AMTX
AMTX
Aemetis, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.31M ▼ | $10.21M ▲ | $-5.33M ▲ | -12.31% ▲ | $-0.08 ▲ | $4.97M ▲ |
| Q3-2025 | $59.19M ▲ | $8.45M ▲ | $-23.75M ▼ | -40.12% ▲ | $-0.37 ▲ | $-7.63M ▼ |
| Q2-2025 | $52.24M ▲ | $7.32M ▼ | $-23.39M ▲ | -44.78% ▲ | $-0.41 ▲ | $-7.05M ▲ |
| Q1-2025 | $42.89M ▼ | $10.47M ▼ | $-24.53M ▼ | -57.2% ▼ | $-0.47 ▼ | $-17.93M ▼ |
| Q4-2024 | $47M | $11.44M | $-16.2M | -34.46% | $-0.36 | $-15.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.89M ▼ | $259.84M ▲ | $566.67M ▲ | $-306.83M ▼ |
| Q3-2025 | $5.58M ▲ | $241.12M ▲ | $545.97M ▲ | $-304.85M ▼ |
| Q2-2025 | $1.65M ▲ | $240.02M ▼ | $529.27M ▲ | $-289.25M ▼ |
| Q1-2025 | $499K ▼ | $242.52M ▼ | $523.21M ▼ | $-280.69M ▼ |
| Q4-2024 | $898K | $259.3M | $523.23M | $-263.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.33M ▲ | $5.77M ▲ | $-16.56M ▼ | $10.01M ▲ | $-690K ▼ | $-10.79M ▼ |
| Q3-2025 | $-23.75M ▼ | $3.07M ▲ | $-4.09M ▼ | $5.13M ▼ | $3.96M ▲ | $-1.02M ▲ |
| Q2-2025 | $-23.39M ▲ | $-5.74M ▼ | $-3.11M ▼ | $10.02M ▲ | $1.14M ▲ | $-9.26M ▼ |
| Q1-2025 | $-24.53M ▼ | $160K ▲ | $-1.82M ▲ | $1.25M ▼ | $-407K ▼ | $-1.67M ▲ |
| Q4-2024 | $-16.2M | $-12.58M | $-3.72M | $16.82M | $538K | $-19.36M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ethanol Sales | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Wet Distillers Grains Sales | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q3-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Aemetis, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear strategic focus on negative and ultra‑low‑carbon fuels, a portfolio of tangible projects that align with global decarbonization trends, and demonstrated ability to secure partnerships and offtake agreements with large, reputable counterparties. The company controls a meaningful base of industrial assets and has shown it can navigate complex regulatory regimes and leverage incentives to support its business model. Its innovation and project pipeline, if executed well, could shift its revenue mix toward higher‑margin, more differentiated products over time.
The most significant risks are financial and execution‑related. Aemetis currently operates with persistent losses, negative operating and free cash flow, very high leverage, and constrained liquidity, all of which heighten solvency and refinancing risk. The business model is heavily dependent on regulatory credits, tax incentives, and favorable carbon policies, which could change. Large, complex projects face risks of delays, cost overruns, and underperformance, and the company competes against larger, better‑capitalized energy firms entering the same low‑carbon markets.
The outlook is highly dependent on whether Aemetis can bridge the gap between today’s weak financials and tomorrow’s potential cash flows from its project portfolio. If the dairy RNG, sustainable aviation fuel, and carbon capture initiatives ramp successfully under supportive policy regimes, the company’s margins and cash generation could improve meaningfully from current levels. If capital access tightens, policies become less favorable, or projects fall short of expectations, the current balance sheet and cash flow profile could be difficult to sustain. Overall, the future path appears promising but carries considerable uncertainty and execution risk.
