BAERW
BAERW
Bridger Aerospace Group Holdings, Inc. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $67.89M ▲ | $7.72M ▲ | $34.52M ▲ | 50.85% ▲ | $0.63 ▲ | $70.62M ▲ |
| Q2-2025 | $30.75M ▲ | $6.52M ▼ | $308K ▲ | 1% ▲ | $-0.12 ▲ | $10.13M ▲ |
| Q1-2025 | $15.65M ▲ | $8.59M ▲ | $-15.54M ▼ | -99.31% ▼ | $-0.41 ▼ | $-7.57M ▼ |
| Q4-2024 | $15.59M ▼ | $7.67M ▼ | $-12.85M ▼ | -82.42% ▼ | $-0.36 ▼ | $-4.5M ▼ |
| Q3-2024 | $64.51M | $8.64M | $27.35M | 42.39% | $0.52 | $44.81M |
What's going well?
Revenue more than doubled and profits soared, showing the company can scale quickly. Margins improved sharply, and operating expenses were kept in check. The business is now highly profitable at the core level.
What's concerning?
Interest costs are very high and eat up a big part of profits. Revenue is volatile, and it's unclear if this strong performance is sustainable. Some non-operating losses also reduced earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $55.12M ▲ | $310.99M ▲ | $233.06M ▼ | $77.92M ▲ |
| Q2-2025 | $17.04M ▼ | $279.04M ▲ | $236.65M ▲ | $42.39M ▲ |
| Q1-2025 | $22.35M ▼ | $275.6M ▼ | $236.23M ▼ | $39.37M ▼ |
| Q4-2024 | $40.38M ▲ | $290.81M ▼ | $237.33M ▼ | $53.48M ▼ |
| Q3-2024 | $33.9M | $307.31M | $237.96M | $69.35M |
What's financially strong about this company?
The company has a strong cash position, plenty of liquid assets to cover near-term bills, and book value is rising. Most assets are tangible, and working capital is efficient.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a history of losses with negative retained earnings. Heavy reliance on debt could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $34.52M ▲ | $40.98M ▲ | $-6.63M ▼ | $-847K ▲ | $33.5M ▲ | $34.64M ▲ |
| Q2-2025 | $308K ▲ | $1.44M ▲ | $-1.25M ▲ | $-851K ▲ | $-720K ▲ | $515K ▲ |
| Q1-2025 | $-15.54M ▼ | $-17.66M ▼ | $-2.64M ▼ | $-1.16M ▼ | $-21.49M ▼ | $-20.97M ▼ |
| Q4-2024 | $-12.85M ▼ | $9.19M ▼ | $1.98M ▲ | $-734K ▲ | $10.49M ▼ | $8.02M ▼ |
| Q3-2024 | $27.35M | $22.72M | $-1.37M | $-1.31M | $20.05M | $21.57M |
What's strong about this company's cash flow?
The company swung from barely breaking even to generating over $34 million in free cash flow. Cash from operations is much higher than reported profit, showing high-quality earnings. There’s no reliance on debt or new shares.
What are the cash flow concerns?
A big inventory build and paying suppliers faster hurt cash flow and may not be sustainable. The sharp jump in profit and cash flow could be a one-off, so it’s important to watch if this level continues.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $30.00M ▲ | $70.00M ▲ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
SPAIN | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
UNITED STATES | $10.00M ▲ | $30.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bridger Aerospace Group Holdings, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include strong and accelerating revenue growth, a clear recent turn to positive operating income and cash generation, and a materially improved liquidity and equity position versus earlier years. Strategically, Bridger has carved out a distinctive niche in aerial firefighting with scarce, specialized aircraft, deep government relationships, and a technology-rich service offering that blends suppression, surveillance, and data intelligence. Its innovation in fleet capabilities and software platforms strengthens its standing in a market where demand is supported by long-term trends in wildfire activity.
The main concerns center on financial and concentration risk. The company still carries significant debt, has a history of large cumulative losses, and remains loss-making at the net income level, leaving less margin for error if conditions soften. Its revenues depend heavily on government agencies, which introduces exposure to budget cycles, contract renewals, and regulatory requirements. Operational risks from flying demanding missions in hazardous environments and the capital-intensive nature of the fleet add further complexity. A sustained slowdown in investment or innovation could also gradually erode its technological edge.
The overall trajectory is one of improvement but not yet stability. Operational results and cash flows are moving in the right direction, and recent quarters, including indications of positive net income in 2025, suggest the business model is gaining traction at scale. At the same time, the company is still transitioning from a highly leveraged, loss-making builder of capacity to a more mature, consistently profitable operator. Future performance will hinge on maintaining high utilization, continuing to secure and expand government and potentially international contracts, and balancing growth investments with prudent debt management. The long-term demand backdrop for advanced wildfire management appears supportive, but execution quality and financial discipline will be critical determinants of how that opportunity translates into sustainable financial strength.
