AHT-PD
AHT-PD
Ashford Hospitality Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow from operations and has a large cash cushion of $248.8 million. Debt is being paid down, reducing financial risk.
What are the cash flow concerns?
Operating and free cash flow have dropped sharply, and the company is running a large net loss. Reliance on new stock and preferred share issuance could dilute shareholders if this trend continues.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $50.00M ▼ | $170.00M ▲ | $60.00M ▼ |
Hotel | $320.00M ▲ | $280.00M ▼ | $890.00M ▲ | $300.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ |
Occupancy | $240.00M ▲ | $210.00M ▼ | $680.00M ▲ | $230.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Los Angeles CA Metro Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $30.00M ▼ |
New York New Jersey Metro Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Other Areas | $80.00M ▲ | $80.00M ▲ | $220.00M ▲ | $80.00M ▼ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Washington DC MD VA Area | $50.00M ▲ | $40.00M ▼ | $130.00M ▲ | $50.00M ▼ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a sizeable, brand-affiliated hotel portfolio that can generate meaningful revenue, demonstrated ability to produce positive operating income at the property level, and active management that is aggressively pursuing cost savings, revenue optimization, and deleveraging. Liquidity appears adequate in the snapshot provided, and the company has shown it can access capital through asset sales and security issuances when necessary. The structured GRO AHT program offers a clear framework for operational improvement.
The main risks are substantial: persistent net losses, negative cash flow from operations, and reliance on non-recurring sources of cash such as asset sales and capital raises. Historical leverage and exposure to interest rates have weighed heavily on results, and the incomplete or unusual balance sheet presentation adds uncertainty about the true long-term capital structure and asset base. Continued underinvestment in properties could undermine competitiveness, and the cyclical, highly competitive nature of the hotel industry amplifies sensitivity to economic and travel downturns.
The outlook is best described as a high-uncertainty turnaround. If AHT can successfully execute its operational improvement plan, continue to rationalize its portfolio, and bring its capital structure to a more sustainable level, its underlying hotel operations suggest a path back toward more stable profitability. However, this path depends on disciplined execution, supportive market conditions for hotel demand and asset sales, and careful management of liquidity during a period of negative free cash flow. For stakeholders in AHT-PD, the health of the issuer hinges on whether this transition from financial strain to a more balanced, self-funding model can be achieved before cash and strategic options become too constrained.
About Ashford Hospitality Trust, Inc.
https://www.ahtreit.comAshford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow from operations and has a large cash cushion of $248.8 million. Debt is being paid down, reducing financial risk.
What are the cash flow concerns?
Operating and free cash flow have dropped sharply, and the company is running a large net loss. Reliance on new stock and preferred share issuance could dilute shareholders if this trend continues.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $50.00M ▼ | $170.00M ▲ | $60.00M ▼ |
Hotel | $320.00M ▲ | $280.00M ▼ | $890.00M ▲ | $300.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ |
Occupancy | $240.00M ▲ | $210.00M ▼ | $680.00M ▲ | $230.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Los Angeles CA Metro Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $30.00M ▼ |
New York New Jersey Metro Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Other Areas | $80.00M ▲ | $80.00M ▲ | $220.00M ▲ | $80.00M ▼ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Washington DC MD VA Area | $50.00M ▲ | $40.00M ▼ | $130.00M ▲ | $50.00M ▼ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a sizeable, brand-affiliated hotel portfolio that can generate meaningful revenue, demonstrated ability to produce positive operating income at the property level, and active management that is aggressively pursuing cost savings, revenue optimization, and deleveraging. Liquidity appears adequate in the snapshot provided, and the company has shown it can access capital through asset sales and security issuances when necessary. The structured GRO AHT program offers a clear framework for operational improvement.
The main risks are substantial: persistent net losses, negative cash flow from operations, and reliance on non-recurring sources of cash such as asset sales and capital raises. Historical leverage and exposure to interest rates have weighed heavily on results, and the incomplete or unusual balance sheet presentation adds uncertainty about the true long-term capital structure and asset base. Continued underinvestment in properties could undermine competitiveness, and the cyclical, highly competitive nature of the hotel industry amplifies sensitivity to economic and travel downturns.
The outlook is best described as a high-uncertainty turnaround. If AHT can successfully execute its operational improvement plan, continue to rationalize its portfolio, and bring its capital structure to a more sustainable level, its underlying hotel operations suggest a path back toward more stable profitability. However, this path depends on disciplined execution, supportive market conditions for hotel demand and asset sales, and careful management of liquidity during a period of negative free cash flow. For stakeholders in AHT-PD, the health of the issuer hinges on whether this transition from financial strain to a more balanced, self-funding model can be achieved before cash and strategic options become too constrained.

CEO
Stephen Zsigray
Compensation Summary
(Year 2009)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 8
Ratings Snapshot
Rating : D+

