AHT
AHT
Ashford Hospitality Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company is still generating some cash from operations and has a large cash balance of $248.8 million. They also managed to pay down debt this quarter.
What are the cash flow concerns?
Operating and free cash flow dropped sharply, and net losses are getting worse. The company is relying on working capital moves and stock issuance to stay afloat, and dividends are not well covered by cash flow.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $50.00M ▲ | $170.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Hotel | $280.00M ▲ | $890.00M ▲ | $280.00M ▼ | $300.00M ▲ |
Hotel Other | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Occupancy | $210.00M ▲ | $680.00M ▲ | $210.00M ▼ | $230.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Houston TX Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Los Angeles CA Metro Area | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Miami FL Metro Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ | $30.00M ▲ |
New York New Jersey Metro Area | $20.00M ▲ | $40.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Orlando FL Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Other Areas | $80.00M ▲ | $220.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Philadelphia PA Area | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
San Diego CA Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tampa FL Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Washington DC MD VA Area | $40.00M ▲ | $130.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Boston MA Area | $10.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a portfolio that still generates positive operating income at the property level, a clear management focus on operational improvement through the GRO AHT program, and access to hospitality‑specific technology via the OpenKey affiliation. The latest data also suggest a degree of balance sheet repair, with recent debt repayment and current assets that cover near‑term obligations. Together, these factors provide a foundation for potential improvement if execution remains strong and lodging demand is supportive.
Major risks stem from the company’s weak profitability and cash flow profile: large net losses, negative EBITDA, and negative free cash flow signal that the current capital and cost structure is unsustainable without continued asset sales or further restructuring. The highly unusual balance sheet presentation, including little or no recorded equity, raises concerns about underlying financial resilience and past losses. In addition, the business remains exposed to interest rate swings, travel demand shocks, competitive pressure in the upper‑upscale segment, and the inherent complexity of an externally managed REIT structure.
The outlook is highly path‑dependent. On one hand, there is a clear plan to boost earnings through cost cuts, revenue optimization, and operational efficiencies, and recent deleveraging and portfolio actions show management is willing to make difficult moves. On the other hand, the starting point is challenging, with strained cash generation, a thin capital base, and reliance on one‑off measures to support liquidity. Future performance will largely hinge on how quickly and fully GRO AHT initiatives translate into sustained positive cash flow, how the strategic review and capital structure evolve, and how the broader lodging and interest rate environment develops.
About Ashford Hospitality Trust, Inc.
https://www.ahtreit.comAshford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company is still generating some cash from operations and has a large cash balance of $248.8 million. They also managed to pay down debt this quarter.
What are the cash flow concerns?
Operating and free cash flow dropped sharply, and net losses are getting worse. The company is relying on working capital moves and stock issuance to stay afloat, and dividends are not well covered by cash flow.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $50.00M ▲ | $170.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Hotel | $280.00M ▲ | $890.00M ▲ | $280.00M ▼ | $300.00M ▲ |
Hotel Other | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Occupancy | $210.00M ▲ | $680.00M ▲ | $210.00M ▼ | $230.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Houston TX Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Los Angeles CA Metro Area | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Miami FL Metro Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ | $30.00M ▲ |
New York New Jersey Metro Area | $20.00M ▲ | $40.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Orlando FL Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Other Areas | $80.00M ▲ | $220.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Philadelphia PA Area | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
San Diego CA Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tampa FL Area | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Washington DC MD VA Area | $40.00M ▲ | $130.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Boston MA Area | $10.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a portfolio that still generates positive operating income at the property level, a clear management focus on operational improvement through the GRO AHT program, and access to hospitality‑specific technology via the OpenKey affiliation. The latest data also suggest a degree of balance sheet repair, with recent debt repayment and current assets that cover near‑term obligations. Together, these factors provide a foundation for potential improvement if execution remains strong and lodging demand is supportive.
Major risks stem from the company’s weak profitability and cash flow profile: large net losses, negative EBITDA, and negative free cash flow signal that the current capital and cost structure is unsustainable without continued asset sales or further restructuring. The highly unusual balance sheet presentation, including little or no recorded equity, raises concerns about underlying financial resilience and past losses. In addition, the business remains exposed to interest rate swings, travel demand shocks, competitive pressure in the upper‑upscale segment, and the inherent complexity of an externally managed REIT structure.
The outlook is highly path‑dependent. On one hand, there is a clear plan to boost earnings through cost cuts, revenue optimization, and operational efficiencies, and recent deleveraging and portfolio actions show management is willing to make difficult moves. On the other hand, the starting point is challenging, with strained cash generation, a thin capital base, and reliance on one‑off measures to support liquidity. Future performance will largely hinge on how quickly and fully GRO AHT initiatives translate into sustained positive cash flow, how the strategic review and capital structure evolve, and how the broader lodging and interest rate environment develops.

CEO
Stephen Zsigray
Compensation Summary
(Year 2015)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-07-19 | Reverse | 1:10 |
| 2020-07-16 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:519.24K
Value:$1.55M
CASTLEKNIGHT MANAGEMENT LP
Shares:410.89K
Value:$1.23M
1060 CAPITAL OPPORTUNITY FUND, LP
Shares:362.35K
Value:$1.08M
Summary
Showing Top 3 of 34

