AIRS
AIRS
AirSculpt Technologies, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.44M ▼ | $21.29M ▼ | $1.28M ▲ | 3.84% ▲ | $0.02 ▲ | $2.07M ▲ |
| Q3-2025 | $34.99M ▼ | $32.68M ▲ | $-9.51M ▼ | -27.18% ▼ | $-0.15 ▼ | $-3.24M ▼ |
| Q2-2025 | $44.01M ▲ | $27.73M ▲ | $-591K ▲ | -1.34% ▲ | $-0.01 ▲ | $4.14M ▲ |
| Q1-2025 | $39.37M ▲ | $26.81M ▼ | $-2.85M ▲ | -7.23% ▲ | $-0.05 ▲ | $1.65M ▲ |
| Q4-2024 | $39.18M | $28.26M | $-5.03M | -12.85% | $-0.09 | $-924K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.45M ▲ | $187.3M ▲ | $99.59M ▼ | $87.71M ▲ |
| Q3-2025 | $5.41M ▼ | $185.92M ▼ | $103.81M ▼ | $82.11M ▼ |
| Q2-2025 | $8.19M ▲ | $198.37M ▼ | $107.21M ▼ | $91.16M ▲ |
| Q1-2025 | $5.55M ▼ | $203.26M ▼ | $125.93M ▼ | $77.33M ▼ |
| Q4-2024 | $8.23M | $210M | $130.71M | $79.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.51M ▼ | $-2.53M ▼ | $-58K ▲ | $5.63M ▲ | $3.04M ▲ | $-2.59M ▼ |
| Q3-2025 | $-9.51M ▼ | $-225K ▼ | $-180K ▲ | $-2.38M ▼ | $-2.78M ▼ | $-405K ▼ |
| Q2-2025 | $-591K ▲ | $4.98M ▲ | $-265K ▲ | $-2.08M ▼ | $2.64M ▲ | $4.72M ▲ |
| Q1-2025 | $-2.85M ▲ | $868K ▼ | $-1.9M ▲ | $-1.65M ▼ | $-2.68M ▼ | $-1.03M ▼ |
| Q4-2024 | $-5.03M | $2.71M | $-3.53M | $3.08M | $2.26M | $-815K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at AirSculpt Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
AIRS combines a recognizable consumer brand, a proprietary minimally invasive body contouring procedure, and a direct‑to‑consumer clinic model that it fully controls. The company has reached meaningful revenue scale and, despite accounting losses, is generating positive operating and free cash flow. Balance‑sheet leverage appears moderate, and ongoing capital spending is measured rather than aggressive. Strategically, the business is well positioned to benefit from secular demand for aesthetic procedures and from emerging opportunities among patients who have lost weight with GLP‑1 medications but still seek body shaping and skin‑tightening solutions.
Key risks center on profitability, liquidity, and competitive intensity. The company remains unprofitable at the net level, with a cost structure—particularly marketing and overhead—that looks heavy relative to revenue. Short‑term liquidity ratios are weak, leaving a limited buffer against operational disruptions. A large share of assets is tied up in goodwill and intangibles, which could be at risk of impairment if performance falters further, and retained earnings are negative, reflecting accumulated losses. On the operating side, AirSculpt faces intense competition from both surgical and non‑surgical alternatives, is highly dependent on sustained marketing effectiveness and brand reputation, and operates in a discretionary spending category that is sensitive to economic cycles.
The forward picture for AirSculpt is balanced between opportunity and execution risk. If the company can improve clinic utilization, control overhead, and keep refining its procedures and service mix—especially for high‑potential segments like post‑GLP‑1 patients—its existing revenue base and positive cash flow could gradually translate into healthier margins and a more comfortable liquidity position. However, the path is uncertain: competitive responses, consumer sentiment, and the company’s own cost discipline will all play important roles. With limited historical financial data and ongoing net losses, there is meaningful uncertainty around the pace and reliability of any improvement in financial performance.
