AHT-PD - Ashford Hospitali... Stock Analysis | Stock Taper
Logo
Ashford Hospitality Trust, Inc.

AHT-PD

Ashford Hospitality Trust, Inc. NYSE
$9.95 -0.30% (-0.03)

Market Cap $55.69 M
52w High $21.36
52w Low $8.50
Dividend Yield 11.18%
Frequency Quarterly
P/E -1.17
Volume 427
Outstanding Shares 5.77M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $258.97M $-14.96M $-69.32M -26.77% $-11.41 $27.72M
Q3-2025 $266.06M $33.81M $-60.15M -22.61% $-11.35 $44.69M
Q2-2025 $302M $25.62M $-30.4M -10.06% $-6.88 $83.55M
Q1-2025 $277.36M $-243K $-19.97M -7.2% $-4.91 $92.31M
Q4-2024 $275.48M $90.41M $-124.21M -45.09% $-23.83 $-19.52M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $66.35M $2.83B $3.21B $-409.27M
Q3-2025 $246.12M $3.01B $3.31B $-336.68M
Q2-2025 $99.97M $3.06B $3.31B $-282.27M
Q1-2025 $85.79M $3.08B $3.3B $-250.08M
Q4-2024 $112.91M $3.16B $3.37B $-247.7M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-62.73M $5.49M $27.31M $-39.82M $-7.02M $5.49M
Q2-2025 $-32.44M $16.34M $6.32M $8.21M $30.88M $16.41M
Q1-2025 $-22.2M $-24.99M $99.5M $-70.01M $4.5M $-24.99M
Q4-2024 $-129.1M $14.1M $-20.58M $-6.99M $-13.47M $14.1M
Q3-2024 $-59.13M $795K $-21.46M $8.34M $-12.33M $34.73M

What's strong about this company's cash flow?

The company still generates positive cash flow from operations and has a large cash cushion of $248.8 million. Debt is being paid down, reducing financial risk.

What are the cash flow concerns?

Operating and free cash flow have dropped sharply, and the company is running a large net loss. Reliance on new stock and preferred share issuance could dilute shareholders if this trend continues.

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q2-2025
Food and Beverage
Food and Beverage
$60.00M $50.00M $170.00M $60.00M
Hotel
Hotel
$320.00M $280.00M $890.00M $300.00M
Hotel Other
Hotel Other
$20.00M $20.00M $50.00M $20.00M
Occupancy
Occupancy
$240.00M $210.00M $680.00M $230.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0

Revenue by Geography

Region Q2-2024Q3-2024Q4-2024Q2-2025
Atlanta GA Area
Atlanta GA Area
$20.00M $20.00M $60.00M $20.00M
Corporate Area
Corporate Area
$0 $0 $0 $0
Dallas Ft Worth Area
Dallas Ft Worth Area
$20.00M $20.00M $60.00M $20.00M
Houston TX Area
Houston TX Area
$10.00M $10.00M $30.00M $10.00M
Los Angeles CA Metro Area
Los Angeles CA Metro Area
$20.00M $20.00M $70.00M $20.00M
Miami FL Metro Area
Miami FL Metro Area
$10.00M $10.00M $30.00M $10.00M
Minneapolis St Paul MNWI Area
Minneapolis St Paul MNWI Area
$10.00M $10.00M $10.00M $10.00M
Nashville TN Area
Nashville TN Area
$20.00M $20.00M $70.00M $30.00M
New York New Jersey Metro Area
New York New Jersey Metro Area
$20.00M $20.00M $40.00M $20.00M
Orlando FL Area
Orlando FL Area
$10.00M $10.00M $20.00M $10.00M
Other Areas
Other Areas
$80.00M $80.00M $220.00M $80.00M
Philadelphia PA Area
Philadelphia PA Area
$0 $0 $10.00M $0
San Diego CA Area
San Diego CA Area
$10.00M $10.00M $20.00M $10.00M
San Francisco Oakland CA Metro Area
San Francisco Oakland CA Metro Area
$10.00M $10.00M $30.00M $10.00M
Tampa FL Area
Tampa FL Area
$10.00M $10.00M $30.00M $10.00M
Washington DC MD VA Area
Washington DC MD VA Area
$50.00M $40.00M $130.00M $50.00M
Boston MA Area
Boston MA Area
$10.00M $10.00M $20.00M $0

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a sizeable, brand-affiliated hotel portfolio that can generate meaningful revenue, demonstrated ability to produce positive operating income at the property level, and active management that is aggressively pursuing cost savings, revenue optimization, and deleveraging. Liquidity appears adequate in the snapshot provided, and the company has shown it can access capital through asset sales and security issuances when necessary. The structured GRO AHT program offers a clear framework for operational improvement.

! Risks

The main risks are substantial: persistent net losses, negative cash flow from operations, and reliance on non-recurring sources of cash such as asset sales and capital raises. Historical leverage and exposure to interest rates have weighed heavily on results, and the incomplete or unusual balance sheet presentation adds uncertainty about the true long-term capital structure and asset base. Continued underinvestment in properties could undermine competitiveness, and the cyclical, highly competitive nature of the hotel industry amplifies sensitivity to economic and travel downturns.

Outlook

The outlook is best described as a high-uncertainty turnaround. If AHT can successfully execute its operational improvement plan, continue to rationalize its portfolio, and bring its capital structure to a more sustainable level, its underlying hotel operations suggest a path back toward more stable profitability. However, this path depends on disciplined execution, supportive market conditions for hotel demand and asset sales, and careful management of liquidity during a period of negative free cash flow. For stakeholders in AHT-PD, the health of the issuer hinges on whether this transition from financial strain to a more balanced, self-funding model can be achieved before cash and strategic options become too constrained.