ASMB
ASMB
Assembly Biosciences, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.47M ▲ | $22.67M ▲ | $22.09M ▲ | 52.01% ▲ | $2.49 ▲ | $19.83M ▲ |
| Q3-2025 | $10.79M ▲ | $21.67M ▲ | $-9.2M ▲ | -85.23% ▲ | $-1.2 ▲ | $-9.16M ▲ |
| Q2-2025 | $9.63M ▲ | $4.59M ▼ | $-10.2M ▼ | -105.94% ▼ | $-1.33 ▼ | $-11.06M ▼ |
| Q1-2025 | $9.42M ▲ | $19.36M ▲ | $-8.82M ▲ | -93.62% ▲ | $-1.17 ▲ | $-9.91M ▲ |
| Q4-2024 | $7.36M | $4.61M | $-10.34M | -140.48% | $-1.72 | $-11.5M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $248.11M ▲ | $257.59M ▲ | $50.84M ▼ | $206.75M ▲ |
| Q3-2025 | $232.56M ▲ | $240M ▲ | $57.3M ▼ | $182.69M ▲ |
| Q2-2025 | $74.98M ▼ | $80.78M ▼ | $62.68M ▼ | $18.1M ▼ |
| Q1-2025 | $91.03M ▼ | $99.02M ▼ | $71.88M ▼ | $27.13M ▼ |
| Q4-2024 | $112.08M | $119.17M | $85.81M | $33.36M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.09M ▲ | $14.24M ▲ | $21.22M ▲ | $456K ▼ | $35.92M ▲ | $14.21M ▲ |
| Q3-2025 | $-9.2M ▲ | $-15.13M ▲ | $-158.27M ▼ | $171.93M ▲ | $-1.47M ▼ | $-15.18M ▲ |
| Q2-2025 | $-10.2M ▼ | $-16.76M ▲ | $16.99M ▲ | $357K ▼ | $593K ▲ | $-16.76M ▲ |
| Q1-2025 | $-8.82M ▲ | $-23.44M ▼ | $6.59M ▲ | $1.92M ▼ | $-14.93M ▼ | $-23.44M ▼ |
| Q4-2024 | $-10.34M | $-407K | $-6.7M | $17M | $9.89M | $-407K |
5-Year Trend Analysis
A comprehensive look at Assembly Biosciences, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong liquidity position with low debt, a focused antiviral pipeline aligned with significant unmet medical needs, and a high-intensity R&D strategy backed by a major partnership in herpes. The concentration of spending on research rather than overhead, along with a relatively clean, cash-rich balance sheet, provides a solid platform to pursue the current clinical plan. The company’s expertise in virology and its emphasis on convenient oral therapies further support its strategic positioning.
The most important risks are fundamental development-stage biotech risks: no commercial revenue, persistent operating losses, and significant cash burn, all of which require ongoing access to capital or successful partnerships. Clinical, regulatory, and competitive uncertainties are high, especially in crowded antiviral markets with established treatments. The large accumulated deficit, prior share price challenges that contributed to a reverse split, and dependence on key partners add to execution and financing risk. Any major clinical setback could impair both the pipeline’s value and the company’s ability to raise additional funds on favorable terms.
The outlook is highly binary and data-driven. In the near to medium term, progress will be judged on clinical milestones in herpes and hepatitis delta, the evolution of the Gilead partnership, and the company’s ability to secure a new collaborator for its hepatitis B program. With a solid cash runway and a tight focus on a few differentiated programs, Assembly is positioned to generate important value-defining data over the coming years. However, until those data and regulatory decisions arrive, the company remains a speculative, development-stage story with outcomes that could tilt either strongly positive or negative depending on how the science plays out.
