AIEV
AIEV
Thunder Power Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $428.05K ▼ | $-428.14K ▲ | 0% | $-0.01 | $-420.96K ▲ |
| Q2-2025 | $0 | $503.53K ▼ | $-503.5K ▲ | 0% | $-0.01 ▲ | $-503.53K ▲ |
| Q1-2025 | $0 | $754.66K ▲ | $-755K ▼ | 0% | $-0.02 ▼ | $-755K ▼ |
| Q4-2024 | $0 | $28.15K ▲ | $-28.09K ▲ | 0% | $-0 ▲ | $-20.97K ▲ |
| Q3-2024 | $0 | $912.31 | $-912.32K | 0% | $-0.02 | $-905.08K |
What's going well?
The company reduced its operating expenses by about $75,000, which helped shrink its net loss. Overhead is coming down, showing some cost control.
What's concerning?
AIEV has no sales at all, so it is burning cash every quarter. Without revenue, the company cannot be sustainable, and continued losses are a major red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $17.43K ▼ | $13.51M ▼ | $8.26M ▼ | $5.25M ▼ |
| Q2-2025 | $98.57K ▲ | $13.61M ▲ | $8.35M ▲ | $5.26M ▼ |
| Q1-2025 | $21.21K ▼ | $13.51M ▼ | $7.75M ▲ | $5.77M ▼ |
| Q4-2024 | $52.62K ▲ | $13.56M ▲ | $7.03M ▲ | $6.52M ▼ |
| Q3-2024 | $33.64K | $13.5M | $6.95M | $6.55M |
What's financially strong about this company?
The company has no goodwill or intangible asset risks, and its liabilities are mostly current and visible. Shareholder equity is still positive, and there are no hidden obligations.
What are the financial risks or weaknesses?
Cash has dropped sharply, and most debt is due soon. The company may need to raise cash or borrow more, and working capital is under pressure. Liquidity is getting tighter each quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $726.9K ▲ | $-61.63K ▲ | $1.4K ▲ | $31.63K ▼ | $-81.01K ▼ | $-61.63K ▲ |
| Q2-2025 | $28.09K ▲ | $-683.79K ▼ | $-1.4K | $710.14K ▲ | $44.84K ▲ | $-683.79K ▼ |
| Q1-2025 | $-755K ▼ | $-622.87K ▼ | $-1.4K ▼ | $591.47K ▲ | $-32.8K ▼ | $-622.87K ▼ |
| Q4-2024 | $-28.09K ▲ | $-321.89K ▲ | $0 | $341.5K ▲ | $18.98K ▲ | $-321.89K ▲ |
| Q3-2024 | $-912.32K | $-363.7K | $0 | $-524.64K | $-887.71K | $-363.7K |
What's strong about this company's cash flow?
Cash burn from operations has improved a lot compared to last quarter, shrinking from over $680,000 to about $62,000. No new debt or dilution this quarter.
What are the cash flow concerns?
The company is still losing real cash, is highly dependent on outside funding, and now has only $16,441 left. Without new financing, it may run out of cash quickly.
5-Year Trend Analysis
A comprehensive look at Thunder Power Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very low debt load, improved short‑term liquidity, and access in the past to sizable equity funding. On the strategic side, the company has a coherent narrative around a dedicated EV platform, premium European‑influenced design, and tie‑ins to the broader clean‑energy ecosystem, which together could appeal to a specific customer segment if brought to market effectively.
Major risks center on the lack of revenue, ongoing operating losses, and persistent cash burn in a capital‑intensive industry. The balance sheet and cash flow statements highlight dependence on external financing, with large historical swings in assets and equity. Competitive and legal challenges—such as patent invalidations, intense EV competition, and trading on a less prominent market—add to execution and funding uncertainty.
Looking ahead, Thunder Power’s trajectory will largely be determined by its ability to transition from concept and development into actual production and sales while controlling costs and securing enough funding to bridge that gap. If it can successfully commercialize its vehicles and energy strategy, the platform could start to validate the current investment in overhead and technology. Until then, the financial profile is that of a speculative, pre‑revenue EV and clean‑energy venture with meaningful upside potential but substantial operational and financial risk.