About AirSculpt Technologies, Inc.
https://www.elitebodysculpture.comAirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States. It offers custom body contouring using its AirSculpt procedure that removes unwanted fat in a minimally invasive procedure.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.44M ▼ | $21.29M ▼ | $1.28M ▲ | 3.84% ▲ | $0.02 ▲ | $2.07M ▲ |
| Q3-2025 | $34.99M ▼ | $32.68M ▲ | $-9.51M ▼ | -27.18% ▼ | $-0.15 ▼ | $-3.24M ▼ |
| Q2-2025 | $44.01M ▲ | $27.73M ▲ | $-591K ▲ | -1.34% ▲ | $-0.01 ▲ | $4.14M ▲ |
| Q1-2025 | $39.37M ▲ | $26.81M ▼ | $-2.85M ▲ | -7.23% ▲ | $-0.05 ▲ | $1.65M ▲ |
| Q4-2024 | $39.18M | $28.26M | $-5.03M | -12.85% | $-0.09 | $-924K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $8.45M ▲ | $187.3M ▲ | $99.59M ▼ | $87.71M ▲ |
| Q3-2025 | $5.41M ▼ | $185.92M ▼ | $103.81M ▼ | $82.11M ▼ |
| Q2-2025 | $8.19M ▲ | $198.37M ▼ | $107.21M ▼ | $91.16M ▲ |
| Q1-2025 | $5.55M ▼ | $203.26M ▼ | $125.93M ▼ | $77.33M ▼ |
| Q4-2024 | $8.23M | $210M | $130.71M | $79.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.51M ▼ | $-2.53M ▼ | $-58K ▲ | $5.63M ▲ | $3.04M ▲ | $-2.59M ▼ |
| Q3-2025 | $-9.51M ▼ | $-225K ▼ | $-180K ▲ | $-2.38M ▼ | $-2.78M ▼ | $-405K ▼ |
| Q2-2025 | $-591K ▲ | $4.98M ▲ | $-265K ▲ | $-2.08M ▼ | $2.64M ▲ | $4.72M ▲ |
| Q1-2025 | $-2.85M ▲ | $868K ▼ | $-1.9M ▲ | $-1.65M ▼ | $-2.68M ▼ | $-1.03M ▼ |
| Q4-2024 | $-5.03M | $2.71M | $-3.53M | $3.08M | $2.26M | $-815K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at AirSculpt Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
AIRS combines a recognizable consumer brand, a proprietary minimally invasive body contouring procedure, and a direct‑to‑consumer clinic model that it fully controls. The company has reached meaningful revenue scale and, despite accounting losses, is generating positive operating and free cash flow. Balance‑sheet leverage appears moderate, and ongoing capital spending is measured rather than aggressive. Strategically, the business is well positioned to benefit from secular demand for aesthetic procedures and from emerging opportunities among patients who have lost weight with GLP‑1 medications but still seek body shaping and skin‑tightening solutions.
Key risks center on profitability, liquidity, and competitive intensity. The company remains unprofitable at the net level, with a cost structure—particularly marketing and overhead—that looks heavy relative to revenue. Short‑term liquidity ratios are weak, leaving a limited buffer against operational disruptions. A large share of assets is tied up in goodwill and intangibles, which could be at risk of impairment if performance falters further, and retained earnings are negative, reflecting accumulated losses. On the operating side, AirSculpt faces intense competition from both surgical and non‑surgical alternatives, is highly dependent on sustained marketing effectiveness and brand reputation, and operates in a discretionary spending category that is sensitive to economic cycles.
The forward picture for AirSculpt is balanced between opportunity and execution risk. If the company can improve clinic utilization, control overhead, and keep refining its procedures and service mix—especially for high‑potential segments like post‑GLP‑1 patients—its existing revenue base and positive cash flow could gradually translate into healthier margins and a more comfortable liquidity position. However, the path is uncertain: competitive responses, consumer sentiment, and the company’s own cost discipline will all play important roles. With limited historical financial data and ongoing net losses, there is meaningful uncertainty around the pace and reliability of any improvement in financial performance.

CEO
Yogesh Jashnani
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 45
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
VESEY STREET CAPITAL PARTNERS, L.L.C.
Shares:30.32M
Value:$78.84M
SW INVESTMENT MANAGEMENT LLC
Shares:4.5M
Value:$11.7M
BALYASNY ASSET MANAGEMENT L.P.
Shares:1.75M
Value:$4.55M
Summary
Showing Top 3 of 116

