AHT-PF - Ashford Hospitali... Stock Analysis | Stock Taper
Logo
Ashford Hospitality Trust, Inc.

AHT-PF

Ashford Hospitality Trust, Inc. NYSE
$8.34 0.00% (+0.00)

Market Cap $48.14 M
52w High $16.63
52w Low $7.77
Dividend Yield 13.95%
Frequency Quarterly
P/E -0.98
Volume 2.95K
Outstanding Shares 5.77M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $258.97M $-14.96M $-69.32M -26.77% $-11.41 $27.72M
Q3-2025 $266.06M $33.81M $-60.15M -22.61% $-11.35 $44.69M
Q2-2025 $302M $25.62M $-30.4M -10.06% $-6.88 $83.55M
Q1-2025 $277.36M $-243K $-19.97M -7.2% $-4.91 $92.31M
Q4-2024 $275.48M $90.41M $-124.21M -45.09% $-23.83 $-19.52M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $66.35M $2.83B $3.21B $-409.27M
Q3-2025 $246.12M $3.01B $3.31B $-336.68M
Q2-2025 $99.97M $3.06B $3.31B $-282.27M
Q1-2025 $85.79M $3.08B $3.3B $-250.08M
Q4-2024 $112.91M $3.16B $3.37B $-247.7M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-62.73M $5.49M $27.31M $-39.82M $-7.02M $5.49M
Q2-2025 $-32.44M $16.34M $6.32M $8.21M $30.88M $16.41M
Q1-2025 $-22.2M $-24.99M $99.5M $-70.01M $4.5M $-24.99M
Q4-2024 $-129.1M $14.1M $-20.58M $-6.99M $-13.47M $14.1M
Q3-2024 $-59.13M $795K $-21.46M $8.34M $-12.33M $34.73M

What's strong about this company's cash flow?

The company still generates positive cash flow from operations and has a sizable cash cushion of $248.8 million. Debt reduction this quarter is a positive sign for financial health.

What are the cash flow concerns?

Operating cash flow and free cash flow both fell sharply, and the company is relying on issuing new shares to help fund itself. Cash reserves are shrinking, and dividends are barely covered.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Food and Beverage
Food and Beverage
$50.00M $110.00M $50.00M $60.00M
Hotel
Hotel
$280.00M $590.00M $280.00M $300.00M
Hotel Other
Hotel Other
$20.00M $30.00M $20.00M $20.00M
Occupancy
Occupancy
$210.00M $450.00M $210.00M $230.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0

Revenue by Geography

Region Q3-2024Q4-2024Q1-2025Q2-2025
Atlanta GA Area
Atlanta GA Area
$20.00M $40.00M $20.00M $20.00M
Corporate Area
Corporate Area
$0 $0 $0 $0
Dallas Ft Worth Area
Dallas Ft Worth Area
$20.00M $40.00M $20.00M $20.00M
Houston TX Area
Houston TX Area
$10.00M $20.00M $10.00M $10.00M
Los Angeles CA Metro Area
Los Angeles CA Metro Area
$20.00M $50.00M $20.00M $20.00M
Miami FL Metro Area
Miami FL Metro Area
$10.00M $20.00M $10.00M $10.00M
Minneapolis St Paul MNWI Area
Minneapolis St Paul MNWI Area
$10.00M $10.00M $0 $10.00M
Nashville TN Area
Nashville TN Area
$20.00M $50.00M $20.00M $30.00M
New York New Jersey Metro Area
New York New Jersey Metro Area
$20.00M $30.00M $10.00M $20.00M
Orlando FL Area
Orlando FL Area
$10.00M $10.00M $10.00M $10.00M
Other Areas
Other Areas
$80.00M $150.00M $70.00M $80.00M
Philadelphia PA Area
Philadelphia PA Area
$0 $10.00M $0 $0
San Diego CA Area
San Diego CA Area
$10.00M $10.00M $10.00M $10.00M
San Francisco Oakland CA Metro Area
San Francisco Oakland CA Metro Area
$10.00M $20.00M $10.00M $10.00M
Tampa FL Area
Tampa FL Area
$10.00M $20.00M $10.00M $10.00M
Washington DC MD VA Area
Washington DC MD VA Area
$40.00M $90.00M $40.00M $50.00M
Boston MA Area
Boston MA Area
$10.00M $10.00M $0 $0

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a solid revenue base from a diversified portfolio of branded, upper‑upscale hotels, positive operating income at the core business level, and a balance sheet snapshot that shows strong short-term liquidity and evidence of debt reduction. The company also has a clear operational improvement program in “GRO AHT,” a track record of active asset recycling, and access to capital through its advisory relationships. These factors collectively give management several levers to pull in trying to stabilize and eventually enhance financial performance.

! Risks

Major risks center on profitability and financial structure. The business is currently loss-making with negative EBITDA and negative free cash flow, indicating that operations do not yet comfortably support the capital structure. Historical leverage and floating-rate exposure leave the company sensitive to interest-rate movements and financing conditions, even if recent debt paydowns have helped. Limited reported long-term assets and equity, combined with unusual balance sheet presentation, hint at accumulated losses and potential negative book equity. Layered on top are sector-wide risks from economic slowdowns, travel demand shocks, and competitive pressure requiring ongoing investment in the portfolio.

Outlook

The forward picture is one of ongoing turnaround rather than steady-state stability. The path to improvement likely depends on three things: sustained or improving travel demand, a more favorable or at least stable interest-rate environment, and successful execution of the “GRO AHT” initiatives to lift property-level earnings and cash flow. If these elements align, the company has room to gradually repair its financial profile. If macro conditions weaken or rates stay high, the combination of negative cash flow and balance sheet strain could force continued asset sales and constrain long-term growth. Overall, the outlook is highly sensitive to both execution and the broader economic and rate environment.