About Thunder Power Holdings, Inc.
https://www.aiev.aiThunder Power Holdings, Inc. develops and manufactures electric vehicles. It offers the Coupe, Compact City Car, Long-Range Sedan, and Long-Range SUV. The company is based in Wilmington, Delaware.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $428.05K ▼ | $-428.14K ▲ | 0% | $-0.01 | $-420.96K ▲ |
| Q2-2025 | $0 | $503.53K ▼ | $-503.5K ▲ | 0% | $-0.01 ▲ | $-503.53K ▲ |
| Q1-2025 | $0 | $754.66K ▲ | $-755K ▼ | 0% | $-0.02 ▼ | $-755K ▼ |
| Q4-2024 | $0 | $28.15K ▲ | $-28.09K ▲ | 0% | $-0 ▲ | $-20.97K ▲ |
| Q3-2024 | $0 | $912.31 | $-912.32K | 0% | $-0.02 | $-905.08K |
What's going well?
The company reduced its operating expenses by about $75,000, which helped shrink its net loss. Overhead is coming down, showing some cost control.
What's concerning?
AIEV has no sales at all, so it is burning cash every quarter. Without revenue, the company cannot be sustainable, and continued losses are a major red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $17.43K ▼ | $13.51M ▼ | $8.26M ▼ | $5.25M ▼ |
| Q2-2025 | $98.57K ▲ | $13.61M ▲ | $8.35M ▲ | $5.26M ▼ |
| Q1-2025 | $21.21K ▼ | $13.51M ▼ | $7.75M ▲ | $5.77M ▼ |
| Q4-2024 | $52.62K ▲ | $13.56M ▲ | $7.03M ▲ | $6.52M ▼ |
| Q3-2024 | $33.64K | $13.5M | $6.95M | $6.55M |
What's financially strong about this company?
The company has no goodwill or intangible asset risks, and its liabilities are mostly current and visible. Shareholder equity is still positive, and there are no hidden obligations.
What are the financial risks or weaknesses?
Cash has dropped sharply, and most debt is due soon. The company may need to raise cash or borrow more, and working capital is under pressure. Liquidity is getting tighter each quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $726.9K ▲ | $-61.63K ▲ | $1.4K ▲ | $31.63K ▼ | $-81.01K ▼ | $-61.63K ▲ |
| Q2-2025 | $28.09K ▲ | $-683.79K ▼ | $-1.4K | $710.14K ▲ | $44.84K ▲ | $-683.79K ▼ |
| Q1-2025 | $-755K ▼ | $-622.87K ▼ | $-1.4K ▼ | $591.47K ▲ | $-32.8K ▼ | $-622.87K ▼ |
| Q4-2024 | $-28.09K ▲ | $-321.89K ▲ | $0 | $341.5K ▲ | $18.98K ▲ | $-321.89K ▲ |
| Q3-2024 | $-912.32K | $-363.7K | $0 | $-524.64K | $-887.71K | $-363.7K |
What's strong about this company's cash flow?
Cash burn from operations has improved a lot compared to last quarter, shrinking from over $680,000 to about $62,000. No new debt or dilution this quarter.
What are the cash flow concerns?
The company is still losing real cash, is highly dependent on outside funding, and now has only $16,441 left. Without new financing, it may run out of cash quickly.
5-Year Trend Analysis
A comprehensive look at Thunder Power Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very low debt load, improved short‑term liquidity, and access in the past to sizable equity funding. On the strategic side, the company has a coherent narrative around a dedicated EV platform, premium European‑influenced design, and tie‑ins to the broader clean‑energy ecosystem, which together could appeal to a specific customer segment if brought to market effectively.
Major risks center on the lack of revenue, ongoing operating losses, and persistent cash burn in a capital‑intensive industry. The balance sheet and cash flow statements highlight dependence on external financing, with large historical swings in assets and equity. Competitive and legal challenges—such as patent invalidations, intense EV competition, and trading on a less prominent market—add to execution and funding uncertainty.
Looking ahead, Thunder Power’s trajectory will largely be determined by its ability to transition from concept and development into actual production and sales while controlling costs and securing enough funding to bridge that gap. If it can successfully commercialize its vehicles and energy strategy, the platform could start to validate the current investment in overhead and technology. Until then, the financial profile is that of a speculative, pre‑revenue EV and clean‑energy venture with meaningful upside potential but substantial operational and financial risk.

CEO
Christopher Nicoll

