AHT-PI
AHT-PI
Ashford Hospitality Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow and holds a large cash balance of $248.8 million. Debt is being paid down, and dividends are being maintained.
What are the cash flow concerns?
Cash flow from operations dropped sharply, net losses are growing, and the company is relying on one-time boosts from working capital and equity issuance. If trends continue, the cash cushion could shrink fast.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $50.00M ▼ | $170.00M ▲ | $60.00M ▼ |
Hotel | $320.00M ▲ | $280.00M ▼ | $890.00M ▲ | $300.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ |
Occupancy | $240.00M ▲ | $210.00M ▼ | $680.00M ▲ | $230.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Los Angeles CA Metro Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $30.00M ▼ |
New York New Jersey Metro Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Other Areas | $80.00M ▲ | $80.00M ▲ | $220.00M ▲ | $80.00M ▼ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Washington DC MD VA Area | $50.00M ▲ | $40.00M ▼ | $130.00M ▲ | $50.00M ▼ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a sizable revenue base, evidence that core hotel operations can be run at a modest profit, and currently solid short-term liquidity with limited reported debt after significant deleveraging. The integrated relationship with Ashford Inc. brings specialized hotel and asset management capabilities that many peers lack, and the GRO AHT initiative shows management is actively targeting costs and efficiency rather than remaining passive. Together, these factors suggest there is an operating platform with scale and tools that could support improvement if financial pressures can be brought under control.
The main concerns are large and persistent net losses, negative EBITDA, and negative operating and free cash flow, which show the business is not currently self-sustaining. The balance sheet’s zero equity and lack of retained earnings are highly unusual and raise questions about long-term solvency and the depth of past losses. Heavy past reliance on floating-rate debt and the need for aggressive deleveraging have already drained cash, while the hotel sector remains vulnerable to economic downturns, interest rate volatility, and intense competition. Governance complexity from external management and the uncertainty around the ongoing strategic review add further layers of risk.
AHT-PI sits on top of a company in the middle of a difficult turnaround: the near term is likely to remain focused on cost cuts, asset sales, and continued efforts to stabilize cash flow rather than growth. If the GRO AHT plan delivers sustained improvements and if the interest rate backdrop becomes more favorable, financial performance could gradually improve from a low base. Conversely, if operating conditions weaken or execution falls short, the combination of thin equity, negative cash flow, and strategic uncertainty could keep pressure on the capital structure. Overall, the future path appears highly dependent on execution quality and macro conditions, with a wide range of potential outcomes.
About Ashford Hospitality Trust, Inc.
https://www.ahtreit.comAshford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $258.97M ▼ | $-14.96M ▼ | $-69.32M ▼ | -26.77% ▼ | $-11.41 ▼ | $27.72M ▼ |
| Q3-2025 | $266.06M ▼ | $33.81M ▲ | $-60.15M ▼ | -22.61% ▼ | $-11.35 ▼ | $44.69M ▼ |
| Q2-2025 | $302M ▲ | $25.62M ▲ | $-30.4M ▼ | -10.06% ▼ | $-6.88 ▼ | $83.55M ▼ |
| Q1-2025 | $277.36M ▲ | $-243K ▼ | $-19.97M ▲ | -7.2% ▲ | $-4.91 ▲ | $92.31M ▲ |
| Q4-2024 | $275.48M | $90.41M | $-124.21M | -45.09% | $-23.83 | $-19.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $66.35M ▼ | $2.83B ▼ | $3.21B ▼ | $-409.27M ▼ |
| Q3-2025 | $246.12M ▲ | $3.01B ▼ | $3.31B ▲ | $-336.68M ▼ |
| Q2-2025 | $99.97M ▲ | $3.06B ▼ | $3.31B ▲ | $-282.27M ▼ |
| Q1-2025 | $85.79M ▼ | $3.08B ▼ | $3.3B ▼ | $-250.08M ▼ |
| Q4-2024 | $112.91M | $3.16B | $3.37B | $-247.7M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-62.73M ▼ | $5.49M ▼ | $27.31M ▲ | $-39.82M ▼ | $-7.02M ▼ | $5.49M ▼ |
| Q2-2025 | $-32.44M ▼ | $16.34M ▲ | $6.32M ▼ | $8.21M ▲ | $30.88M ▲ | $16.41M ▲ |
| Q1-2025 | $-22.2M ▲ | $-24.99M ▼ | $99.5M ▲ | $-70.01M ▼ | $4.5M ▲ | $-24.99M ▼ |
| Q4-2024 | $-129.1M ▼ | $14.1M ▲ | $-20.58M ▲ | $-6.99M ▼ | $-13.47M ▼ | $14.1M ▼ |
| Q3-2024 | $-59.13M | $795K | $-21.46M | $8.34M | $-12.33M | $34.73M |
What's strong about this company's cash flow?
