AP
AP
Ampco-Pittsburgh CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $108.01M ▼ | $20.23M ▼ | $-2.21M ▲ | -2.05% ▲ | $-0.11 ▲ | $8.96M ▲ |
| Q2-2025 | $113.1M ▲ | $24.2M ▲ | $-7.33M ▼ | -6.49% ▼ | $-0.36 ▼ | $8.95M ▼ |
| Q1-2025 | $104.27M ▲ | $18.31M ▲ | $1.14M ▼ | 1.1% ▼ | $0.06 ▼ | $9.17M ▲ |
| Q4-2024 | $100.94M ▲ | $15.52M ▼ | $3.1M ▲ | 3.07% ▲ | $0.16 ▲ | $6.88M ▼ |
| Q3-2024 | $96.17M | $17.91M | $-1.96M | -2.04% | $-0.1 | $7.67M |
What's going well?
The company made big strides in cutting costs, swinging to an operating profit and shrinking its net loss. Gross margins also improved, showing better control over product costs.
What's concerning?
Revenue is dropping, and the company is still losing money at the bottom line. Interest expense and other costs are keeping the company in the red, and growth is not picking up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.96M ▲ | $524.41M ▼ | $449.85M ▼ | $60.1M ▼ |
| Q2-2025 | $9.95M ▲ | $537.15M ▲ | $460.66M ▲ | $62.68M ▼ |
| Q1-2025 | $7.13M ▼ | $536.19M ▲ | $458.52M ▼ | $64.64M ▲ |
| Q4-2024 | $15.43M ▲ | $530.9M ▼ | $459.81M ▼ | $58.88M ▼ |
| Q3-2024 | $11.84M | $547.41M | $473.74M | $61.34M |
What's financially strong about this company?
The company has enough current assets to cover its short-term bills, and its asset base is mostly tangible with little risk from goodwill write-downs. Inventory levels are under control and lease obligations are small.
What are the financial risks or weaknesses?
Cash is low compared to the company's size and debt is high, with most funding coming from borrowing rather than profits. Retained losses and shrinking equity show a history of unprofitability, and the company may need to borrow more or issue shares if things get tough.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.21M ▲ | $6.25M ▲ | $-1.49M ▼ | $226K ▼ | $5.01M ▲ | $3.28M ▲ |
| Q2-2025 | $-7.33M ▼ | $-2.33M ▲ | $-1.3M ▲ | $6.1M ▲ | $2.82M ▲ | $-3.79M ▲ |
| Q1-2025 | $0 ▼ | $-5.28M ▼ | $-1.71M ▼ | $-1.73M ▲ | $-8.3M ▼ | $-7.48M ▼ |
| Q4-2024 | $3.1M ▲ | $7.45M ▼ | $-1.59M ▲ | $-1.91M ▲ | $3.58M ▼ | $3.7M ▼ |
| Q3-2024 | $0 | $11.36M | $-2.29M | $-5.37M | $3.95M | $8.42M |
What's strong about this company's cash flow?
AP's operations are now producing real cash, with a $6.25 million inflow from the core business and $3.28 million in free cash flow. The company is no longer reliant on outside funding and has grown its cash reserves.
What are the cash flow concerns?
Results are volatile, swinging from cash burn to cash generation in one quarter. Net income is still negative, and higher capital spending could pressure cash flow if not matched by future growth.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Air And Liquid Processing | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Air Handling Systems | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Centrifugal Pumps | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Forged And Cast Engineered Products | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ |
Forged And Cast Mill Rolls | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Forged Engineered Products | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Heat Exchange Coils | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Foreign | $40.00M ▲ | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ampco-Pittsburgh Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a steadily expanding revenue base, improving gross profitability, and clear technical differentiation in specialty forged, cast, and fluid-handling products. The company’s expertise in metallurgy and custom engineering, along with entrenched positions in defense, nuclear, and high-specification industrial markets, creates meaningful competitive barriers and supports pricing power in its niches. The recent rebound in EBITDA, operating income, and cash flow after a very weak year shows that management can restore performance when conditions and execution improve. Asset growth and ongoing investment in modern manufacturing equipment further support the long-term industrial franchise.
The main risks center on financial volatility and leverage. Earnings and cash flow have swung sharply from year to year, with multiple periods of sizable losses and negative free cash flow. To bridge those gaps, the company has taken on much more debt, pushing leverage higher and weakening liquidity ratios. Retained earnings remain substantially negative, and shareholder equity has eroded over time, leaving less cushion against future shocks. Operationally, exposure to cyclical steel and aluminum markets, competition from larger or better-funded rivals, and the high performance standards in defense and nuclear work all add to execution risk. Any downturn or misstep could have an outsized impact given the balance sheet.
Looking forward, Ampco-Pittsburgh appears to be in the midst of a transition from a more cyclical, steel-centric supplier to a diversified provider of engineered, mission-critical components for a broader set of industries. If it can sustain recent improvements in profitability and cash generation while continuing to win and execute on defense, nuclear, and high-specification industrial programs, the business could become more resilient over time. However, the elevated debt load and history of volatile results mean that the path is unlikely to be smooth, and the company has less room for error than a stronger balance sheet would allow. The outlook therefore combines operational opportunity with financial and execution uncertainty, making continued monitoring of margins, cash flow, and leverage particularly important.
