ASMB
ASMB
Assembly Biosciences, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.79M ▲ | $21.67M ▲ | $-9.2M ▲ | -85.23% ▲ | $-1.2 ▲ | $-9.16M ▲ |
| Q2-2025 | $9.63M ▲ | $4.59M ▼ | $-10.2M ▼ | -105.94% ▼ | $-1.33 ▼ | $-11.06M ▼ |
| Q1-2025 | $9.42M ▲ | $19.36M ▲ | $-8.82M ▲ | -93.62% ▲ | $-1.17 ▲ | $-9.91M ▲ |
| Q4-2024 | $7.36M ▲ | $4.61M ▼ | $-10.34M ▼ | -140.48% ▼ | $-1.72 ▼ | $-11.5M ▼ |
| Q3-2024 | $6.84M | $17.8M | $-9.61M | -140.44% | $-1.51 | $-10.92M |
What's going well?
Revenue is up 12% and net losses are shrinking. Interest income is providing a small cushion against heavy spending.
What's concerning?
The company is burning through cash, with costs far outpacing sales. Unusual accounting for cost of revenue makes the improvement look better than it is.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $232.56M ▲ | $240M ▲ | $57.3M ▼ | $182.69M ▲ |
| Q2-2025 | $74.98M ▼ | $80.78M ▼ | $62.68M ▼ | $18.1M ▼ |
| Q1-2025 | $91.03M ▼ | $99.02M ▼ | $71.88M ▼ | $27.13M ▼ |
| Q4-2024 | $112.08M ▲ | $119.17M ▲ | $85.81M ▲ | $33.36M ▲ |
| Q3-2024 | $94.95M | $100.26M | $74.26M | $26M |
What's financially strong about this company?
ASMB is sitting on $232.6 million in cash and investments, has almost no debt, and current assets far exceed liabilities. The company is highly liquid and has no risky goodwill or intangible assets.
What are the financial risks or weaknesses?
The company has a long history of losses, with negative retained earnings of $854 million. Its recent strength comes from raising new capital, not from profitable operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.2M ▲ | $-15.13M ▲ | $-158.27M ▼ | $171.93M ▲ | $-1.47M ▼ | $-15.18M ▲ |
| Q2-2025 | $-10.2M ▼ | $-16.76M ▲ | $16.99M ▲ | $357K ▼ | $593K ▲ | $-16.76M ▲ |
| Q1-2025 | $-8.82M ▲ | $-23.44M ▼ | $6.59M ▲ | $1.92M ▼ | $-14.93M ▼ | $-23.44M ▼ |
| Q4-2024 | $-10.34M ▼ | $-407K ▲ | $-6.7M ▼ | $17M ▲ | $9.89M ▲ | $-407K ▲ |
| Q3-2024 | $-9.61M | $-15.24M | $24.49M | $0 | $9.24M | $-15.24M |
What's strong about this company's cash flow?
The company managed to raise a large amount of cash through stock issuance, giving it a short-term cushion. Cash burn from operations improved slightly compared to the prior quarter.
What are the cash flow concerns?
ASMB is losing real cash every quarter and depends on selling new shares to survive. Shareholder dilution is high, and the current cash balance only covers a few more months of operations at this pace.
5-Year Trend Analysis
A comprehensive look at Assembly Biosciences, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a tightly focused antiviral strategy, a pipeline of differentiated oral small molecules addressing important unmet needs, and a long-duration partnership with a leading antiviral company. Financially, the firm benefits from low traditional debt, a net cash position, better cost control, and a recent rebound in revenue and margins. The overall direction on the income statement is improving, with narrowing losses and a leaner cost base.
Major risks stem from persistent unprofitability, ongoing cash burn, and a steadily shrinking asset and equity base. The business remains highly dependent on external funding and milestone or licensing payments, with limited recurring revenue. Scientific and clinical risks are significant as well: setbacks in key programs for herpes, HBV, or HDV could materially affect the company’s prospects. Competitive pressure from larger, better-funded peers adds another layer of uncertainty.
The outlook is that of a high‑risk, science‑driven biotech attempting to convert promising antiviral innovations and a strong strategic partnership into long‑term value. Financial trends on the income statement are moving in a more favorable direction, but the balance sheet and cash flow profiles underline the need for continued capital access and successful clinical execution. Future progress will largely be determined by trial results, partnership developments, and the company’s ability to maintain its innovation pace while managing its finite financial resources.
