AHT-PF
AHT-PF
Ashford Hospitality Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow from operations and has a sizable cash cushion of $248.8 million. Debt reduction this quarter is a positive sign for financial health.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell sharply, and the company is relying on issuing new shares to help fund itself. Cash reserves are shrinking, and dividends are barely covered.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $50.00M ▲ | $110.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Hotel | $280.00M ▲ | $590.00M ▲ | $280.00M ▼ | $300.00M ▲ |
Hotel Other | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Occupancy | $210.00M ▲ | $450.00M ▲ | $210.00M ▼ | $230.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Houston TX Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Los Angeles CA Metro Area | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Miami FL Metro Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ | $30.00M ▲ |
New York New Jersey Metro Area | $20.00M ▲ | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Areas | $80.00M ▲ | $150.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Philadelphia PA Area | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tampa FL Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Washington DC MD VA Area | $40.00M ▲ | $90.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid revenue base from a diversified portfolio of branded, upper‑upscale hotels, positive operating income at the core business level, and a balance sheet snapshot that shows strong short-term liquidity and evidence of debt reduction. The company also has a clear operational improvement program in “GRO AHT,” a track record of active asset recycling, and access to capital through its advisory relationships. These factors collectively give management several levers to pull in trying to stabilize and eventually enhance financial performance.
Major risks center on profitability and financial structure. The business is currently loss-making with negative EBITDA and negative free cash flow, indicating that operations do not yet comfortably support the capital structure. Historical leverage and floating-rate exposure leave the company sensitive to interest-rate movements and financing conditions, even if recent debt paydowns have helped. Limited reported long-term assets and equity, combined with unusual balance sheet presentation, hint at accumulated losses and potential negative book equity. Layered on top are sector-wide risks from economic slowdowns, travel demand shocks, and competitive pressure requiring ongoing investment in the portfolio.
The forward picture is one of ongoing turnaround rather than steady-state stability. The path to improvement likely depends on three things: sustained or improving travel demand, a more favorable or at least stable interest-rate environment, and successful execution of the “GRO AHT” initiatives to lift property-level earnings and cash flow. If these elements align, the company has room to gradually repair its financial profile. If macro conditions weaken or rates stay high, the combination of negative cash flow and balance sheet strain could force continued asset sales and constrain long-term growth. Overall, the outlook is highly sensitive to both execution and the broader economic and rate environment.
About Ashford Hospitality Trust, Inc.
https://www.ahtreit.comAshford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow from operations and has a sizable cash cushion of $248.8 million. Debt reduction this quarter is a positive sign for financial health.
What are the cash flow concerns?
Operating cash flow and free cash flow both fell sharply, and the company is relying on issuing new shares to help fund itself. Cash reserves are shrinking, and dividends are barely covered.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $50.00M ▲ | $110.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Hotel | $280.00M ▲ | $590.00M ▲ | $280.00M ▼ | $300.00M ▲ |
Hotel Other | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Occupancy | $210.00M ▲ | $450.00M ▲ | $210.00M ▼ | $230.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Houston TX Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Los Angeles CA Metro Area | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Miami FL Metro Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ | $30.00M ▲ |
New York New Jersey Metro Area | $20.00M ▲ | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Areas | $80.00M ▲ | $150.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Philadelphia PA Area | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tampa FL Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Washington DC MD VA Area | $40.00M ▲ | $90.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a solid revenue base from a diversified portfolio of branded, upper‑upscale hotels, positive operating income at the core business level, and a balance sheet snapshot that shows strong short-term liquidity and evidence of debt reduction. The company also has a clear operational improvement program in “GRO AHT,” a track record of active asset recycling, and access to capital through its advisory relationships. These factors collectively give management several levers to pull in trying to stabilize and eventually enhance financial performance.
Major risks center on profitability and financial structure. The business is currently loss-making with negative EBITDA and negative free cash flow, indicating that operations do not yet comfortably support the capital structure. Historical leverage and floating-rate exposure leave the company sensitive to interest-rate movements and financing conditions, even if recent debt paydowns have helped. Limited reported long-term assets and equity, combined with unusual balance sheet presentation, hint at accumulated losses and potential negative book equity. Layered on top are sector-wide risks from economic slowdowns, travel demand shocks, and competitive pressure requiring ongoing investment in the portfolio.
The forward picture is one of ongoing turnaround rather than steady-state stability. The path to improvement likely depends on three things: sustained or improving travel demand, a more favorable or at least stable interest-rate environment, and successful execution of the “GRO AHT” initiatives to lift property-level earnings and cash flow. If these elements align, the company has room to gradually repair its financial profile. If macro conditions weaken or rates stay high, the combination of negative cash flow and balance sheet strain could force continued asset sales and constrain long-term growth. Overall, the outlook is highly sensitive to both execution and the broader economic and rate environment.

CEO
Stephen Zsigray
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

