ATOS
ATOS
Atossa Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.25M ▲ | $-8.69M ▼ | 0% | $-1.01 ▼ | $-8.69M ▲ |
| Q2-2025 | $0 | $9.04M ▲ | $-8.42M ▼ | 0% | $-0.98 ▼ | $-9.04M ▼ |
| Q1-2025 | $0 | $7.41M ▲ | $-6.72M ▼ | 0% | $-0.78 ▼ | $-7.41M ▼ |
| Q4-2024 | $0 | $7.15M ▲ | $-6.35M ▲ | 0% | $-0.75 ▲ | $-7.15M ▼ |
| Q3-2024 | $0 | $6.38M | $-7.23M | 0% | $-0.86 | $-6.38M |
What's going well?
The company is still investing heavily in research and development, which could pay off if a product launch or revenue source appears. Interest and taxes are not a burden, so all focus is on operations.
What's concerning?
No revenue for two straight quarters, rising losses, and high spending on R&D and admin costs with nothing coming in. The business model is unsustainable without a clear path to sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $51.84M ▼ | $58.01M ▼ | $8.22M ▲ | $49.79M ▼ |
| Q2-2025 | $57.86M ▼ | $64.52M ▼ | $6.82M ▲ | $57.7M ▼ |
| Q1-2025 | $65.12M ▼ | $70.75M ▼ | $5.42M ▲ | $65.32M ▼ |
| Q4-2024 | $71.08M ▼ | $76.44M ▼ | $4.97M ▼ | $71.48M ▼ |
| Q3-2024 | $74.77M | $79.48M | $5.8M | $73.68M |
What's financially strong about this company?
ATOS has no debt at all, a large cash cushion, and almost all assets are in cash. They can easily cover all their bills and have no risk from lenders.
What are the financial risks or weaknesses?
Cash and equity are both shrinking, and the company has a long history of losses (negative retained earnings). If the trend continues, the cash buffer could eventually run out.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.69M ▼ | $-6M ▲ | $-7K ▼ | $0 | $-6.01M ▲ | $-6.01M ▲ |
| Q2-2025 | $-8.42M ▼ | $-7.26M ▼ | $0 ▲ | $0 | $-7.26M ▼ | $-7.26M ▼ |
| Q1-2025 | $-6.72M ▼ | $-5.96M ▲ | $-9K ▼ | $0 ▼ | $-5.97M ▼ | $-5.97M ▲ |
| Q4-2024 | $-6.35M ▲ | $-7.05M ▼ | $0 ▲ | $3.37M ▲ | $-3.68M ▲ | $-7.05M ▼ |
| Q3-2024 | $-7.23M | $-4.75M | $-10K | $0 | $-4.76M | $-4.76M |
What's strong about this company's cash flow?
Cash burn is slowing, and the company still has $51.9 million in cash. No new debt or dilution this quarter, so existing shareholders are not being diluted.
What are the cash flow concerns?
Losses are mostly real cash outflows, not just accounting. If the cash burn continues, reserves will run out in under two years unless the business turns around or raises new funds.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Atossa Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Atossa’s main strengths are a strong liquidity position with no debt, a clean and straightforward balance sheet, and a focused strategy on an innovative endocrine therapy that addresses real unmet needs in breast cancer. Its lead candidate has a compelling scientific rationale, potentially favorable safety characteristics, and is protected by a growing patent portfolio. The company also benefits from low capital expenditure needs and flexible financing options typical of an asset-light biotech model. Together, these factors give it room to continue advancing its pipeline in the near term.
The core risks stem from the absence of any revenue, persistent and growing operating and cash flow losses, and a shrinking base of cash and shareholder equity. The business is highly dependent on successful clinical outcomes, regulatory approvals, and continued access to equity capital, all of which are uncertain. Competition from large, established oncology players and existing therapies is intense, meaning that even a clinically successful product must clear a high bar to gain adoption. Shareholder dilution, clinical setbacks, or a tougher funding environment could all materially weaken the company’s position.
Looking ahead, Atossa’s trajectory will be driven far more by clinical and regulatory milestones than by near-term financial metrics. In the short to medium term, the company appears positioned to continue its development work thanks to strong liquidity and modest fixed investment needs, but it is likely to remain loss-making until a product is approved or partnered. The upside scenario is that (Z)-endoxifen demonstrates clear benefit in key trials, enabling partnerships or eventual commercialization across multiple indications; the downside is that weak or inconclusive data could force significant strategic and financial retrenchment. Overall, Atossa embodies the high-risk, high-uncertainty profile of a concentrated, early-stage biotech whose value will ultimately be decided in the clinic rather than in the current financial statements.
