AIRS - AirSculpt Technolog... Stock Analysis | Stock Taper
Logo
AirSculpt Technologies, Inc.

AIRS

AirSculpt Technologies, Inc. NASDAQ
$1.58 -9.20% (-0.16)

Market Cap $98.65 M
52w High $12.00
52w Low $1.53
Dividend Yield 4.45%
Frequency Special
P/E -5.27
Volume 462.94K
Outstanding Shares 62.44M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $34.99M $32.68M $-9.51M -27.18% $-0.15 $-3.24M
Q2-2025 $44.01M $27.73M $-591K -1.34% $-0.01 $4.14M
Q1-2025 $39.37M $26.81M $-2.85M -7.23% $-0.05 $1.65M
Q4-2024 $39.18M $28.26M $-5.03M -12.85% $-0.09 $-924K
Q3-2024 $42.55M $30.3M $-6.04M -14.2% $-0.1 $-713K

What's going well?

Gross margins remain high at 66%, so the core product is profitable before overhead. No major one-time charges, so results are transparent. Interest expense is manageable.

What's concerning?

Revenue plunged 20% and the company swung to a big loss, with expenses rising even as sales fell. Operating efficiency is poor, and the business is burning cash with no sign of a turnaround.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $5.41M $185.92M $103.81M $82.11M
Q2-2025 $8.19M $198.37M $107.21M $91.16M
Q1-2025 $5.55M $203.26M $125.93M $77.33M
Q4-2024 $8.23M $210M $130.71M $79.29M
Q3-2024 $5.97M $208.25M $125.71M $82.54M

What's financially strong about this company?

The company still has positive equity, and debt is spread out over time rather than all coming due at once. There is a solid investment in property and equipment.

What are the financial risks or weaknesses?

Cash is running low, with less than half the cash needed to cover near-term bills. Most assets are intangibles or goodwill, which could lose value, and the company has a history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-9.51M $-225K $-180K $-2.38M $-2.78M $-405K
Q2-2025 $-591K $4.98M $-265K $-2.08M $2.64M $4.72M
Q1-2025 $-2.85M $868K $-1.9M $-1.65M $-2.68M $-1.03M
Q4-2024 $-5.03M $2.71M $-3.53M $3.08M $2.26M $-815K
Q3-2024 $-6.04M $1.83M $-4.9M $-825K $-3.89M $-3.07M

What's strong about this company's cash flow?

Non-cash losses make up most of the reported loss, so the actual cash burn is much smaller than the net loss. Capital spending is low, and the company is not piling on debt.

What are the cash flow concerns?

Operating cash flow and free cash flow have swung negative, and cash reserves are dropping quickly. The company recently relied on stock sales for funding, and may need to raise more money soon, risking further dilution.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025
Reportable Segment
Reportable Segment
$40.00M $40.00M $30.00M

Revenue by Geography

Region Q2-2024Q3-2024Q4-2024
NonUS
NonUS
$0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at AirSculpt Technologies, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

AirSculpt combines a distinctive, patented body contouring technology with a focused, direct‑to‑consumer clinic model and strong gross margins. It has demonstrated the ability to scale revenue quickly, generate positive EBITDA, and, in earlier years, produce strong free cash flow. The brand is well‑positioned in a growing global aesthetics market, with specialized procedures, fat transfer capabilities, and international beachheads that provide multiple avenues for further penetration.

! Risks

At the same time, the company faces notable financial and strategic risks. Profitability has deteriorated from solid profits to repeated net losses, with operating margins turning negative again in the latest year. Overhead remains high relative to revenue, cash flow has weakened to the point of negative free cash flow, and liquidity metrics have fallen to uncomfortable levels. Rising leverage, negative retained earnings, and a first year of revenue decline increase the vulnerability of the business in a cyclical, discretionary and highly competitive market with ongoing regulatory and clinical risks.

Outlook

The outlook for AirSculpt is balanced between an attractive operating concept and a more challenging financial trajectory. If management can stabilize demand, successfully tap into new opportunities such as procedures for GLP‑1 users, and bring costs back in line with revenue, there is room for margins and cash generation to recover given the strong procedure-level economics. Conversely, if revenue growth remains soft and overhead and debt burdens are not contained, the company’s limited liquidity and rising leverage could constrain its ability to invest, expand, or weather shocks. Monitoring the trend in same‑clinic performance, new clinic productivity, SG&A discipline, and free cash flow will be key to assessing how that balance evolves.