AIRS
AIRS
AirSculpt Technologies, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $34.99M ▼ | $32.68M ▲ | $-9.51M ▼ | -27.18% ▼ | $-0.15 ▼ | $-3.24M ▼ |
| Q2-2025 | $44.01M ▲ | $27.73M ▲ | $-591K ▲ | -1.34% ▲ | $-0.01 ▲ | $4.14M ▲ |
| Q1-2025 | $39.37M ▲ | $26.81M ▼ | $-2.85M ▲ | -7.23% ▲ | $-0.05 ▲ | $1.65M ▲ |
| Q4-2024 | $39.18M ▼ | $28.26M ▼ | $-5.03M ▲ | -12.85% ▲ | $-0.09 ▲ | $-924K ▼ |
| Q3-2024 | $42.55M | $30.3M | $-6.04M | -14.2% | $-0.1 | $-713K |
What's going well?
Gross margins remain high at 66%, so the core product is profitable before overhead. No major one-time charges, so results are transparent. Interest expense is manageable.
What's concerning?
Revenue plunged 20% and the company swung to a big loss, with expenses rising even as sales fell. Operating efficiency is poor, and the business is burning cash with no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.41M ▼ | $185.92M ▼ | $103.81M ▼ | $82.11M ▼ |
| Q2-2025 | $8.19M ▲ | $198.37M ▼ | $107.21M ▼ | $91.16M ▲ |
| Q1-2025 | $5.55M ▼ | $203.26M ▼ | $125.93M ▼ | $77.33M ▼ |
| Q4-2024 | $8.23M ▲ | $210M ▲ | $130.71M ▲ | $79.29M ▼ |
| Q3-2024 | $5.97M | $208.25M | $125.71M | $82.54M |
What's financially strong about this company?
The company still has positive equity, and debt is spread out over time rather than all coming due at once. There is a solid investment in property and equipment.
What are the financial risks or weaknesses?
Cash is running low, with less than half the cash needed to cover near-term bills. Most assets are intangibles or goodwill, which could lose value, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.51M ▼ | $-225K ▼ | $-180K ▲ | $-2.38M ▼ | $-2.78M ▼ | $-405K ▼ |
| Q2-2025 | $-591K ▲ | $4.98M ▲ | $-265K ▲ | $-2.08M ▼ | $2.64M ▲ | $4.72M ▲ |
| Q1-2025 | $-2.85M ▲ | $868K ▼ | $-1.9M ▲ | $-1.65M ▼ | $-2.68M ▼ | $-1.03M ▼ |
| Q4-2024 | $-5.03M ▲ | $2.71M ▲ | $-3.53M ▲ | $3.08M ▲ | $2.26M ▲ | $-815K ▲ |
| Q3-2024 | $-6.04M | $1.83M | $-4.9M | $-825K | $-3.89M | $-3.07M |
What's strong about this company's cash flow?
Non-cash losses make up most of the reported loss, so the actual cash burn is much smaller than the net loss. Capital spending is low, and the company is not piling on debt.
What are the cash flow concerns?
Operating cash flow and free cash flow have swung negative, and cash reserves are dropping quickly. The company recently relied on stock sales for funding, and may need to raise more money soon, risking further dilution.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at AirSculpt Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
AirSculpt combines a distinctive, patented body contouring technology with a focused, direct‑to‑consumer clinic model and strong gross margins. It has demonstrated the ability to scale revenue quickly, generate positive EBITDA, and, in earlier years, produce strong free cash flow. The brand is well‑positioned in a growing global aesthetics market, with specialized procedures, fat transfer capabilities, and international beachheads that provide multiple avenues for further penetration.
At the same time, the company faces notable financial and strategic risks. Profitability has deteriorated from solid profits to repeated net losses, with operating margins turning negative again in the latest year. Overhead remains high relative to revenue, cash flow has weakened to the point of negative free cash flow, and liquidity metrics have fallen to uncomfortable levels. Rising leverage, negative retained earnings, and a first year of revenue decline increase the vulnerability of the business in a cyclical, discretionary and highly competitive market with ongoing regulatory and clinical risks.
The outlook for AirSculpt is balanced between an attractive operating concept and a more challenging financial trajectory. If management can stabilize demand, successfully tap into new opportunities such as procedures for GLP‑1 users, and bring costs back in line with revenue, there is room for margins and cash generation to recover given the strong procedure-level economics. Conversely, if revenue growth remains soft and overhead and debt burdens are not contained, the company’s limited liquidity and rising leverage could constrain its ability to invest, expand, or weather shocks. Monitoring the trend in same‑clinic performance, new clinic productivity, SG&A discipline, and free cash flow will be key to assessing how that balance evolves.
