AOGOW
AOGOW
Arogo Capital Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 | $0 ▼ | $94.98K ▼ | 0% | $21.61 ▲ | $0 ▼ |
| Q4-2024 | $0 | $997.21K ▲ | $1.11M ▲ | 0% | $0.63 ▲ | $621.02K ▲ |
| Q3-2024 | $0 | $0 ▼ | $-276.94K ▲ | 0% | $-0.09 ▲ | $0 ▲ |
| Q2-2024 | $0 | $659.82K ▲ | $-448.32K ▼ | 0% | $-0.15 ▼ | $-659.82K ▼ |
| Q1-2024 | $0 | $-296.7K | $-296.7K | 0% | $-0.1 | $-296.7K |
What's going well?
Earnings per share increased due to a much lower share count. The company still posted a small profit despite no reported revenue.
What's concerning?
No revenue or operating income was reported, and net income plunged over 90%. The huge reduction in share count suggests a major restructuring or reverse split, which can be a red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $52.76K ▼ | $798.28K ▼ | $10.52M ▼ | $-9.72M ▼ |
| Q4-2024 | $122.01K ▲ | $20.84M ▲ | $30.2M ▲ | $-9.41M ▼ |
| Q3-2024 | $38.83K ▼ | $20.41M ▲ | $9.15M ▲ | $-8.65M ▼ |
| Q2-2024 | $78.43K | $20.14M ▲ | $8.87M ▲ | $11.26M ▼ |
| Q1-2024 | $78.43K | $19.9M | $8.19M | $11.71M |
What's financially strong about this company?
There is no debt, and the company has no goodwill or intangible assets, so there are no hidden accounting risks. Liabilities have been reduced compared to last quarter.
What are the financial risks or weaknesses?
Cash is extremely low, current liabilities are much higher than current assets, and shareholder equity is deeply negative. The company is at serious risk of running out of money and may need emergency funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-104.39K ▲ | $-69.26K ▼ | $-20.07M ▼ | $20.07M ▲ | $-69.26K ▼ | $-69.26K ▼ |
| Q4-2024 | $-602.96K ▼ | $0 ▲ | $2.97K ▲ | $80.22K ▼ | $83.18K ▲ | $0 ▲ |
| Q3-2024 | $-1.72K ▲ | $-39.6K ▲ | $-240K ▼ | $240K ▲ | $-39.6K ▼ | $-39.6K ▲ |
| Q2-2024 | $-448.32K ▼ | $-246.5K ▼ | $246.5K ▲ | $0 ▼ | $0 ▲ | $-246.5K ▼ |
| Q1-2024 | $-188.72K | $-40.85K | $-79.75K | $120K | $-599 | $-40.85K |
What's strong about this company's cash flow?
Net losses are much smaller than last quarter, so the business may be cutting costs or improving efficiency. No new debt or dilution this quarter.
What are the cash flow concerns?
The company is burning real cash from operations and has no meaningful incoming cash from its core business. Cash reserves are dropping quickly, and the business depends on outside funding to survive.
5-Year Trend Analysis
A comprehensive look at Arogo Capital Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
AOGOW provides leveraged exposure to the outcome of Arogo’s merger process, with potential upside if a high-quality business is acquired and the post-merger company performs well. Historically, the SPAC began with a substantial cash and investment base and limited traditional debt, and it has shown the ability to execute large capital movements, such as redemptions and share-related transactions. Recent reported profits, albeit largely non-operating, show some capacity to benefit from financial income and cost reductions in quieter periods.
The key risks are structural and significant: no operating revenue, persistent negative operating and free cash flow, a balance sheet that has deteriorated into negative equity and severe liquidity strain, and a track record of a major terminated deal followed by shifting target sectors. The company is now highly dependent on closing a merger under time and capital pressure, with the possibility of heavy dilution, unfavorable terms, or failure to consummate any transaction. For warrant holders, additional layers of risk include deal structure, redemption dynamics, and the sensitivity of warrant value to post-merger share price volatility.
The outlook for AOGOW is closely tied to whether Arogo can successfully complete a credible business combination and then help the resulting company transition from a capital shell to a functioning, cash-generating enterprise. Based on the financials, the current standalone entity is weak and not sustainable as an operating concern, making a transaction or recapitalization effectively essential. If a strong target is secured and the balance sheet repaired, the profile could change meaningfully, but until there is clarity on the final partner, deal terms, and post-merger strategy, the forward view remains highly uncertain and heavily execution-dependent.
