AHT-PG
AHT-PG
Ashford Hospitality Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow from operations, even with big accounting losses. It holds a strong cash balance of $248.8 million and is paying down debt rather than piling on more.
What are the cash flow concerns?
Operating and free cash flow have dropped sharply, and net losses are growing. The company is relying on one-time working capital boosts, and dividends nearly match free cash flow, leaving little margin for error.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $50.00M ▼ | $110.00M ▲ | $60.00M ▼ |
Hotel | $320.00M ▲ | $280.00M ▼ | $590.00M ▲ | $300.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
Occupancy | $240.00M ▲ | $210.00M ▼ | $450.00M ▲ | $230.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Los Angeles CA Metro Area | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $30.00M ▼ |
New York New Jersey Metro Area | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Areas | $80.00M ▲ | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Washington DC MD VA Area | $50.00M ▲ | $40.00M ▼ | $90.00M ▲ | $50.00M ▼ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a core hotel operation that can generate positive operating income, a structured turnaround plan in “GRO AHT,” and, at least for now, a liquidity position that provides some breathing room. Management is actively addressing leverage through debt repayment and asset sales, and corporate overhead appears reasonably controlled relative to revenue. The company’s willingness to consider strategic alternatives, including a possible sale, also signals flexibility in pursuing paths that could improve its financial footing.
Major risks center on leverage, negative earnings, and weak cash generation. High interest and other non‑operating expenses are eroding the benefits of underlying hotel profitability, while negative operating and free cash flow are gradually consuming the cash cushion. Reliance on asset sales and balance sheet actions to fund obligations is not sustainable indefinitely and could shrink the earnings base over time. Data quirks in the reported balance sheet also highlight uncertainty around exact capital structure details, reinforcing the need to treat headline ratios with caution.
The outlook is highly dependent on execution of the turnaround and the broader macro environment. If “GRO AHT” delivers meaningful cost savings and revenue gains, and if asset sales and debt reduction proceed at reasonable valuations, Ashford could gradually stabilize its finances and rebuild some flexibility. Conversely, setbacks in hotel performance, adverse interest‑rate movements, or weak transaction markets could prolong or deepen financial stress. Overall, the path forward appears challenging but not without potential, with a wide range of possible outcomes depending on how well the operational and financial restructuring is carried through.
About Ashford Hospitality Trust, Inc.
https://www.ahtreit.comAshford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow from operations, even with big accounting losses. It holds a strong cash balance of $248.8 million and is paying down debt rather than piling on more.
What are the cash flow concerns?
Operating and free cash flow have dropped sharply, and net losses are growing. The company is relying on one-time working capital boosts, and dividends nearly match free cash flow, leaving little margin for error.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $50.00M ▼ | $110.00M ▲ | $60.00M ▼ |
Hotel | $320.00M ▲ | $280.00M ▼ | $590.00M ▲ | $300.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
Occupancy | $240.00M ▲ | $210.00M ▼ | $450.00M ▲ | $230.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Los Angeles CA Metro Area | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $30.00M ▼ |
New York New Jersey Metro Area | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Areas | $80.00M ▲ | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Washington DC MD VA Area | $50.00M ▲ | $40.00M ▼ | $90.00M ▲ | $50.00M ▼ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a core hotel operation that can generate positive operating income, a structured turnaround plan in “GRO AHT,” and, at least for now, a liquidity position that provides some breathing room. Management is actively addressing leverage through debt repayment and asset sales, and corporate overhead appears reasonably controlled relative to revenue. The company’s willingness to consider strategic alternatives, including a possible sale, also signals flexibility in pursuing paths that could improve its financial footing.
Major risks center on leverage, negative earnings, and weak cash generation. High interest and other non‑operating expenses are eroding the benefits of underlying hotel profitability, while negative operating and free cash flow are gradually consuming the cash cushion. Reliance on asset sales and balance sheet actions to fund obligations is not sustainable indefinitely and could shrink the earnings base over time. Data quirks in the reported balance sheet also highlight uncertainty around exact capital structure details, reinforcing the need to treat headline ratios with caution.
The outlook is highly dependent on execution of the turnaround and the broader macro environment. If “GRO AHT” delivers meaningful cost savings and revenue gains, and if asset sales and debt reduction proceed at reasonable valuations, Ashford could gradually stabilize its finances and rebuild some flexibility. Conversely, setbacks in hotel performance, adverse interest‑rate movements, or weak transaction markets could prolong or deepen financial stress. Overall, the path forward appears challenging but not without potential, with a wide range of possible outcomes depending on how well the operational and financial restructuring is carried through.

CEO
Stephen Zsigray
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : D+

