AHT - Ashford Hospitality... Stock Analysis | Stock Taper
Logo
Ashford Hospitality Trust, Inc.

AHT

Ashford Hospitality Trust, Inc. NYSE
$2.99 -0.33% (-0.01)

Market Cap $19.17 M
52w High $8.54
52w Low $2.74
Dividend Yield 1.07%
Frequency Quarterly
P/E -0.06
Volume 29.31K
Outstanding Shares 6.41M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $258.97M $-14.96M $-69.32M -26.77% $-11.41 $27.72M
Q3-2025 $266.06M $33.81M $-60.15M -22.61% $-11.35 $44.69M
Q2-2025 $302M $25.62M $-30.4M -10.06% $-6.88 $83.55M
Q1-2025 $277.36M $-243K $-19.97M -7.2% $-4.91 $92.31M
Q4-2024 $275.48M $90.41M $-124.21M -45.09% $-23.83 $-19.52M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $66.35M $2.83B $3.21B $-409.27M
Q3-2025 $246.12M $3.01B $3.31B $-336.68M
Q2-2025 $99.97M $3.06B $3.31B $-282.27M
Q1-2025 $85.79M $3.08B $3.3B $-250.08M
Q4-2024 $112.91M $3.16B $3.37B $-247.7M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-62.73M $5.49M $27.31M $-39.82M $-7.02M $5.49M
Q2-2025 $-32.44M $16.34M $6.32M $8.21M $30.88M $16.41M
Q1-2025 $-22.2M $-24.99M $99.5M $-70.01M $4.5M $-24.99M
Q4-2024 $-129.1M $14.1M $-20.58M $-6.99M $-13.47M $14.1M
Q3-2024 $-59.13M $795K $-21.46M $8.34M $-12.33M $34.73M

What's strong about this company's cash flow?

The company is still generating some cash from operations and has a large cash balance of $248.8 million. They also managed to pay down debt this quarter.

What are the cash flow concerns?

Operating and free cash flow dropped sharply, and net losses are getting worse. The company is relying on working capital moves and stock issuance to stay afloat, and dividends are not well covered by cash flow.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Food and Beverage
Food and Beverage
$50.00M $170.00M $50.00M $60.00M
Hotel
Hotel
$280.00M $890.00M $280.00M $300.00M
Hotel Other
Hotel Other
$20.00M $50.00M $20.00M $20.00M
Occupancy
Occupancy
$210.00M $680.00M $210.00M $230.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0

Revenue by Geography

Region Q3-2024Q4-2024Q1-2025Q2-2025
Atlanta GA Area
Atlanta GA Area
$20.00M $60.00M $20.00M $20.00M
Corporate Area
Corporate Area
$0 $0 $0 $0
Dallas Ft Worth Area
Dallas Ft Worth Area
$20.00M $60.00M $20.00M $20.00M
Houston TX Area
Houston TX Area
$10.00M $30.00M $10.00M $10.00M
Los Angeles CA Metro Area
Los Angeles CA Metro Area
$20.00M $70.00M $20.00M $20.00M
Miami FL Metro Area
Miami FL Metro Area
$10.00M $30.00M $10.00M $10.00M
Minneapolis St Paul MNWI Area
Minneapolis St Paul MNWI Area
$10.00M $10.00M $0 $10.00M
Nashville TN Area
Nashville TN Area
$20.00M $70.00M $20.00M $30.00M
New York New Jersey Metro Area
New York New Jersey Metro Area
$20.00M $40.00M $10.00M $20.00M
Orlando FL Area
Orlando FL Area
$10.00M $20.00M $10.00M $10.00M
Other Areas
Other Areas
$80.00M $220.00M $70.00M $80.00M
Philadelphia PA Area
Philadelphia PA Area
$0 $10.00M $0 $0
San Diego CA Area
San Diego CA Area
$10.00M $20.00M $10.00M $10.00M
San Francisco Oakland CA Metro Area
San Francisco Oakland CA Metro Area
$10.00M $30.00M $10.00M $10.00M
Tampa FL Area
Tampa FL Area
$10.00M $30.00M $10.00M $10.00M
Washington DC MD VA Area
Washington DC MD VA Area
$40.00M $130.00M $40.00M $50.00M
Boston MA Area
Boston MA Area
$10.00M $20.00M $0 $0

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a portfolio that still generates positive operating income at the property level, a clear management focus on operational improvement through the GRO AHT program, and access to hospitality‑specific technology via the OpenKey affiliation. The latest data also suggest a degree of balance sheet repair, with recent debt repayment and current assets that cover near‑term obligations. Together, these factors provide a foundation for potential improvement if execution remains strong and lodging demand is supportive.

! Risks

Major risks stem from the company’s weak profitability and cash flow profile: large net losses, negative EBITDA, and negative free cash flow signal that the current capital and cost structure is unsustainable without continued asset sales or further restructuring. The highly unusual balance sheet presentation, including little or no recorded equity, raises concerns about underlying financial resilience and past losses. In addition, the business remains exposed to interest rate swings, travel demand shocks, competitive pressure in the upper‑upscale segment, and the inherent complexity of an externally managed REIT structure.

Outlook

The outlook is highly path‑dependent. On one hand, there is a clear plan to boost earnings through cost cuts, revenue optimization, and operational efficiencies, and recent deleveraging and portfolio actions show management is willing to make difficult moves. On the other hand, the starting point is challenging, with strained cash generation, a thin capital base, and reliance on one‑off measures to support liquidity. Future performance will largely hinge on how quickly and fully GRO AHT initiatives translate into sustained positive cash flow, how the strategic review and capital structure evolve, and how the broader lodging and interest rate environment develops.