, and the company is not taking on new debt or diluting shareholders with new stock. Most losses are non-cash, so actual cash outflow is less severe than the headline loss.
What are the cash flow concerns?
The company is still losing money and burning cash, with a shrinking cash balance and no new funding coming in. Heavy stock-based compensation keeps diluting shareholders, and the runway is tight if losses continue.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Esports Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Distribution Revenue Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
CHINA | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Allied Gaming & Entertainment Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue growth, stronger gross profitability than in the early years, and a balance sheet that currently carries significant cash and a net cash position. The company has built recognizable physical assets in a growing niche, supported by an affiliate network and in‑house content capabilities. Its willingness to invest in R&D and explore new technologies such as blockchain suggests a forward‑looking mindset that could open new revenue streams and deepen customer engagement if successful.
Major concerns center on persistent and widening operating and net losses, consistently negative operating and free cash flow, and a cost base that is very heavy relative to current revenue. Accumulated losses weigh on equity quality, while rising debt and capital lease obligations introduce more financial risk even though liquidity is currently strong. Competitive and execution risks are also high, especially as the company manages capital‑intensive venues, contends with powerful entertainment rivals, and ventures into complex areas like digital assets and tokenization.
The overall picture is of a company with an interesting strategic position and strong assets in esports and experiential entertainment, but one that has yet to prove its economic model can deliver sustainable profits and cash generation. In the near term, the ample cash balance and net cash status provide breathing room to pursue growth and innovation initiatives. Over the medium to longer term, the outlook will depend on AGAE’s ability to grow revenue meaningfully, control operating costs, and translate its physical and digital strategies—especially its blockchain initiatives—into a business that is not only distinctive but also financially self‑sustaining.

CEO
Yangyang Li
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
CI PRIVATE WEALTH, LLC
Shares:668.85K
Value:$208.61K
MIRACLE MILE ADVISORS, LLC
Shares:641.5K
Value:$200.08K
VANGUARD GROUP INC
Shares:482.64K
Value:$150.54K
Summary
Showing Top 3 of 24

