BACK
BACK
IMAC Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.22K ▲ | $2.38M ▲ | $-3.08M ▼ | -14.51K% ▼ | $-1.15 ▼ | $-2.55M ▼ |
| Q2-2025 | $0 ▼ | $1.87M ▼ | $-2.12M ▲ | 0% ▲ | $-0.89 ▲ | $-1.92M ▲ |
| Q1-2025 | $1.5K ▲ | $2.09M ▲ | $-2.2M ▲ | -146.66K% ▼ | $-1.4 ▲ | $-2.14M ▼ |
| Q4-2024 | $0 ▼ | $1.71M ▼ | $-2.3M ▼ | 0% ▲ | $-3.22 ▼ | $-1.76M ▲ |
| Q3-2024 | $56.3K | $1.93M | $-2.2M | -3.92K% | $-1.56 | $-1.94M |
What's going well?
The company finally generated some revenue this quarter, showing early signs of business activity. Share count remains stable, so existing shareholders aren't being diluted.
What's concerning?
Losses are getting worse, with expenses and interest costs rising much faster than revenue. The company is losing far more money than it brings in, and margins are deeply negative.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $45.05K ▲ | $310.06K ▼ | $13.29M ▲ | $-12.98M ▼ |
| Q2-2025 | $42.66K ▲ | $1.08M ▼ | $10.9M ▲ | $-9.83M ▼ |
| Q1-2025 | $30.88K ▼ | $1.14M ▼ | $8.77M ▲ | $-7.63M ▼ |
| Q4-2024 | $504.19K ▲ | $1.59M ▲ | $7.98M ▲ | $-6.39M ▼ |
| Q3-2024 | $195.51K | $1.47M | $6.27M | $-4.8M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and the company isn't hiding off-balance-sheet items. Asset quality is simple and transparent.
What are the financial risks or weaknesses?
The company has almost no cash, rising short-term debt, negative equity, and owes much more than it owns. Liquidity is in crisis, and the business is running out of financial runway.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.08M ▼ | $-1.43M ▼ | $0 | $1.44M ▲ | $2.39K ▼ | $-1.42M ▼ |
| Q2-2025 | $-2.12M ▲ | $-1.3M ▼ | $0 | $1.31M ▲ | $11.79K ▲ | $-1.3M ▼ |
| Q1-2025 | $-2.2M ▲ | $-1.03M ▲ | $0 | $560K ▼ | $-473.31K ▼ | $-1.03M ▲ |
| Q4-2024 | $-2.3M ▼ | $-1.14M ▼ | $0 | $1.45M ▲ | $308.68K ▲ | $-1.14M ▼ |
| Q3-2024 | $-2.2M | $-1.1M | $0 | $400K | $-695.1K | $-1.1M |
What's strong about this company's cash flow?
The only positive is some help from working capital this quarter, which temporarily eased the cash burn. No capital spending means less cash tied up in assets.
What are the cash flow concerns?
The company is burning real cash every quarter, with losses getting worse. It relies on new debt and small equity raises to survive, and its cash balance is dangerously low.
5-Year Trend Analysis
A comprehensive look at IMAC Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific platform in proteomic cancer diagnostics, a certified and accredited lab, and a reimbursement pathway for at least one core assay. The pivot away from a crowded clinic-based care model toward precision oncology aligns with broader healthcare trends. From a financial standpoint, the company no longer has long-term debt, has modestly improved its cash burn, and has shown the ability to raise external capital when needed. The combination of unique technology, early clinical validation, and a leaner, asset-light structure provides a foundation on which a turnaround could, in principle, be built.
Risks are substantial and multi-dimensional. The collapse in revenue, deep and persistent losses, negative equity, and very weak liquidity all signal serious financial strain and potential solvency concerns. Heavy reliance on external financing creates ongoing dilution and refinancing risk, especially given the threat of stock exchange delisting and a very small market capitalization. Operationally, the company must execute a complex pivot while under severe resource constraints, competing against much larger diagnostics and genomics players. Clinical and reimbursement risks remain, as broad adoption of the proteomics platform requires strong evidence, physician acceptance, and payer support. Even capital allocation decisions, such as paying dividends during a period of negative free cash flow, raise questions about financial flexibility.
The outlook is highly uncertain and heavily dependent on execution of the precision oncology strategy and continued access to financing. If IMAC can stabilize its finances, generate consistent revenue from its proteomic assays, and expand use of its platform through clinical collaborations and pharma partnerships, its niche technology could support a modest growth story. However, the path is narrow: current financial metrics point to elevated going-concern risk, and any delays in commercialization or setbacks in clinical validation could be difficult to absorb. The company stands at a crossroads where scientific potential and financial fragility are in direct tension, and future results will hinge on how quickly and effectively it can convert innovation into sustainable, recurring revenue.