About Ampco-Pittsburgh Corporation
https://ampcopgh.comAmpco-Pittsburgh Corporation, together with its subsidiaries, engages in manufacture and sale of specialty metal products and customized equipment to commercial and industrial users worldwide. It operates in two segments, Forged and Cast Engineered Products (FCEG); and Air and Liquid Processing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $108.01M ▼ | $20.23M ▼ | $-2.21M ▲ | -2.05% ▲ | $-0.11 ▲ | $8.96M ▲ |
| Q2-2025 | $113.1M ▲ | $24.2M ▲ | $-7.33M ▼ | -6.49% ▼ | $-0.36 ▼ | $8.95M ▼ |
| Q1-2025 | $104.27M ▲ | $18.31M ▲ | $1.14M ▼ | 1.1% ▼ | $0.06 ▼ | $9.17M ▲ |
| Q4-2024 | $100.94M ▲ | $15.52M ▼ | $3.1M ▲ | 3.07% ▲ | $0.16 ▲ | $6.88M ▼ |
| Q3-2024 | $96.17M | $17.91M | $-1.96M | -2.04% | $-0.1 | $7.67M |
What's going well?
The company made big strides in cutting costs, swinging to an operating profit and shrinking its net loss. Gross margins also improved, showing better control over product costs.
What's concerning?
Revenue is dropping, and the company is still losing money at the bottom line. Interest expense and other costs are keeping the company in the red, and growth is not picking up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $14.96M ▲ | $524.41M ▼ | $449.85M ▼ | $60.1M ▼ |
| Q2-2025 | $9.95M ▲ | $537.15M ▲ | $460.66M ▲ | $62.68M ▼ |
| Q1-2025 | $7.13M ▼ | $536.19M ▲ | $458.52M ▼ | $64.64M ▲ |
| Q4-2024 | $15.43M ▲ | $530.9M ▼ | $459.81M ▼ | $58.88M ▼ |
| Q3-2024 | $11.84M | $547.41M | $473.74M | $61.34M |
What's financially strong about this company?
The company has enough current assets to cover its short-term bills, and its asset base is mostly tangible with little risk from goodwill write-downs. Inventory levels are under control and lease obligations are small.
What are the financial risks or weaknesses?
Cash is low compared to the company's size and debt is high, with most funding coming from borrowing rather than profits. Retained losses and shrinking equity show a history of unprofitability, and the company may need to borrow more or issue shares if things get tough.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.21M ▲ | $6.25M ▲ | $-1.49M ▼ | $226K ▼ | $5.01M ▲ | $3.28M ▲ |
| Q2-2025 | $-7.33M ▼ | $-2.33M ▲ | $-1.3M ▲ | $6.1M ▲ | $2.82M ▲ | $-3.79M ▲ |
| Q1-2025 | $0 ▼ | $-5.28M ▼ | $-1.71M ▼ | $-1.73M ▲ | $-8.3M ▼ | $-7.48M ▼ |
| Q4-2024 | $3.1M ▲ | $7.45M ▼ | $-1.59M ▲ | $-1.91M ▲ | $3.58M ▼ | $3.7M ▼ |
| Q3-2024 | $0 | $11.36M | $-2.29M | $-5.37M | $3.95M | $8.42M |
What's strong about this company's cash flow?
AP's operations are now producing real cash, with a $6.25 million inflow from the core business and $3.28 million in free cash flow. The company is no longer reliant on outside funding and has grown its cash reserves.
What are the cash flow concerns?
Results are volatile, swinging from cash burn to cash generation in one quarter. Net income is still negative, and higher capital spending could pressure cash flow if not matched by future growth.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Air And Liquid Processing | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Air Handling Systems | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Centrifugal Pumps | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Forged And Cast Engineered Products | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ |
Forged And Cast Mill Rolls | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Forged Engineered Products | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Heat Exchange Coils | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Foreign | $40.00M ▲ | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
UNITED STATES | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ampco-Pittsburgh Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a steadily expanding revenue base, improving gross profitability, and clear technical differentiation in specialty forged, cast, and fluid-handling products. The company’s expertise in metallurgy and custom engineering, along with entrenched positions in defense, nuclear, and high-specification industrial markets, creates meaningful competitive barriers and supports pricing power in its niches. The recent rebound in EBITDA, operating income, and cash flow after a very weak year shows that management can restore performance when conditions and execution improve. Asset growth and ongoing investment in modern manufacturing equipment further support the long-term industrial franchise.
The main risks center on financial volatility and leverage. Earnings and cash flow have swung sharply from year to year, with multiple periods of sizable losses and negative free cash flow. To bridge those gaps, the company has taken on much more debt, pushing leverage higher and weakening liquidity ratios. Retained earnings remain substantially negative, and shareholder equity has eroded over time, leaving less cushion against future shocks. Operationally, exposure to cyclical steel and aluminum markets, competition from larger or better-funded rivals, and the high performance standards in defense and nuclear work all add to execution risk. Any downturn or misstep could have an outsized impact given the balance sheet.
Looking forward, Ampco-Pittsburgh appears to be in the midst of a transition from a more cyclical, steel-centric supplier to a diversified provider of engineered, mission-critical components for a broader set of industries. If it can sustain recent improvements in profitability and cash generation while continuing to win and execute on defense, nuclear, and high-specification industrial programs, the business could become more resilient over time. However, the elevated debt load and history of volatile results mean that the path is unlikely to be smooth, and the company has less room for error than a stronger balance sheet would allow. The outlook therefore combines operational opportunity with financial and execution uncertainty, making continued monitoring of margins, cash flow, and leverage particularly important.

CEO
J. Brett McBrayer
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1981-02-02 | Forward | 4:3 |
ETFs Holding This Stock
Summary
Showing Top 3 of 57
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
GAMCO INVESTORS, INC. ET AL
Shares:2.47M
Value:$22.51M
GABELLI FUNDS LLC
Shares:1.4M
Value:$12.79M
AMERIPRISE FINANCIAL INC
Shares:1.16M
Value:$10.59M
Summary
Showing Top 3 of 58

