AIEV
AIEV
Thunder Power Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $231.95K ▼ | $-432.87K ▼ | 0% | $0 ▲ | $0 ▲ |
| Q3-2025 | $0 | $428.05K ▼ | $-428.14K ▲ | 0% | $-0.01 | $-420.96K ▲ |
| Q2-2025 | $0 | $503.53K ▼ | $-503.5K ▲ | 0% | $-0.01 ▲ | $-503.53K ▲ |
| Q1-2025 | $0 | $754.66K ▲ | $-755K ▼ | 0% | $-0.02 ▼ | $-755K ▼ |
| Q4-2024 | $0 | $28.15K | $-28.09K | 0% | $-0 | $-20.97K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.03K ▼ | $13.17M ▼ | $8.36M ▲ | $4.82M ▼ |
| Q3-2025 | $17.43K ▼ | $13.51M ▼ | $8.26M ▼ | $5.25M ▼ |
| Q2-2025 | $98.57K ▲ | $13.61M ▲ | $8.35M ▲ | $5.26M ▼ |
| Q1-2025 | $21.21K ▼ | $13.51M ▼ | $7.75M ▲ | $5.77M ▼ |
| Q4-2024 | $52.62K | $13.56M | $7.03M | $6.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.87M ▼ | $-145.74K ▼ | $0 ▼ | $140.03K ▲ | $-6.35K ▲ | $-145.74K ▼ |
| Q3-2025 | $726.9K ▲ | $-61.63K ▲ | $1.4K ▲ | $31.63K ▼ | $-81.01K ▼ | $-61.63K ▲ |
| Q2-2025 | $28.09K ▲ | $-683.79K ▼ | $-1.4K | $710.14K ▲ | $44.84K ▲ | $-683.79K ▼ |
| Q1-2025 | $-755K ▼ | $-622.87K ▼ | $-1.4K ▼ | $591.47K ▲ | $-32.8K ▼ | $-622.87K ▼ |
| Q4-2024 | $-28.09K | $-321.89K | $0 | $341.5K | $18.98K | $-321.89K |
5-Year Trend Analysis
A comprehensive look at Thunder Power Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a low‑debt balance sheet with a solid equity base, giving some cushion for an early‑stage loss‑making company. Liquidity ratios look sound on paper, and the company has demonstrated an ability to raise external financing to support operations. Strategically, the combination of EV ambitions, high‑end design partnerships, and a pivot into solar energy in Taiwan offers multiple potential revenue streams and a broader green energy narrative. If successfully executed, this diversification could reduce dependence on a single, highly competitive product line.
Major risks center on sustainability and execution. The company has no revenue, ongoing net losses, and significant negative operating cash flow, all supported by a shrinking cash balance. Much of its current asset base is tied up in vague “other current assets,” creating uncertainty about how easily it can fund operations. In EVs, it faces powerful competitors, brand‑building challenges, and the loss of some patent protection. In clean energy, it must close and integrate acquisitions, operate plants reliably, and manage regulatory and financing demands. Continued access to capital is critical and cannot be assumed.
Looking ahead, Thunder Power’s story is highly dependent on future milestones: successfully closing and monetizing solar projects, progressing the Chloe city car toward launch, and demonstrating that its modular platform and partnerships can translate into real vehicles and customers. Until revenue appears and cash burn moderates, the financial outlook remains speculative and vulnerable to funding constraints. The upside case involves building a differentiated, integrated EV and clean energy player; the downside centers on prolonged pre‑revenue status, liquidity strain, and difficulty competing in two capital‑intensive, crowded industries at once.
About Thunder Power Holdings, Inc.
https://www.aiev.aiThunder Power Holdings, Inc. develops and manufactures electric vehicles. It offers the Coupe, Compact City Car, Long-Range Sedan, and Long-Range SUV. The company is based in Wilmington, Delaware.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $231.95K ▼ | $-432.87K ▼ | 0% | $0 ▲ | $0 ▲ |
| Q3-2025 | $0 | $428.05K ▼ | $-428.14K ▲ | 0% | $-0.01 | $-420.96K ▲ |
| Q2-2025 | $0 | $503.53K ▼ | $-503.5K ▲ | 0% | $-0.01 ▲ | $-503.53K ▲ |
| Q1-2025 | $0 | $754.66K ▲ | $-755K ▼ | 0% | $-0.02 ▼ | $-755K ▼ |
| Q4-2024 | $0 | $28.15K | $-28.09K | 0% | $-0 | $-20.97K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.03K ▼ | $13.17M ▼ | $8.36M ▲ | $4.82M ▼ |
| Q3-2025 | $17.43K ▼ | $13.51M ▼ | $8.26M ▼ | $5.25M ▼ |
| Q2-2025 | $98.57K ▲ | $13.61M ▲ | $8.35M ▲ | $5.26M ▼ |
| Q1-2025 | $21.21K ▼ | $13.51M ▼ | $7.75M ▲ | $5.77M ▼ |
| Q4-2024 | $52.62K | $13.56M | $7.03M | $6.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.87M ▼ | $-145.74K ▼ | $0 ▼ | $140.03K ▲ | $-6.35K ▲ | $-145.74K ▼ |
| Q3-2025 | $726.9K ▲ | $-61.63K ▲ | $1.4K ▲ | $31.63K ▼ | $-81.01K ▼ | $-61.63K ▲ |
| Q2-2025 | $28.09K ▲ | $-683.79K ▼ | $-1.4K | $710.14K ▲ | $44.84K ▲ | $-683.79K ▼ |
| Q1-2025 | $-755K ▼ | $-622.87K ▼ | $-1.4K ▼ | $591.47K ▲ | $-32.8K ▼ | $-622.87K ▼ |
| Q4-2024 | $-28.09K | $-321.89K | $0 | $341.5K | $18.98K | $-321.89K |
5-Year Trend Analysis
A comprehensive look at Thunder Power Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a low‑debt balance sheet with a solid equity base, giving some cushion for an early‑stage loss‑making company. Liquidity ratios look sound on paper, and the company has demonstrated an ability to raise external financing to support operations. Strategically, the combination of EV ambitions, high‑end design partnerships, and a pivot into solar energy in Taiwan offers multiple potential revenue streams and a broader green energy narrative. If successfully executed, this diversification could reduce dependence on a single, highly competitive product line.
Major risks center on sustainability and execution. The company has no revenue, ongoing net losses, and significant negative operating cash flow, all supported by a shrinking cash balance. Much of its current asset base is tied up in vague “other current assets,” creating uncertainty about how easily it can fund operations. In EVs, it faces powerful competitors, brand‑building challenges, and the loss of some patent protection. In clean energy, it must close and integrate acquisitions, operate plants reliably, and manage regulatory and financing demands. Continued access to capital is critical and cannot be assumed.
Looking ahead, Thunder Power’s story is highly dependent on future milestones: successfully closing and monetizing solar projects, progressing the Chloe city car toward launch, and demonstrating that its modular platform and partnerships can translate into real vehicles and customers. Until revenue appears and cash burn moderates, the financial outlook remains speculative and vulnerable to funding constraints. The upside case involves building a differentiated, integrated EV and clean energy player; the downside centers on prolonged pre‑revenue status, liquidity strain, and difficulty competing in two capital‑intensive, crowded industries at once.

CEO
Christopher Nicoll
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-