About Aemetis, Inc.
https://www.aemetis.comAemetis, Inc. operates as a renewable natural gas and renewable fuels company in North America and India. It operates through three segments: California Ethanol, Dairy Renewable Natural Gas, and India Biodiesel. The company focuses on the acquisition, development, and commercialization of negative carbon intensity products and technologies that replace traditional petroleum-based products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.31M ▼ | $10.21M ▲ | $-5.33M ▲ | -12.31% ▲ | $-0.08 ▲ | $4.97M ▲ |
| Q3-2025 | $59.19M ▲ | $8.45M ▲ | $-23.75M ▼ | -40.12% ▲ | $-0.37 ▲ | $-7.63M ▼ |
| Q2-2025 | $52.24M ▲ | $7.32M ▼ | $-23.39M ▲ | -44.78% ▲ | $-0.41 ▲ | $-7.05M ▲ |
| Q1-2025 | $42.89M ▼ | $10.47M ▼ | $-24.53M ▼ | -57.2% ▼ | $-0.47 ▼ | $-17.93M ▼ |
| Q4-2024 | $47M | $11.44M | $-16.2M | -34.46% | $-0.36 | $-15.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.89M ▼ | $259.84M ▲ | $566.67M ▲ | $-306.83M ▼ |
| Q3-2025 | $5.58M ▲ | $241.12M ▲ | $545.97M ▲ | $-304.85M ▼ |
| Q2-2025 | $1.65M ▲ | $240.02M ▼ | $529.27M ▲ | $-289.25M ▼ |
| Q1-2025 | $499K ▼ | $242.52M ▼ | $523.21M ▼ | $-280.69M ▼ |
| Q4-2024 | $898K | $259.3M | $523.23M | $-263.93M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.33M ▲ | $5.77M ▲ | $-16.56M ▼ | $10.01M ▲ | $-690K ▼ | $-10.79M ▼ |
| Q3-2025 | $-23.75M ▼ | $3.07M ▲ | $-4.09M ▼ | $5.13M ▼ | $3.96M ▲ | $-1.02M ▲ |
| Q2-2025 | $-23.39M ▲ | $-5.74M ▼ | $-3.11M ▼ | $10.02M ▲ | $1.14M ▲ | $-9.26M ▼ |
| Q1-2025 | $-24.53M ▼ | $160K ▲ | $-1.82M ▲ | $1.25M ▼ | $-407K ▼ | $-1.67M ▲ |
| Q4-2024 | $-16.2M | $-12.58M | $-3.72M | $16.82M | $538K | $-19.36M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ethanol Sales | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Wet Distillers Grains Sales | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q3-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
INDIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Aemetis, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear strategic focus on negative and ultra‑low‑carbon fuels, a portfolio of tangible projects that align with global decarbonization trends, and demonstrated ability to secure partnerships and offtake agreements with large, reputable counterparties. The company controls a meaningful base of industrial assets and has shown it can navigate complex regulatory regimes and leverage incentives to support its business model. Its innovation and project pipeline, if executed well, could shift its revenue mix toward higher‑margin, more differentiated products over time.
The most significant risks are financial and execution‑related. Aemetis currently operates with persistent losses, negative operating and free cash flow, very high leverage, and constrained liquidity, all of which heighten solvency and refinancing risk. The business model is heavily dependent on regulatory credits, tax incentives, and favorable carbon policies, which could change. Large, complex projects face risks of delays, cost overruns, and underperformance, and the company competes against larger, better‑capitalized energy firms entering the same low‑carbon markets.
The outlook is highly dependent on whether Aemetis can bridge the gap between today’s weak financials and tomorrow’s potential cash flows from its project portfolio. If the dairy RNG, sustainable aviation fuel, and carbon capture initiatives ramp successfully under supportive policy regimes, the company’s margins and cash generation could improve meaningfully from current levels. If capital access tightens, policies become less favorable, or projects fall short of expectations, the current balance sheet and cash flow profile could be difficult to sustain. Overall, the future path appears promising but carries considerable uncertainty and execution risk.

CEO
Eric A. McAfee
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-06-15 | Forward | 4:1 |
| 2014-06-05 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:2.94M
Value:$7.19M
BLACKROCK INC.
Shares:2.27M
Value:$5.57M
GENEVA ADVISORS, LLC
Shares:1.56M
Value:$3.83M
Summary
Showing Top 3 of 102

