AISP
AISP
Airship AI Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.49M ▲ | $3.94M ▲ | $22.96M ▲ | 353.57% ▼ | $0.7 ▲ | $-512.65K ▲ |
| Q3-2025 | $1.18M ▼ | $3.47M ▼ | $6.41M ▲ | 544.39% ▲ | $0.2 ▲ | $-2.77M ▲ |
| Q2-2025 | $2.15M ▼ | $3.55M ▼ | $-23.76M ▼ | -1.11K% ▼ | $-0.75 ▼ | $-23.66M ▼ |
| Q1-2025 | $5.5M ▲ | $3.95M ▲ | $23.71M ▲ | 430.82% ▲ | $0.75 ▲ | $-1.63M ▲ |
| Q4-2024 | $3.21M | $2.73M | $-50.18M | -1.56K% | $-1.94 | $-49.71M |
What's going well?
Revenue surged over fourfold, and net income jumped to $22.96 million. Gross profit also rose sharply, showing the company can scale sales.
What's concerning?
Operating expenses, especially R&D and SG&A, ballooned to billions, far outpacing revenue. The bottom line is heavily distorted by huge, unexplained accounting items, making the true health of the business unclear.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.75M ▲ | $19.48M ▲ | $26.62M ▼ | $-7.15M ▲ |
| Q3-2025 | $5.76M ▼ | $8.1M ▼ | $48.18M ▼ | $-40.08M ▲ |
| Q2-2025 | $6.31M ▼ | $10.08M ▼ | $56.96M ▲ | $-46.88M ▼ |
| Q1-2025 | $8.81M ▼ | $12.93M ▼ | $36.44M ▼ | $-23.51M ▲ |
| Q4-2024 | $11.41M | $13.71M | $66.73M | $-53.02M |
What's financially strong about this company?
Cash and receivables make up almost all assets, so the company is very liquid. Deferred revenue shows customers are paying in advance, and cash nearly doubled this quarter.
What are the financial risks or weaknesses?
Shareholder equity is still negative, meaning the company owes more than it owns. Retained losses are huge, and rising receivables and payables suggest cash is getting tied up in operations. The business relies on outside funding to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $29.36B ▲ | $-3.5M ▼ | $0 | $9.5M ▲ | $5.99M ▲ | $-3.5M ▼ |
| Q3-2025 | $6.41M ▲ | $-583.6K ▲ | $0 | $32.99K ▲ | $-550.61K ▲ | $-583.6K ▲ |
| Q2-2025 | $-72.77M ▼ | $-1.82B ▼ | $0 | $-684.93M ▼ | $-2.51B ▼ | $-1.82B ▼ |
| Q1-2025 | $23.71M ▲ | $-2.1M ▲ | $0 | $-497.4K ▼ | $-2.6M ▼ | $-2.1M ▲ |
| Q4-2024 | $-50.18M | $-2.11M | $0 | $7M | $4.9M | $-2.11M |
What's strong about this company's cash flow?
The company can still raise money from investors, and cash balance increased this quarter. Capital spending is very low, so not much is needed to maintain the business.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is highly dependent on issuing new shares to survive. Shareholder dilution is significant, and working capital is getting worse.
5-Year Trend Analysis
A comprehensive look at Airship AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a specialized focus on edge AI for surveillance and public safety, entrenched relationships with major government customers, and an integrated product ecosystem that addresses complex, mission-critical needs. Financially, the company now holds a much stronger cash position and improved liquidity, providing time and flexibility to pursue its strategy. Its commitment to innovation and tailored AI solutions further supports a differentiated position in a demanding market.
Major risks stem from persistent operating losses, heavy cash burn, and a history of negative equity, all of which highlight that the business model is not yet proven at scale. Revenue and profitability are highly volatile and partially driven by one-off items, while overhead and R&D costs have surged. Dependence on government contracts, potential competition from larger players, and regulatory or privacy concerns around AI and surveillance add additional layers of uncertainty.
Looking ahead, Airship AI appears to be in a transition phase: better funded and more capable technologically, but still needing to demonstrate consistent revenue growth, disciplined cost control, and sustainable cash generation. If it can convert its innovation pipeline and government relationships into more stable, diversified, and recurring business, its financial profile could gradually improve. Until then, the outlook is mixed—strategically promising but financially fragile, with execution over the next few years likely to be decisive.