About Assembly Biosciences, Inc.
https://www.assemblybio.comAssembly Biosciences, Inc., a clinical-stage biotechnology company, discovers and develops therapeutic candidates for the treatment of hepatitis B virus (HBV) infection in the United States. The company's lead product candidate is Vebicorvir, which as completed Phase 2 clinical trials to treat patients with chronic HBV infection.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.79M ▲ | $21.67M ▲ | $-9.2M ▲ | -85.23% ▲ | $-1.2 ▲ | $-9.16M ▲ |
| Q2-2025 | $9.63M ▲ | $4.59M ▼ | $-10.2M ▼ | -105.94% ▼ | $-1.33 ▼ | $-11.06M ▼ |
| Q1-2025 | $9.42M ▲ | $19.36M ▲ | $-8.82M ▲ | -93.62% ▲ | $-1.17 ▲ | $-9.91M ▲ |
| Q4-2024 | $7.36M ▲ | $4.61M ▼ | $-10.34M ▼ | -140.48% ▼ | $-1.72 ▼ | $-11.5M ▼ |
| Q3-2024 | $6.84M | $17.8M | $-9.61M | -140.44% | $-1.51 | $-10.92M |
What's going well?
Revenue is up 12% and net losses are shrinking. Interest income is providing a small cushion against heavy spending.
What's concerning?
The company is burning through cash, with costs far outpacing sales. Unusual accounting for cost of revenue makes the improvement look better than it is.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $232.56M ▲ | $240M ▲ | $57.3M ▼ | $182.69M ▲ |
| Q2-2025 | $74.98M ▼ | $80.78M ▼ | $62.68M ▼ | $18.1M ▼ |
| Q1-2025 | $91.03M ▼ | $99.02M ▼ | $71.88M ▼ | $27.13M ▼ |
| Q4-2024 | $112.08M ▲ | $119.17M ▲ | $85.81M ▲ | $33.36M ▲ |
| Q3-2024 | $94.95M | $100.26M | $74.26M | $26M |
What's financially strong about this company?
ASMB is sitting on $232.6 million in cash and investments, has almost no debt, and current assets far exceed liabilities. The company is highly liquid and has no risky goodwill or intangible assets.
What are the financial risks or weaknesses?
The company has a long history of losses, with negative retained earnings of $854 million. Its recent strength comes from raising new capital, not from profitable operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.2M ▲ | $-15.13M ▲ | $-158.27M ▼ | $171.93M ▲ | $-1.47M ▼ | $-15.18M ▲ |
| Q2-2025 | $-10.2M ▼ | $-16.76M ▲ | $16.99M ▲ | $357K ▼ | $593K ▲ | $-16.76M ▲ |
| Q1-2025 | $-8.82M ▲ | $-23.44M ▼ | $6.59M ▲ | $1.92M ▼ | $-14.93M ▼ | $-23.44M ▼ |
| Q4-2024 | $-10.34M ▼ | $-407K ▲ | $-6.7M ▼ | $17M ▲ | $9.89M ▲ | $-407K ▲ |
| Q3-2024 | $-9.61M | $-15.24M | $24.49M | $0 | $9.24M | $-15.24M |
What's strong about this company's cash flow?
The company managed to raise a large amount of cash through stock issuance, giving it a short-term cushion. Cash burn from operations improved slightly compared to the prior quarter.
What are the cash flow concerns?
ASMB is losing real cash every quarter and depends on selling new shares to survive. Shareholder dilution is high, and the current cash balance only covers a few more months of operations at this pace.
5-Year Trend Analysis
A comprehensive look at Assembly Biosciences, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a tightly focused antiviral strategy, a pipeline of differentiated oral small molecules addressing important unmet needs, and a long-duration partnership with a leading antiviral company. Financially, the firm benefits from low traditional debt, a net cash position, better cost control, and a recent rebound in revenue and margins. The overall direction on the income statement is improving, with narrowing losses and a leaner cost base.
Major risks stem from persistent unprofitability, ongoing cash burn, and a steadily shrinking asset and equity base. The business remains highly dependent on external funding and milestone or licensing payments, with limited recurring revenue. Scientific and clinical risks are significant as well: setbacks in key programs for herpes, HBV, or HDV could materially affect the company’s prospects. Competitive pressure from larger, better-funded peers adds another layer of uncertainty.
The outlook is that of a high‑risk, science‑driven biotech attempting to convert promising antiviral innovations and a strong strategic partnership into long‑term value. Financial trends on the income statement are moving in a more favorable direction, but the balance sheet and cash flow profiles underline the need for continued capital access and successful clinical execution. Future progress will largely be determined by trial results, partnership developments, and the company’s ability to maintain its innovation pace while managing its finite financial resources.

CEO
Jason A. Okazaki
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-02-12 | Reverse | 1:12 |
| 2014-07-14 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 3 of 14
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
GILEAD SCIENCES, INC.
Shares:4.51M
Value:$131.51M
FARALLON CAPITAL MANAGEMENT LLC
Shares:1.23M
Value:$35.83M
RA CAPITAL MANAGEMENT, L.P.
Shares:1.02M
Value:$29.79M
Summary
Showing Top 3 of 91