About Bridger Aerospace Group Holdings, Inc. Warrant
https://www.bridgeraerospace.comBridger Aerospace Group Holdings, LLC offers aerial wildfire management and firefighting services for the U.S. State Governments. The company was founded in 2014 and is based in Belgrade, Montana.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $67.89M ▲ | $7.72M ▲ | $34.52M ▲ | 50.85% ▲ | $0.63 ▲ | $70.62M ▲ |
| Q2-2025 | $30.75M ▲ | $6.52M ▼ | $308K ▲ | 1% ▲ | $-0.12 ▲ | $10.13M ▲ |
| Q1-2025 | $15.65M ▲ | $8.59M ▲ | $-15.54M ▼ | -99.31% ▼ | $-0.41 ▼ | $-7.57M ▼ |
| Q4-2024 | $15.59M ▼ | $7.67M ▼ | $-12.85M ▼ | -82.42% ▼ | $-0.36 ▼ | $-4.5M ▼ |
| Q3-2024 | $64.51M | $8.64M | $27.35M | 42.39% | $0.52 | $44.81M |
What's going well?
Revenue more than doubled and profits soared, showing the company can scale quickly. Margins improved sharply, and operating expenses were kept in check. The business is now highly profitable at the core level.
What's concerning?
Interest costs are very high and eat up a big part of profits. Revenue is volatile, and it's unclear if this strong performance is sustainable. Some non-operating losses also reduced earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $55.12M ▲ | $310.99M ▲ | $233.06M ▼ | $77.92M ▲ |
| Q2-2025 | $17.04M ▼ | $279.04M ▲ | $236.65M ▲ | $42.39M ▲ |
| Q1-2025 | $22.35M ▼ | $275.6M ▼ | $236.23M ▼ | $39.37M ▼ |
| Q4-2024 | $40.38M ▲ | $290.81M ▼ | $237.33M ▼ | $53.48M ▼ |
| Q3-2024 | $33.9M | $307.31M | $237.96M | $69.35M |
What's financially strong about this company?
The company has a strong cash position, plenty of liquid assets to cover near-term bills, and book value is rising. Most assets are tangible, and working capital is efficient.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a history of losses with negative retained earnings. Heavy reliance on debt could be risky if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $34.52M ▲ | $40.98M ▲ | $-6.63M ▼ | $-847K ▲ | $33.5M ▲ | $34.64M ▲ |
| Q2-2025 | $308K ▲ | $1.44M ▲ | $-1.25M ▲ | $-851K ▲ | $-720K ▲ | $515K ▲ |
| Q1-2025 | $-15.54M ▼ | $-17.66M ▼ | $-2.64M ▼ | $-1.16M ▼ | $-21.49M ▼ | $-20.97M ▼ |
| Q4-2024 | $-12.85M ▼ | $9.19M ▼ | $1.98M ▲ | $-734K ▲ | $10.49M ▼ | $8.02M ▼ |
| Q3-2024 | $27.35M | $22.72M | $-1.37M | $-1.31M | $20.05M | $21.57M |
What's strong about this company's cash flow?
The company swung from barely breaking even to generating over $34 million in free cash flow. Cash from operations is much higher than reported profit, showing high-quality earnings. There’s no reliance on debt or new shares.
What are the cash flow concerns?
A big inventory build and paying suppliers faster hurt cash flow and may not be sustainable. The sharp jump in profit and cash flow could be a one-off, so it’s important to watch if this level continues.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $30.00M ▲ | $70.00M ▲ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
SPAIN | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
UNITED STATES | $10.00M ▲ | $30.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bridger Aerospace Group Holdings, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include strong and accelerating revenue growth, a clear recent turn to positive operating income and cash generation, and a materially improved liquidity and equity position versus earlier years. Strategically, Bridger has carved out a distinctive niche in aerial firefighting with scarce, specialized aircraft, deep government relationships, and a technology-rich service offering that blends suppression, surveillance, and data intelligence. Its innovation in fleet capabilities and software platforms strengthens its standing in a market where demand is supported by long-term trends in wildfire activity.
The main concerns center on financial and concentration risk. The company still carries significant debt, has a history of large cumulative losses, and remains loss-making at the net income level, leaving less margin for error if conditions soften. Its revenues depend heavily on government agencies, which introduces exposure to budget cycles, contract renewals, and regulatory requirements. Operational risks from flying demanding missions in hazardous environments and the capital-intensive nature of the fleet add further complexity. A sustained slowdown in investment or innovation could also gradually erode its technological edge.
The overall trajectory is one of improvement but not yet stability. Operational results and cash flows are moving in the right direction, and recent quarters, including indications of positive net income in 2025, suggest the business model is gaining traction at scale. At the same time, the company is still transitioning from a highly leveraged, loss-making builder of capacity to a more mature, consistently profitable operator. Future performance will hinge on maintaining high utilization, continuing to secure and expand government and potentially international contracts, and balancing growth investments with prudent debt management. The long-term demand backdrop for advanced wildfire management appears supportive, but execution quality and financial discipline will be critical determinants of how that opportunity translates into sustainable financial strength.

CEO
Sam Davis
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
LMR PARTNERS LLP
Shares:2.98M
Value:$1.49M
ARISTEIA CAPITAL LLC
Shares:1.6M
Value:$801.62K
TORONTO DOMINION BANK
Shares:1.48M
Value:$736.76K
Summary
Showing Top 3 of 43