About Arogo Capital Acquisition Corp.
http://www.arogocapital.comArogo Capital Acquisition Corp. is a blank check company, which engages in the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities. The company was founded in June 2021 and is headquartered in Miami, FL.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 | $0 ▼ | $94.98K ▼ | 0% | $21.61 ▲ | $0 ▼ |
| Q4-2024 | $0 | $997.21K ▲ | $1.11M ▲ | 0% | $0.63 ▲ | $621.02K ▲ |
| Q3-2024 | $0 | $0 ▼ | $-276.94K ▲ | 0% | $-0.09 ▲ | $0 ▲ |
| Q2-2024 | $0 | $659.82K ▲ | $-448.32K ▼ | 0% | $-0.15 ▼ | $-659.82K ▼ |
| Q1-2024 | $0 | $-296.7K | $-296.7K | 0% | $-0.1 | $-296.7K |
What's going well?
Earnings per share increased due to a much lower share count. The company still posted a small profit despite no reported revenue.
What's concerning?
No revenue or operating income was reported, and net income plunged over 90%. The huge reduction in share count suggests a major restructuring or reverse split, which can be a red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $52.76K ▼ | $798.28K ▼ | $10.52M ▼ | $-9.72M ▼ |
| Q4-2024 | $122.01K ▲ | $20.84M ▲ | $30.2M ▲ | $-9.41M ▼ |
| Q3-2024 | $38.83K ▼ | $20.41M ▲ | $9.15M ▲ | $-8.65M ▼ |
| Q2-2024 | $78.43K | $20.14M ▲ | $8.87M ▲ | $11.26M ▼ |
| Q1-2024 | $78.43K | $19.9M | $8.19M | $11.71M |
What's financially strong about this company?
There is no debt, and the company has no goodwill or intangible assets, so there are no hidden accounting risks. Liabilities have been reduced compared to last quarter.
What are the financial risks or weaknesses?
Cash is extremely low, current liabilities are much higher than current assets, and shareholder equity is deeply negative. The company is at serious risk of running out of money and may need emergency funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-104.39K ▲ | $-69.26K ▼ | $-20.07M ▼ | $20.07M ▲ | $-69.26K ▼ | $-69.26K ▼ |
| Q4-2024 | $-602.96K ▼ | $0 ▲ | $2.97K ▲ | $80.22K ▼ | $83.18K ▲ | $0 ▲ |
| Q3-2024 | $-1.72K ▲ | $-39.6K ▲ | $-240K ▼ | $240K ▲ | $-39.6K ▼ | $-39.6K ▲ |
| Q2-2024 | $-448.32K ▼ | $-246.5K ▼ | $246.5K ▲ | $0 ▼ | $0 ▲ | $-246.5K ▼ |
| Q1-2024 | $-188.72K | $-40.85K | $-79.75K | $120K | $-599 | $-40.85K |
What's strong about this company's cash flow?
Net losses are much smaller than last quarter, so the business may be cutting costs or improving efficiency. No new debt or dilution this quarter.
What are the cash flow concerns?
The company is burning real cash from operations and has no meaningful incoming cash from its core business. Cash reserves are dropping quickly, and the business depends on outside funding to survive.
5-Year Trend Analysis
A comprehensive look at Arogo Capital Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
AOGOW provides leveraged exposure to the outcome of Arogo’s merger process, with potential upside if a high-quality business is acquired and the post-merger company performs well. Historically, the SPAC began with a substantial cash and investment base and limited traditional debt, and it has shown the ability to execute large capital movements, such as redemptions and share-related transactions. Recent reported profits, albeit largely non-operating, show some capacity to benefit from financial income and cost reductions in quieter periods.
The key risks are structural and significant: no operating revenue, persistent negative operating and free cash flow, a balance sheet that has deteriorated into negative equity and severe liquidity strain, and a track record of a major terminated deal followed by shifting target sectors. The company is now highly dependent on closing a merger under time and capital pressure, with the possibility of heavy dilution, unfavorable terms, or failure to consummate any transaction. For warrant holders, additional layers of risk include deal structure, redemption dynamics, and the sensitivity of warrant value to post-merger share price volatility.
The outlook for AOGOW is closely tied to whether Arogo can successfully complete a credible business combination and then help the resulting company transition from a capital shell to a functioning, cash-generating enterprise. Based on the financials, the current standalone entity is weak and not sustainable as an operating concern, making a transaction or recapitalization effectively essential. If a strong target is secured and the balance sheet repaired, the profile could change meaningfully, but until there is clarity on the final partner, deal terms, and post-merger strategy, the forward view remains highly uncertain and heavily execution-dependent.

CEO
Suradech Taweesaengsakulthai
Compensation Summary
(Year )
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

