AMPY
AMPY
Amplify Energy Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $66.4M ▼ | $87.68M ▲ | $-20.97M ▼ | -31.58% ▼ | $-0.52 ▼ | $-15.23M ▼ |
| Q2-2025 | $68.36M ▼ | $2.69M ▼ | $6.38M ▲ | 9.34% ▲ | $0.15 ▲ | $21.66M ▲ |
| Q1-2025 | $72.05M ▲ | $71.76M ▲ | $-5.86M ▲ | -8.13% ▲ | $-0.15 ▲ | $4.62M ▲ |
| Q4-2024 | $69.02M ▼ | $27.68M ▼ | $-7.43M ▼ | -10.76% ▼ | $-0.19 ▼ | $1.66M ▼ |
| Q3-2024 | $69.86M | $32.97M | $22.65M | 32.43% | $0.54 | $40.57M |
What's going well?
Revenue stayed fairly steady and cost of revenue dropped sharply, which could mean improved efficiency in core operations if sustainable. The company is not facing major dilution or crippling interest costs.
What's concerning?
Operating expenses skyrocketed, leading to a big loss after a profitable prior quarter. The results are heavily distorted by large, likely one-time charges, making it hard to judge the underlying business health.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $0 | $731.36M ▼ | $338.38M ▼ | $392.97M ▼ |
| Q2-2025 | $0 | $771.31M ▲ | $360M ▲ | $411.31M ▲ |
| Q1-2025 | $0 | $753.64M ▲ | $350.7M ▲ | $402.94M ▼ |
| Q4-2024 | $0 ▼ | $747.08M ▲ | $338.16M ▲ | $408.91M ▼ |
| Q3-2024 | $15.56M | $739.22M | $324.55M | $414.67M |
What's financially strong about this company?
AMPY has a solid base of real, tangible assets and no exposure to goodwill write-downs. Debt is mostly long-term and has been reduced this quarter.
What are the financial risks or weaknesses?
The company has no cash on hand, negative retained earnings, and equity is shrinking. Liquidity is razor-thin, leaving little room for error if business slows or unexpected costs arise.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-20.97M ▼ | $13.45M ▼ | $-6.38M ▲ | $-7.07M ▼ | $0 | $-13.89M ▼ |
| Q2-2025 | $6.38M ▲ | $23.69M ▼ | $-28.68M ▼ | $4.99M ▲ | $0 | $-3.98M ▼ |
| Q1-2025 | $-5.86M ▲ | $25.5M ▲ | $-21.5M ▼ | $-4M ▼ | $0 | $289K ▲ |
| Q4-2024 | $-7.43M ▼ | $12.46M ▼ | $-19.38M ▼ | $6.92M ▲ | $0 ▲ | $-5.75M ▼ |
| Q3-2024 | $22.65M | $15.74M | $-18.08M | $1.84M | $-502K | $206K |
What's strong about this company's cash flow?
The business still generates positive cash from operations, and management is paying down debt rather than relying on new borrowing. Most accounting losses are non-cash, so actual cash outflow is less than reported losses.
What are the cash flow concerns?
Free cash flow is deeply negative and getting worse, with no cash left on the balance sheet. If this trend continues, the company could face liquidity problems.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Oil and Gas | $210.00M ▲ | $70.00M ▼ | $70.00M ▲ | $60.00M ▼ |
Product and Service Other | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Amplify Energy Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear turnaround from heavy losses to ongoing profitability, a much healthier margin profile, and consistent cash generation from operations over several years. The balance sheet has shifted from negative to positive equity, with meaningful deleveraging, and the asset base is grounded in long‑life, tangible properties. Strategically, Amplify’s specialization in mature fields, expertise in CO2 enhanced recovery, and unique offshore California position provide differentiated capabilities rather than generic commodity exposure.
The main concerns are the volatility of earnings and cash flows, declining revenue in recent years, and a sharp swing to negative free cash flow driven by heavy capital spending. Liquidity is tight following the drawdown of cash and renewed borrowing, leaving less buffer against operational or market setbacks. Concentration in a small number of assets, exposure to regulatory and environmental risk in offshore California, and ongoing dependence on commodity prices add layers of uncertainty that can significantly influence future results.
The forward picture is balanced. On one hand, the company enters its next phase with stronger margins, a repaired equity base, and a clear set of growth projects at Beta and potential carbon capture initiatives at Bairoil. If these investments deliver as intended, they could restore positive free cash flow and support continued deleveraging. On the other hand, the recent strain on liquidity, the need to execute technically complex projects, and the inherent cyclicality of the oil and gas sector mean outcomes could vary widely. The story is one of a specialist operator with meaningful upside from successful project delivery, but also material execution and market risks to monitor closely.
