AON - Aon plc Stock Analysis | Stock Taper
Logo
Aon plc

AON

Aon plc NYSE
$335.47 1.57% (+5.20)

Market Cap $72.10 B
52w High $412.97
52w Low $304.59
Dividend Yield 0.86%
Frequency Quarterly
P/E 19.72
Volume 1.28M
Outstanding Shares 214.94M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $4.3B $2.25B $1.69B 39.37% $7.87 $2.63B
Q3-2025 $4B $922M $458M 11.46% $2.12 $1.04B
Q2-2025 $4.16B $936M $579M 13.94% $2.68 $1.16B
Q1-2025 $4.73B $1.02B $965M 20.41% $4.46 $1.7B
Q4-2024 $4.15B $936M $716M 17.27% $3.31 $1.33B

What's going well?

Revenue is up 8% and gross profit more than doubled. Net income and earnings per share surged, showing the company can deliver strong results when conditions are right.

What's concerning?

Much of the profit jump came from a large, non-operating gain, not from the core business. Operating expenses also rose much faster than revenue, raising questions about cost control.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $2.8B $50.78B $41.24B $9.35B
Q3-2025 $1.3B $51.64B $43.54B $7.94B
Q2-2025 $9.7B $54.01B $45.92B $7.84B
Q1-2025 $8.39B $50.3B $43.03B $7B
Q4-2024 $11.62B $48.97B $42.53B $6.12B

What's financially strong about this company?

AON increased its cash and investments, reduced debt, and grew shareholder equity this quarter. The company can cover its short-term bills and has a positive net worth.

What are the financial risks or weaknesses?

AON relies heavily on debt and has a large amount of goodwill from acquisitions, which could be risky if those deals don't pay off. Retained earnings are negative, and the company doesn't have a huge cash buffer compared to its size.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $1.69B $1.4B $648M $-3.06B $100M $1.32B
Q3-2025 $470M $1.15B $-94M $-768M $196M $1.08B
Q2-2025 $594M $796M $24M $-24M $1.3B $732M
Q1-2025 $982M $140M $-292M $-349M $-305M $84M
Q4-2024 $734M $1.2B $-577M $-769M $-710M $1.15B

What's strong about this company's cash flow?

AON produces steady, growing cash from its core business, with free cash flow up to $1.32 billion. The company is self-funding, pays down debt, and returns cash to shareholders through buybacks and dividends.

What are the cash flow concerns?

Cash reserves fell steeply, likely due to heavy acquisitions and debt repayment. Some of the cash flow boost came from working capital changes, which may not repeat.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Human Capital Segment
Human Capital Segment
$1.54Bn $1.29Bn $1.48Bn $1.60Bn
Risk Capital Segment
Risk Capital Segment
$3.19Bn $2.87Bn $2.52Bn $2.71Bn

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$420.00M $430.00M $410.00M $450.00M
Europe Middle East and Africa
Europe Middle East and Africa
$1.26Bn $630.00M $560.00M $700.00M
IRELAND
IRELAND
$40.00M $50.00M $40.00M $50.00M
UNITED KINGDOM
UNITED KINGDOM
$620.00M $610.00M $530.00M $460.00M
UNITED STATES
UNITED STATES
$2.00Bn $2.04Bn $2.08Bn $2.15Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Aon plc's financial evolution and strategic trajectory over the past five years.

+ Strengths

Aon combines steady top‑line growth with sharply improving profitability and robust cash generation, supported by a capital‑light advisory model. Its global scale, proprietary data, and advanced analytics platforms provide a strong competitive position in complex risk and human capital advisory markets. The balance sheet, while leveraged, has been moving in a healthier direction with better liquidity and a strong recovery in equity, and free cash flow comfortably supports both strategic investments and shareholder returns.

! Risks

Key risks include reliance on acquisitions that increase goodwill and intangible assets, along with a historically high debt load that requires disciplined management. Competitive and technological pressures are intense, and there is a risk that rivals or new entrants could erode Aon’s data and analytics edge over time. Accounting quirks, such as unusual expense classifications and negative retained earnings in prior years, also warrant careful interpretation of reported figures and reinforce the need to focus on underlying economics rather than single‑year optics.

Outlook

The overall financial and strategic trajectory points toward a company that is growing, becoming more profitable, and steadily strengthening its financial foundation while investing in technology‑driven solutions. If Aon continues to execute well on integrating acquisitions, expanding its analytics and AI platforms, and managing leverage, it appears positioned to maintain a leading role in the global risk and insurance advisory space. At the same time, sustaining this outlook depends on staying ahead in innovation, carefully balancing debt and shareholder returns, and navigating an evolving regulatory and competitive environment.