About Airship AI Holdings, Inc.
https://www.airshipai.aiAirship AI Holdings, Inc. provides AI-driven video, sensor, and data management surveillance platform in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.49M ▲ | $3.94M ▲ | $22.96M ▲ | 353.57% ▼ | $0.7 ▲ | $-512.65K ▲ |
| Q3-2025 | $1.18M ▼ | $3.47M ▼ | $6.41M ▲ | 544.39% ▲ | $0.2 ▲ | $-2.77M ▲ |
| Q2-2025 | $2.15M ▼ | $3.55M ▼ | $-23.76M ▼ | -1.11K% ▼ | $-0.75 ▼ | $-23.66M ▼ |
| Q1-2025 | $5.5M ▲ | $3.95M ▲ | $23.71M ▲ | 430.82% ▲ | $0.75 ▲ | $-1.63M ▲ |
| Q4-2024 | $3.21M | $2.73M | $-50.18M | -1.56K% | $-1.94 | $-49.71M |
What's going well?
Revenue surged over fourfold, and net income jumped to $22.96 million. Gross profit also rose sharply, showing the company can scale sales.
What's concerning?
Operating expenses, especially R&D and SG&A, ballooned to billions, far outpacing revenue. The bottom line is heavily distorted by huge, unexplained accounting items, making the true health of the business unclear.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.75M ▲ | $19.48M ▲ | $26.62M ▼ | $-7.15M ▲ |
| Q3-2025 | $5.76M ▼ | $8.1M ▼ | $48.18M ▼ | $-40.08M ▲ |
| Q2-2025 | $6.31M ▼ | $10.08M ▼ | $56.96M ▲ | $-46.88M ▼ |
| Q1-2025 | $8.81M ▼ | $12.93M ▼ | $36.44M ▼ | $-23.51M ▲ |
| Q4-2024 | $11.41M | $13.71M | $66.73M | $-53.02M |
What's financially strong about this company?
Cash and receivables make up almost all assets, so the company is very liquid. Deferred revenue shows customers are paying in advance, and cash nearly doubled this quarter.
What are the financial risks or weaknesses?
Shareholder equity is still negative, meaning the company owes more than it owns. Retained losses are huge, and rising receivables and payables suggest cash is getting tied up in operations. The business relies on outside funding to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $29.36B ▲ | $-3.5M ▼ | $0 | $9.5M ▲ | $5.99M ▲ | $-3.5M ▼ |
| Q3-2025 | $6.41M ▲ | $-583.6K ▲ | $0 | $32.99K ▲ | $-550.61K ▲ | $-583.6K ▲ |
| Q2-2025 | $-72.77M ▼ | $-1.82B ▼ | $0 | $-684.93M ▼ | $-2.51B ▼ | $-1.82B ▼ |
| Q1-2025 | $23.71M ▲ | $-2.1M ▲ | $0 | $-497.4K ▼ | $-2.6M ▼ | $-2.1M ▲ |
| Q4-2024 | $-50.18M | $-2.11M | $0 | $7M | $4.9M | $-2.11M |
What's strong about this company's cash flow?
The company can still raise money from investors, and cash balance increased this quarter. Capital spending is very low, so not much is needed to maintain the business.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is highly dependent on issuing new shares to survive. Shareholder dilution is significant, and working capital is getting worse.
5-Year Trend Analysis
A comprehensive look at Airship AI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a specialized focus on edge AI for surveillance and public safety, entrenched relationships with major government customers, and an integrated product ecosystem that addresses complex, mission-critical needs. Financially, the company now holds a much stronger cash position and improved liquidity, providing time and flexibility to pursue its strategy. Its commitment to innovation and tailored AI solutions further supports a differentiated position in a demanding market.
Major risks stem from persistent operating losses, heavy cash burn, and a history of negative equity, all of which highlight that the business model is not yet proven at scale. Revenue and profitability are highly volatile and partially driven by one-off items, while overhead and R&D costs have surged. Dependence on government contracts, potential competition from larger players, and regulatory or privacy concerns around AI and surveillance add additional layers of uncertainty.
Looking ahead, Airship AI appears to be in a transition phase: better funded and more capable technologically, but still needing to demonstrate consistent revenue growth, disciplined cost control, and sustainable cash generation. If it can convert its innovation pipeline and government relationships into more stable, diversified, and recurring business, its financial profile could gradually improve. Until then, the outlook is mixed—strategically promising but financially fragile, with execution over the next few years likely to be decisive.

CEO
Victor Huang
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 45
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.41M
Value:$4.04M
VANGUARD GROUP INC
Shares:1.27M
Value:$3.63M
GEODE CAPITAL MANAGEMENT, LLC
Shares:498.5K
Value:$1.43M
Summary
Showing Top 3 of 104

