AHT-PH
AHT-PH
Ashford Hospitality Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company is still generating some cash from operations and has a big cash reserve of $248.8 million. Debt is being paid down, reducing risk.
What are the cash flow concerns?
Operating and free cash flow have dropped sharply, and the company needed to issue preferred stock to help fund itself. Dividends are barely covered by cash flow.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $60.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Hotel | $300.00M ▲ | $320.00M ▲ | $280.00M ▼ | $300.00M ▲ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Occupancy | $230.00M ▲ | $240.00M ▲ | $210.00M ▼ | $230.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Los Angeles CA Metro Area | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Minneapolis St Paul MNWI Area | $0 ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
New York New Jersey Metro Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Areas | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Washington DC MD VA Area | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a substantial revenue base, evidence that core hotel operations can be profitable at the operating level, and a much cleaner debt profile with a net cash position. Liquidity is relatively strong in the near term, giving management time to execute its plan. Strategically, the company benefits from a focused upper‑upscale portfolio, strong brand affiliations, and close partnerships with specialized asset management and hotel operating platforms. The structured “GRO AHT” initiative and targeted innovations in revenue management, labor efficiency, and property repositioning offer tangible levers to improve performance.
The main concerns are severe bottom‑line losses, negative operating and free cash flow, and an unusual balance sheet with zero reported equity and few long‑lived assets in the data. This combination suggests a company that has already absorbed significant damage and is in the middle of a complex turnaround. Continued cash burn could gradually weaken the currently solid liquidity position, especially if asset sales slow or strategic alternatives take longer than expected. The business also remains exposed to hospitality cycles, competitive pressures, and high execution risk on cost‑reduction, revenue‑enhancement, and asset‑recycling plans.
Looking ahead, AHT’s trajectory appears highly dependent on the success of its deleveraging and operational improvement strategy. If the company can stabilize revenue, lift property‑level margins through the “GRO AHT” initiatives, and maintain disciplined capital allocation, it could gradually rebuild financial resilience and reposition itself for selective growth. However, starting from a position of large losses, negative cash flow, and a thin capital base means the margin for error is small, and outcomes are likely to remain uncertain and volatile until there is clear, sustained evidence of improved profitability and cash generation.
About Ashford Hospitality Trust, Inc.
https://www.ahtreit.comAshford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company is still generating some cash from operations and has a big cash reserve of $248.8 million. Debt is being paid down, reducing risk.
What are the cash flow concerns?
Operating and free cash flow have dropped sharply, and the company needed to issue preferred stock to help fund itself. Dividends are barely covered by cash flow.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $60.00M ▲ | $50.00M ▼ | $60.00M ▲ |
Hotel | $300.00M ▲ | $320.00M ▲ | $280.00M ▼ | $300.00M ▲ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Occupancy | $230.00M ▲ | $240.00M ▲ | $210.00M ▼ | $230.00M ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Los Angeles CA Metro Area | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ | $20.00M ▲ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Minneapolis St Paul MNWI Area | $0 ▲ | $10.00M ▲ | $0 ▼ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
New York New Jersey Metro Area | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Areas | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ | $80.00M ▲ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Washington DC MD VA Area | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a substantial revenue base, evidence that core hotel operations can be profitable at the operating level, and a much cleaner debt profile with a net cash position. Liquidity is relatively strong in the near term, giving management time to execute its plan. Strategically, the company benefits from a focused upper‑upscale portfolio, strong brand affiliations, and close partnerships with specialized asset management and hotel operating platforms. The structured “GRO AHT” initiative and targeted innovations in revenue management, labor efficiency, and property repositioning offer tangible levers to improve performance.
The main concerns are severe bottom‑line losses, negative operating and free cash flow, and an unusual balance sheet with zero reported equity and few long‑lived assets in the data. This combination suggests a company that has already absorbed significant damage and is in the middle of a complex turnaround. Continued cash burn could gradually weaken the currently solid liquidity position, especially if asset sales slow or strategic alternatives take longer than expected. The business also remains exposed to hospitality cycles, competitive pressures, and high execution risk on cost‑reduction, revenue‑enhancement, and asset‑recycling plans.
Looking ahead, AHT’s trajectory appears highly dependent on the success of its deleveraging and operational improvement strategy. If the company can stabilize revenue, lift property‑level margins through the “GRO AHT” initiatives, and maintain disciplined capital allocation, it could gradually rebuild financial resilience and reposition itself for selective growth. However, starting from a position of large losses, negative cash flow, and a thin capital base means the margin for error is small, and outcomes are likely to remain uncertain and volatile until there is clear, sustained evidence of improved profitability and cash generation.

CEO
Stephen Zsigray
Compensation Summary
(Year 2008)
Upcoming Earnings
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