The company still generates positive cash flow and holds a large cash balance of $248.8 million. Debt is being paid down, and dividends are being maintained.
What are the cash flow concerns?
Cash flow from operations dropped sharply, net losses are growing, and the company is relying on one-time boosts from working capital and equity issuance. If trends continue, the cash cushion could shrink fast.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $60.00M ▲ | $50.00M ▼ | $170.00M ▲ | $60.00M ▼ |
Hotel | $320.00M ▲ | $280.00M ▼ | $890.00M ▲ | $300.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $20.00M ▼ |
Occupancy | $240.00M ▲ | $210.00M ▼ | $680.00M ▲ | $230.00M ▼ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Atlanta GA Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Corporate Area | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Dallas Ft Worth Area | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $20.00M ▼ |
Houston TX Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Los Angeles CA Metro Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Miami FL Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Minneapolis St Paul MNWI Area | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Nashville TN Area | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $30.00M ▼ |
New York New Jersey Metro Area | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Orlando FL Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Other Areas | $80.00M ▲ | $80.00M ▲ | $220.00M ▲ | $80.00M ▼ |
Philadelphia PA Area | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
San Diego CA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
San Francisco Oakland CA Metro Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Tampa FL Area | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Washington DC MD VA Area | $50.00M ▲ | $40.00M ▼ | $130.00M ▲ | $50.00M ▼ |
Boston MA Area | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ashford Hospitality Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a sizable revenue base, evidence that core hotel operations can be run at a modest profit, and currently solid short-term liquidity with limited reported debt after significant deleveraging. The integrated relationship with Ashford Inc. brings specialized hotel and asset management capabilities that many peers lack, and the GRO AHT initiative shows management is actively targeting costs and efficiency rather than remaining passive. Together, these factors suggest there is an operating platform with scale and tools that could support improvement if financial pressures can be brought under control.
The main concerns are large and persistent net losses, negative EBITDA, and negative operating and free cash flow, which show the business is not currently self-sustaining. The balance sheet’s zero equity and lack of retained earnings are highly unusual and raise questions about long-term solvency and the depth of past losses. Heavy past reliance on floating-rate debt and the need for aggressive deleveraging have already drained cash, while the hotel sector remains vulnerable to economic downturns, interest rate volatility, and intense competition. Governance complexity from external management and the uncertainty around the ongoing strategic review add further layers of risk.
AHT-PI sits on top of a company in the middle of a difficult turnaround: the near term is likely to remain focused on cost cuts, asset sales, and continued efforts to stabilize cash flow rather than growth. If the GRO AHT plan delivers sustained improvements and if the interest rate backdrop becomes more favorable, financial performance could gradually improve from a low base. Conversely, if operating conditions weaken or execution falls short, the combination of thin equity, negative cash flow, and strategic uncertainty could keep pressure on the capital structure. Overall, the future path appears highly dependent on execution quality and macro conditions, with a wide range of potential outcomes.

CEO
Stephen Zsigray
Compensation Summary
(Year 2019)
Upcoming Earnings
Ratings Snapshot
Rating : D+