About IMAC Holdings, Inc.
https://www.imacholdings.comIMAC Holdings, Inc. owns, manages, and subleases a chain of innovative medical advancements and care regeneration centers in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.22K ▲ | $2.38M ▲ | $-3.08M ▼ | -14.51K% ▼ | $-1.15 ▼ | $-2.55M ▼ |
| Q2-2025 | $0 ▼ | $1.87M ▼ | $-2.12M ▲ | 0% ▲ | $-0.89 ▲ | $-1.92M ▲ |
| Q1-2025 | $1.5K ▲ | $2.09M ▲ | $-2.2M ▲ | -146.66K% ▼ | $-1.4 ▲ | $-2.14M ▼ |
| Q4-2024 | $0 ▼ | $1.71M ▼ | $-2.3M ▼ | 0% ▲ | $-3.22 ▼ | $-1.76M ▲ |
| Q3-2024 | $56.3K | $1.93M | $-2.2M | -3.92K% | $-1.56 | $-1.94M |
What's going well?
The company finally generated some revenue this quarter, showing early signs of business activity. Share count remains stable, so existing shareholders aren't being diluted.
What's concerning?
Losses are getting worse, with expenses and interest costs rising much faster than revenue. The company is losing far more money than it brings in, and margins are deeply negative.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $45.05K ▲ | $310.06K ▼ | $13.29M ▲ | $-12.98M ▼ |
| Q2-2025 | $42.66K ▲ | $1.08M ▼ | $10.9M ▲ | $-9.83M ▼ |
| Q1-2025 | $30.88K ▼ | $1.14M ▼ | $8.77M ▲ | $-7.63M ▼ |
| Q4-2024 | $504.19K ▲ | $1.59M ▲ | $7.98M ▲ | $-6.39M ▼ |
| Q3-2024 | $195.51K | $1.47M | $6.27M | $-4.8M |
What's financially strong about this company?
There is no goodwill or intangible asset risk, and the company isn't hiding off-balance-sheet items. Asset quality is simple and transparent.
What are the financial risks or weaknesses?
The company has almost no cash, rising short-term debt, negative equity, and owes much more than it owns. Liquidity is in crisis, and the business is running out of financial runway.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.08M ▼ | $-1.43M ▼ | $0 | $1.44M ▲ | $2.39K ▼ | $-1.42M ▼ |
| Q2-2025 | $-2.12M ▲ | $-1.3M ▼ | $0 | $1.31M ▲ | $11.79K ▲ | $-1.3M ▼ |
| Q1-2025 | $-2.2M ▲ | $-1.03M ▲ | $0 | $560K ▼ | $-473.31K ▼ | $-1.03M ▲ |
| Q4-2024 | $-2.3M ▼ | $-1.14M ▼ | $0 | $1.45M ▲ | $308.68K ▲ | $-1.14M ▼ |
| Q3-2024 | $-2.2M | $-1.1M | $0 | $400K | $-695.1K | $-1.1M |
What's strong about this company's cash flow?
The only positive is some help from working capital this quarter, which temporarily eased the cash burn. No capital spending means less cash tied up in assets.
What are the cash flow concerns?
The company is burning real cash every quarter, with losses getting worse. It relies on new debt and small equity raises to survive, and its cash balance is dangerously low.
5-Year Trend Analysis
A comprehensive look at IMAC Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific platform in proteomic cancer diagnostics, a certified and accredited lab, and a reimbursement pathway for at least one core assay. The pivot away from a crowded clinic-based care model toward precision oncology aligns with broader healthcare trends. From a financial standpoint, the company no longer has long-term debt, has modestly improved its cash burn, and has shown the ability to raise external capital when needed. The combination of unique technology, early clinical validation, and a leaner, asset-light structure provides a foundation on which a turnaround could, in principle, be built.
Risks are substantial and multi-dimensional. The collapse in revenue, deep and persistent losses, negative equity, and very weak liquidity all signal serious financial strain and potential solvency concerns. Heavy reliance on external financing creates ongoing dilution and refinancing risk, especially given the threat of stock exchange delisting and a very small market capitalization. Operationally, the company must execute a complex pivot while under severe resource constraints, competing against much larger diagnostics and genomics players. Clinical and reimbursement risks remain, as broad adoption of the proteomics platform requires strong evidence, physician acceptance, and payer support. Even capital allocation decisions, such as paying dividends during a period of negative free cash flow, raise questions about financial flexibility.
The outlook is highly uncertain and heavily dependent on execution of the precision oncology strategy and continued access to financing. If IMAC can stabilize its finances, generate consistent revenue from its proteomic assays, and expand use of its platform through clinical collaborations and pharma partnerships, its niche technology could support a modest growth story. However, the path is narrow: current financial metrics point to elevated going-concern risk, and any delays in commercialization or setbacks in clinical validation could be difficult to absorb. The company stands at a crossroads where scientific potential and financial fragility are in direct tension, and future results will hinge on how quickly and effectively it can convert innovation into sustainable, recurring revenue.

CEO
Faith Zaslavsky
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-09-08 | Reverse | 1:30 |
Ratings Snapshot
Rating : B-