About Atossa Therapeutics, Inc.
https://www.atossatherapeutics.comAtossa Therapeutics, Inc. operates as a clinical-stage biopharmaceutical company that develops medicines in the areas of unmet medical need in oncology for women breast cancer and other conditions in the United States. The company's lead drug candidate is oral (Z)-endoxifen, an active metabolite of tamoxifen, which is in Phase II clinical trials to treat and prevent breast cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.25M ▲ | $-8.69M ▼ | 0% | $-1.01 ▼ | $-8.69M ▲ |
| Q2-2025 | $0 | $9.04M ▲ | $-8.42M ▼ | 0% | $-0.98 ▼ | $-9.04M ▼ |
| Q1-2025 | $0 | $7.41M ▲ | $-6.72M ▼ | 0% | $-0.78 ▼ | $-7.41M ▼ |
| Q4-2024 | $0 | $7.15M ▲ | $-6.35M ▲ | 0% | $-0.75 ▲ | $-7.15M ▼ |
| Q3-2024 | $0 | $6.38M | $-7.23M | 0% | $-0.86 | $-6.38M |
What's going well?
The company is still investing heavily in research and development, which could pay off if a product launch or revenue source appears. Interest and taxes are not a burden, so all focus is on operations.
What's concerning?
No revenue for two straight quarters, rising losses, and high spending on R&D and admin costs with nothing coming in. The business model is unsustainable without a clear path to sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $51.84M ▼ | $58.01M ▼ | $8.22M ▲ | $49.79M ▼ |
| Q2-2025 | $57.86M ▼ | $64.52M ▼ | $6.82M ▲ | $57.7M ▼ |
| Q1-2025 | $65.12M ▼ | $70.75M ▼ | $5.42M ▲ | $65.32M ▼ |
| Q4-2024 | $71.08M ▼ | $76.44M ▼ | $4.97M ▼ | $71.48M ▼ |
| Q3-2024 | $74.77M | $79.48M | $5.8M | $73.68M |
What's financially strong about this company?
ATOS has no debt at all, a large cash cushion, and almost all assets are in cash. They can easily cover all their bills and have no risk from lenders.
What are the financial risks or weaknesses?
Cash and equity are both shrinking, and the company has a long history of losses (negative retained earnings). If the trend continues, the cash buffer could eventually run out.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.69M ▼ | $-6M ▲ | $-7K ▼ | $0 | $-6.01M ▲ | $-6.01M ▲ |
| Q2-2025 | $-8.42M ▼ | $-7.26M ▼ | $0 ▲ | $0 | $-7.26M ▼ | $-7.26M ▼ |
| Q1-2025 | $-6.72M ▼ | $-5.96M ▲ | $-9K ▼ | $0 ▼ | $-5.97M ▼ | $-5.97M ▲ |
| Q4-2024 | $-6.35M ▲ | $-7.05M ▼ | $0 ▲ | $3.37M ▲ | $-3.68M ▲ | $-7.05M ▼ |
| Q3-2024 | $-7.23M | $-4.75M | $-10K | $0 | $-4.76M | $-4.76M |
What's strong about this company's cash flow?
Cash burn is slowing, and the company still has $51.9 million in cash. No new debt or dilution this quarter, so existing shareholders are not being diluted.
What are the cash flow concerns?
Losses are mostly real cash outflows, not just accounting. If the cash burn continues, reserves will run out in under two years unless the business turns around or raises new funds.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Atossa Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Atossa’s main strengths are a strong liquidity position with no debt, a clean and straightforward balance sheet, and a focused strategy on an innovative endocrine therapy that addresses real unmet needs in breast cancer. Its lead candidate has a compelling scientific rationale, potentially favorable safety characteristics, and is protected by a growing patent portfolio. The company also benefits from low capital expenditure needs and flexible financing options typical of an asset-light biotech model. Together, these factors give it room to continue advancing its pipeline in the near term.
The core risks stem from the absence of any revenue, persistent and growing operating and cash flow losses, and a shrinking base of cash and shareholder equity. The business is highly dependent on successful clinical outcomes, regulatory approvals, and continued access to equity capital, all of which are uncertain. Competition from large, established oncology players and existing therapies is intense, meaning that even a clinically successful product must clear a high bar to gain adoption. Shareholder dilution, clinical setbacks, or a tougher funding environment could all materially weaken the company’s position.
Looking ahead, Atossa’s trajectory will be driven far more by clinical and regulatory milestones than by near-term financial metrics. In the short to medium term, the company appears positioned to continue its development work thanks to strong liquidity and modest fixed investment needs, but it is likely to remain loss-making until a product is approved or partnered. The upside scenario is that (Z)-endoxifen demonstrates clear benefit in key trials, enabling partnerships or eventual commercialization across multiple indications; the downside is that weak or inconclusive data could force significant strategic and financial retrenchment. Overall, Atossa embodies the high-risk, high-uncertainty profile of a concentrated, early-stage biotech whose value will ultimately be decided in the clinic rather than in the current financial statements.

CEO
Steven C. Quay FCAP,
Compensation Summary
(Year 2015)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-02 | Reverse | 1:15 |
| 2018-04-20 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:9.2M
Value:$41.39M
VANGUARD GROUP INC
Shares:6.15M
Value:$27.67M
AMERIPRISE FINANCIAL INC
Shares:3.79M
Value:$17.06M
Summary
Showing Top 3 of 91