About Assembly Biosciences, Inc.
https://www.assemblybio.comAssembly Biosciences, Inc., a clinical-stage biotechnology company, discovers and develops therapeutic candidates for the treatment of hepatitis B virus (HBV) infection in the United States. The company's lead product candidate is Vebicorvir, which as completed Phase 2 clinical trials to treat patients with chronic HBV infection.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.47M ▲ | $22.67M ▲ | $22.09M ▲ | 52.01% ▲ | $2.49 ▲ | $19.83M ▲ |
| Q3-2025 | $10.79M ▲ | $21.67M ▲ | $-9.2M ▲ | -85.23% ▲ | $-1.2 ▲ | $-9.16M ▲ |
| Q2-2025 | $9.63M ▲ | $4.59M ▼ | $-10.2M ▼ | -105.94% ▼ | $-1.33 ▼ | $-11.06M ▼ |
| Q1-2025 | $9.42M ▲ | $19.36M ▲ | $-8.82M ▲ | -93.62% ▲ | $-1.17 ▲ | $-9.91M ▲ |
| Q4-2024 | $7.36M | $4.61M | $-10.34M | -140.48% | $-1.72 | $-11.5M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $248.11M ▲ | $257.59M ▲ | $50.84M ▼ | $206.75M ▲ |
| Q3-2025 | $232.56M ▲ | $240M ▲ | $57.3M ▼ | $182.69M ▲ |
| Q2-2025 | $74.98M ▼ | $80.78M ▼ | $62.68M ▼ | $18.1M ▼ |
| Q1-2025 | $91.03M ▼ | $99.02M ▼ | $71.88M ▼ | $27.13M ▼ |
| Q4-2024 | $112.08M | $119.17M | $85.81M | $33.36M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.09M ▲ | $14.24M ▲ | $21.22M ▲ | $456K ▼ | $35.92M ▲ | $14.21M ▲ |
| Q3-2025 | $-9.2M ▲ | $-15.13M ▲ | $-158.27M ▼ | $171.93M ▲ | $-1.47M ▼ | $-15.18M ▲ |
| Q2-2025 | $-10.2M ▼ | $-16.76M ▲ | $16.99M ▲ | $357K ▼ | $593K ▲ | $-16.76M ▲ |
| Q1-2025 | $-8.82M ▲ | $-23.44M ▼ | $6.59M ▲ | $1.92M ▼ | $-14.93M ▼ | $-23.44M ▼ |
| Q4-2024 | $-10.34M | $-407K | $-6.7M | $17M | $9.89M | $-407K |
5-Year Trend Analysis
A comprehensive look at Assembly Biosciences, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong liquidity position with low debt, a focused antiviral pipeline aligned with significant unmet medical needs, and a high-intensity R&D strategy backed by a major partnership in herpes. The concentration of spending on research rather than overhead, along with a relatively clean, cash-rich balance sheet, provides a solid platform to pursue the current clinical plan. The company’s expertise in virology and its emphasis on convenient oral therapies further support its strategic positioning.
The most important risks are fundamental development-stage biotech risks: no commercial revenue, persistent operating losses, and significant cash burn, all of which require ongoing access to capital or successful partnerships. Clinical, regulatory, and competitive uncertainties are high, especially in crowded antiviral markets with established treatments. The large accumulated deficit, prior share price challenges that contributed to a reverse split, and dependence on key partners add to execution and financing risk. Any major clinical setback could impair both the pipeline’s value and the company’s ability to raise additional funds on favorable terms.
The outlook is highly binary and data-driven. In the near to medium term, progress will be judged on clinical milestones in herpes and hepatitis delta, the evolution of the Gilead partnership, and the company’s ability to secure a new collaborator for its hepatitis B program. With a solid cash runway and a tight focus on a few differentiated programs, Assembly is positioned to generate important value-defining data over the coming years. However, until those data and regulatory decisions arrive, the company remains a speculative, development-stage story with outcomes that could tilt either strongly positive or negative depending on how the science plays out.

CEO
Jason A. Okazaki
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-02-12 | Reverse | 1:12 |
| 2014-07-14 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 3 of 15
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
GILEAD SCIENCES, INC.
Shares:4.51M
Value:$132.1M
FARALLON CAPITAL MANAGEMENT LLC
Shares:1.23M
Value:$35.99M
RA CAPITAL MANAGEMENT, L.P.
Shares:1.02M
Value:$29.92M
Summary
Showing Top 3 of 91

