AHT-PI - Ashford Hospitali... Stock Analysis | Stock Taper
Logo
Ashford Hospitality Trust, Inc.

AHT-PI

Ashford Hospitality Trust, Inc. NYSE
$8.16 -1.69% (-0.14)

Market Cap $47.91 M
52w High $16.63
52w Low $7.69
Dividend Yield 13.84%
Frequency Quarterly
P/E -0.96
Volume 1.05K
Outstanding Shares 5.77M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $258.97M $-14.96M $-69.32M -26.77% $-11.41 $27.72M
Q3-2025 $266.06M $33.81M $-60.15M -22.61% $-11.35 $44.69M
Q2-2025 $302M $25.62M $-30.4M -10.06% $-6.88 $83.55M
Q1-2025 $277.36M $-243K $-19.97M -7.2% $-4.91 $92.31M
Q4-2024 $275.48M $90.41M $-124.21M -45.09% $-23.83 $-19.52M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $66.35M $2.83B $3.21B $-409.27M
Q3-2025 $246.12M $3.01B $3.31B $-336.68M
Q2-2025 $99.97M $3.06B $3.31B $-282.27M
Q1-2025 $85.79M $3.08B $3.3B $-250.08M
Q4-2024 $112.91M $3.16B $3.37B $-247.7M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-62.73M $5.49M $27.31M $-39.82M $-7.02M $5.49M
Q2-2025 $-32.44M $16.34M $6.32M $8.21M $30.88M $16.41M
Q1-2025 $-22.2M $-24.99M $99.5M $-70.01M $4.5M $-24.99M
Q4-2024 $-129.1M $14.1M $-20.58M $-6.99M $-13.47M $14.1M
Q3-2024 $-59.13M $795K $-21.46M $8.34M $-12.33M $34.73M

What's strong about this company's cash flow?

The company still generates positive cash flow and holds a large cash balance of $248.8 million. Debt is being paid down, and dividends are being maintained.

What are the cash flow concerns?

Cash flow from operations dropped sharply, net losses are growing, and the company is relying on one-time boosts from working capital and equity issuance. If trends continue, the cash cushion could shrink fast.

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q2-2025
Food and Beverage
Food and Beverage
$60.00M $50.00M $170.00M $60.00M
Hotel
Hotel
$320.00M $280.00M $890.00M $300.00M
Hotel Other
Hotel Other
$20.00M $20.00M $50.00M $20.00M
Occupancy
Occupancy
$240.00M $210.00M $680.00M $230.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0

Revenue by Geography

Region Q2-2024Q3-2024Q4-2024Q2-2025
Atlanta GA Area
Atlanta GA Area
$20.00M $20.00M $60.00M $20.00M
Corporate Area
Corporate Area
$0 $0 $0 $0
Dallas Ft Worth Area
Dallas Ft Worth Area
$20.00M $20.00M $60.00M $20.00M
Houston TX Area
Houston TX Area
$10.00M $10.00M $30.00M $10.00M
Los Angeles CA Metro Area
Los Angeles CA Metro Area
$20.00M $20.00M $70.00M $20.00M
Miami FL Metro Area
Miami FL Metro Area
$10.00M $10.00M $30.00M $10.00M
Minneapolis St Paul MNWI Area
Minneapolis St Paul MNWI Area
$10.00M $10.00M $10.00M $10.00M
Nashville TN Area
Nashville TN Area
$20.00M $20.00M $70.00M $30.00M
New York New Jersey Metro Area
New York New Jersey Metro Area
$20.00M $20.00M $40.00M $20.00M
Orlando FL Area
Orlando FL Area
$10.00M $10.00M $20.00M $10.00M
Other Areas
Other Areas
$80.00M $80.00M $220.00M $80.00M
Philadelphia PA Area
Philadelphia PA Area
$0 $0 $10.00M $0
San Diego CA Area
San Diego CA Area
$10.00M $10.00M $20.00M $10.00M
San Francisco Oakland CA Metro Area
San Francisco Oakland CA Metro Area
$10.00M $10.00M $30.00M $10.00M
Tampa FL Area
Tampa FL Area
$10.00M $10.00M $30.00M $10.00M
Washington DC MD VA Area
Washington DC MD VA Area
$50.00M $40.00M $130.00M $50.00M
Boston MA Area
Boston MA Area
$10.00M $10.00M $20.00M $0

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a sizable revenue base, evidence that core hotel operations can be run at a modest profit, and currently solid short-term liquidity with limited reported debt after significant deleveraging. The integrated relationship with Ashford Inc. brings specialized hotel and asset management capabilities that many peers lack, and the GRO AHT initiative shows management is actively targeting costs and efficiency rather than remaining passive. Together, these factors suggest there is an operating platform with scale and tools that could support improvement if financial pressures can be brought under control.

! Risks

The main concerns are large and persistent net losses, negative EBITDA, and negative operating and free cash flow, which show the business is not currently self-sustaining. The balance sheet’s zero equity and lack of retained earnings are highly unusual and raise questions about long-term solvency and the depth of past losses. Heavy past reliance on floating-rate debt and the need for aggressive deleveraging have already drained cash, while the hotel sector remains vulnerable to economic downturns, interest rate volatility, and intense competition. Governance complexity from external management and the uncertainty around the ongoing strategic review add further layers of risk.

Outlook

AHT-PI sits on top of a company in the middle of a difficult turnaround: the near term is likely to remain focused on cost cuts, asset sales, and continued efforts to stabilize cash flow rather than growth. If the GRO AHT plan delivers sustained improvements and if the interest rate backdrop becomes more favorable, financial performance could gradually improve from a low base. Conversely, if operating conditions weaken or execution falls short, the combination of thin equity, negative cash flow, and strategic uncertainty could keep pressure on the capital structure. Overall, the future path appears highly dependent on execution quality and macro conditions, with a wide range of potential outcomes.