About Amplify Energy Corp.
https://www.amplifyenergy.comAmplify Energy Corp. engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $66.4M ▼ | $87.68M ▲ | $-20.97M ▼ | -31.58% ▼ | $-0.52 ▼ | $-15.23M ▼ |
| Q2-2025 | $68.36M ▼ | $2.69M ▼ | $6.38M ▲ | 9.34% ▲ | $0.15 ▲ | $21.66M ▲ |
| Q1-2025 | $72.05M ▲ | $71.76M ▲ | $-5.86M ▲ | -8.13% ▲ | $-0.15 ▲ | $4.62M ▲ |
| Q4-2024 | $69.02M ▼ | $27.68M ▼ | $-7.43M ▼ | -10.76% ▼ | $-0.19 ▼ | $1.66M ▼ |
| Q3-2024 | $69.86M | $32.97M | $22.65M | 32.43% | $0.54 | $40.57M |
What's going well?
Revenue stayed fairly steady and cost of revenue dropped sharply, which could mean improved efficiency in core operations if sustainable. The company is not facing major dilution or crippling interest costs.
What's concerning?
Operating expenses skyrocketed, leading to a big loss after a profitable prior quarter. The results are heavily distorted by large, likely one-time charges, making it hard to judge the underlying business health.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $0 | $731.36M ▼ | $338.38M ▼ | $392.97M ▼ |
| Q2-2025 | $0 | $771.31M ▲ | $360M ▲ | $411.31M ▲ |
| Q1-2025 | $0 | $753.64M ▲ | $350.7M ▲ | $402.94M ▼ |
| Q4-2024 | $0 ▼ | $747.08M ▲ | $338.16M ▲ | $408.91M ▼ |
| Q3-2024 | $15.56M | $739.22M | $324.55M | $414.67M |
What's financially strong about this company?
AMPY has a solid base of real, tangible assets and no exposure to goodwill write-downs. Debt is mostly long-term and has been reduced this quarter.
What are the financial risks or weaknesses?
The company has no cash on hand, negative retained earnings, and equity is shrinking. Liquidity is razor-thin, leaving little room for error if business slows or unexpected costs arise.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-20.97M ▼ | $13.45M ▼ | $-6.38M ▲ | $-7.07M ▼ | $0 | $-13.89M ▼ |
| Q2-2025 | $6.38M ▲ | $23.69M ▼ | $-28.68M ▼ | $4.99M ▲ | $0 | $-3.98M ▼ |
| Q1-2025 | $-5.86M ▲ | $25.5M ▲ | $-21.5M ▼ | $-4M ▼ | $0 | $289K ▲ |
| Q4-2024 | $-7.43M ▼ | $12.46M ▼ | $-19.38M ▼ | $6.92M ▲ | $0 ▲ | $-5.75M ▼ |
| Q3-2024 | $22.65M | $15.74M | $-18.08M | $1.84M | $-502K | $206K |
What's strong about this company's cash flow?
The business still generates positive cash from operations, and management is paying down debt rather than relying on new borrowing. Most accounting losses are non-cash, so actual cash outflow is less than reported losses.
What are the cash flow concerns?
Free cash flow is deeply negative and getting worse, with no cash left on the balance sheet. If this trend continues, the company could face liquidity problems.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Oil and Gas | $210.00M ▲ | $70.00M ▼ | $70.00M ▲ | $60.00M ▼ |
Product and Service Other | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Amplify Energy Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear turnaround from heavy losses to ongoing profitability, a much healthier margin profile, and consistent cash generation from operations over several years. The balance sheet has shifted from negative to positive equity, with meaningful deleveraging, and the asset base is grounded in long‑life, tangible properties. Strategically, Amplify’s specialization in mature fields, expertise in CO2 enhanced recovery, and unique offshore California position provide differentiated capabilities rather than generic commodity exposure.
The main concerns are the volatility of earnings and cash flows, declining revenue in recent years, and a sharp swing to negative free cash flow driven by heavy capital spending. Liquidity is tight following the drawdown of cash and renewed borrowing, leaving less buffer against operational or market setbacks. Concentration in a small number of assets, exposure to regulatory and environmental risk in offshore California, and ongoing dependence on commodity prices add layers of uncertainty that can significantly influence future results.
The forward picture is balanced. On one hand, the company enters its next phase with stronger margins, a repaired equity base, and a clear set of growth projects at Beta and potential carbon capture initiatives at Bairoil. If these investments deliver as intended, they could restore positive free cash flow and support continued deleveraging. On the other hand, the recent strain on liquidity, the need to execute technically complex projects, and the inherent cyclicality of the oil and gas sector mean outcomes could vary widely. The story is one of a specialist operator with meaningful upside from successful project delivery, but also material execution and market risks to monitor closely.

CEO
Martyn A. Willsher
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-08-04 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 27
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:2.59M
Value:$14.85M
VANGUARD GROUP INC
Shares:2.18M
Value:$12.5M
DIMENSIONAL FUND ADVISORS LP
Shares:2.08M
Value:$11.94M
Summary
Showing Top 3 of 141