About AirSculpt Technologies, Inc.
https://www.elitebodysculpture.comAirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States. It offers custom body contouring using its AirSculpt procedure that removes unwanted fat in a minimally invasive procedure.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $34.99M ▼ | $32.68M ▲ | $-9.51M ▼ | -27.18% ▼ | $-0.15 ▼ | $-3.24M ▼ |
| Q2-2025 | $44.01M ▲ | $27.73M ▲ | $-591K ▲ | -1.34% ▲ | $-0.01 ▲ | $4.14M ▲ |
| Q1-2025 | $39.37M ▲ | $26.81M ▼ | $-2.85M ▲ | -7.23% ▲ | $-0.05 ▲ | $1.65M ▲ |
| Q4-2024 | $39.18M ▼ | $28.26M ▼ | $-5.03M ▲ | -12.85% ▲ | $-0.09 ▲ | $-924K ▼ |
| Q3-2024 | $42.55M | $30.3M | $-6.04M | -14.2% | $-0.1 | $-713K |
What's going well?
Gross margins remain high at 66%, so the core product is profitable before overhead. No major one-time charges, so results are transparent. Interest expense is manageable.
What's concerning?
Revenue plunged 20% and the company swung to a big loss, with expenses rising even as sales fell. Operating efficiency is poor, and the business is burning cash with no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.41M ▼ | $185.92M ▼ | $103.81M ▼ | $82.11M ▼ |
| Q2-2025 | $8.19M ▲ | $198.37M ▼ | $107.21M ▼ | $91.16M ▲ |
| Q1-2025 | $5.55M ▼ | $203.26M ▼ | $125.93M ▼ | $77.33M ▼ |
| Q4-2024 | $8.23M ▲ | $210M ▲ | $130.71M ▲ | $79.29M ▼ |
| Q3-2024 | $5.97M | $208.25M | $125.71M | $82.54M |
What's financially strong about this company?
The company still has positive equity, and debt is spread out over time rather than all coming due at once. There is a solid investment in property and equipment.
What are the financial risks or weaknesses?
Cash is running low, with less than half the cash needed to cover near-term bills. Most assets are intangibles or goodwill, which could lose value, and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.51M ▼ | $-225K ▼ | $-180K ▲ | $-2.38M ▼ | $-2.78M ▼ | $-405K ▼ |
| Q2-2025 | $-591K ▲ | $4.98M ▲ | $-265K ▲ | $-2.08M ▼ | $2.64M ▲ | $4.72M ▲ |
| Q1-2025 | $-2.85M ▲ | $868K ▼ | $-1.9M ▲ | $-1.65M ▼ | $-2.68M ▼ | $-1.03M ▼ |
| Q4-2024 | $-5.03M ▲ | $2.71M ▲ | $-3.53M ▲ | $3.08M ▲ | $2.26M ▲ | $-815K ▲ |
| Q3-2024 | $-6.04M | $1.83M | $-4.9M | $-825K | $-3.89M | $-3.07M |
What's strong about this company's cash flow?
Non-cash losses make up most of the reported loss, so the actual cash burn is much smaller than the net loss. Capital spending is low, and the company is not piling on debt.
What are the cash flow concerns?
Operating cash flow and free cash flow have swung negative, and cash reserves are dropping quickly. The company recently relied on stock sales for funding, and may need to raise more money soon, risking further dilution.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at AirSculpt Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.
AirSculpt combines a distinctive, patented body contouring technology with a focused, direct‑to‑consumer clinic model and strong gross margins. It has demonstrated the ability to scale revenue quickly, generate positive EBITDA, and, in earlier years, produce strong free cash flow. The brand is well‑positioned in a growing global aesthetics market, with specialized procedures, fat transfer capabilities, and international beachheads that provide multiple avenues for further penetration.
At the same time, the company faces notable financial and strategic risks. Profitability has deteriorated from solid profits to repeated net losses, with operating margins turning negative again in the latest year. Overhead remains high relative to revenue, cash flow has weakened to the point of negative free cash flow, and liquidity metrics have fallen to uncomfortable levels. Rising leverage, negative retained earnings, and a first year of revenue decline increase the vulnerability of the business in a cyclical, discretionary and highly competitive market with ongoing regulatory and clinical risks.
The outlook for AirSculpt is balanced between an attractive operating concept and a more challenging financial trajectory. If management can stabilize demand, successfully tap into new opportunities such as procedures for GLP‑1 users, and bring costs back in line with revenue, there is room for margins and cash generation to recover given the strong procedure-level economics. Conversely, if revenue growth remains soft and overhead and debt burdens are not contained, the company’s limited liquidity and rising leverage could constrain its ability to invest, expand, or weather shocks. Monitoring the trend in same‑clinic performance, new clinic productivity, SG&A discipline, and free cash flow will be key to assessing how that balance evolves.

CEO
Yogesh Jashnani
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 43
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VESEY STREET CAPITAL PARTNERS, L.L.C.
Shares:30.32M
Value:$47.91M
SW INVESTMENT MANAGEMENT LLC
Shares:4.5M
Value:$7.11M
BALYASNY ASSET MANAGEMENT L.P.
Shares:1.75M
Value:$2.77M
Summary
Showing Top 3 of 116

