BAERW
BAERW
Bridger Aerospace Group Holdings, Inc. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.55M ▼ | $13.45M ▲ | $-15.15M ▼ | -177.24% ▼ | $-0.4 ▼ | $-42.3M ▼ |
| Q3-2025 | $67.89M ▲ | $7.72M ▲ | $34.52M ▲ | 50.85% ▲ | $0.63 ▲ | $70.62M ▲ |
| Q2-2025 | $30.75M ▲ | $6.52M ▼ | $308K ▲ | 1% ▲ | $-0.12 ▲ | $10.13M ▲ |
| Q1-2025 | $15.65M ▲ | $8.59M ▲ | $-15.54M ▼ | -99.31% ▼ | $-0.41 ▼ | $-7.57M ▼ |
| Q4-2024 | $15.59M | $7.67M | $-12.85M | -82.42% | $-0.36 | $-4.5M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.38M ▼ | $330.31M ▲ | $265.64M ▲ | $64.67M ▼ |
| Q3-2025 | $55.12M ▲ | $310.99M ▲ | $233.06M ▼ | $77.92M ▲ |
| Q2-2025 | $17.04M ▼ | $279.04M ▲ | $236.65M ▲ | $42.39M ▲ |
| Q1-2025 | $22.35M ▼ | $275.6M ▼ | $236.23M ▼ | $39.37M ▼ |
| Q4-2024 | $40.38M | $290.81M | $237.33M | $53.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-15.15M ▼ | $-8.03M ▼ | $-23.93M ▼ | $-1.46M ▼ | $-32.99M ▼ | $-78.4M ▼ |
| Q3-2025 | $34.52M ▲ | $40.98M ▲ | $-6.63M ▼ | $-847K ▲ | $33.5M ▲ | $34.64M ▲ |
| Q2-2025 | $308K ▲ | $1.44M ▲ | $-1.25M ▲ | $-851K ▲ | $-720K ▲ | $515K ▲ |
| Q1-2025 | $-15.54M ▼ | $-17.66M ▼ | $-2.64M ▼ | $-1.16M ▼ | $-21.49M ▼ | $-20.97M ▼ |
| Q4-2024 | $-12.85M | $9.19M | $1.98M | $-734K | $10.49M | $8.02M |
Revenue by Products
| Product | Q3-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $30.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
SPAIN | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $30.00M ▲ | $70.00M ▲ | $10.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bridger Aerospace Group Holdings, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a fundamentally profitable operating business with strong service‑level margins, a unique and scarce fleet that is difficult for competitors to match, and entrenched relationships with government agencies that value reliability and safety. The company’s liquidity is currently solid, giving it room to manage through investment cycles, and its innovation in sensors, drones, and software broadens its role from pure fire suppression to full wildfire intelligence and management. Together, these factors position Bridger as a leading player in an essential, growing niche tied to long‑term climate and wildfire trends.
Major concerns center on the financial structure and cash dynamics. High leverage and significant interest costs are turning an operationally sound business into one that reports net losses and negative earnings per share, while accumulated past losses show up as deeply negative retained earnings. Very heavy capital expenditure is driving substantial negative free cash flow and drawing down cash reserves, leaving the company reliant on continued access to financing. Operationally, dependence on government customers, seasonality and variability of wildfire activity, regulatory and safety risks, and potential new capacity from competitors or manufacturers also represent meaningful uncertainties.
The forward picture is balanced between opportunity and execution risk. If the current wave of fleet and technology investment translates into higher utilization, more multi‑year contracts, and growing, stable operating cash flow, the company could gradually grow into its capital structure and improve its reported profitability and free cash flow. Conversely, if wildfire seasons are weaker, contract awards disappoint, or funding conditions tighten before cash flows ramp, high leverage and ongoing cash burn could become more constraining. Overall, the business model and market niche appear attractive, but the financial outcome will depend heavily on how effectively management converts today’s aggressive investment and strong competitive position into durable, cash‑generative growth over the next several years.
About Bridger Aerospace Group Holdings, Inc. Warrant
https://www.bridgeraerospace.comBridger Aerospace Group Holdings, LLC offers aerial wildfire management and firefighting services for the U.S. State Governments. The company was founded in 2014 and is based in Belgrade, Montana.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.55M ▼ | $13.45M ▲ | $-15.15M ▼ | -177.24% ▼ | $-0.4 ▼ | $-42.3M ▼ |
| Q3-2025 | $67.89M ▲ | $7.72M ▲ | $34.52M ▲ | 50.85% ▲ | $0.63 ▲ | $70.62M ▲ |
| Q2-2025 | $30.75M ▲ | $6.52M ▼ | $308K ▲ | 1% ▲ | $-0.12 ▲ | $10.13M ▲ |
| Q1-2025 | $15.65M ▲ | $8.59M ▲ | $-15.54M ▼ | -99.31% ▼ | $-0.41 ▼ | $-7.57M ▼ |
| Q4-2024 | $15.59M | $7.67M | $-12.85M | -82.42% | $-0.36 | $-4.5M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.38M ▼ | $330.31M ▲ | $265.64M ▲ | $64.67M ▼ |
| Q3-2025 | $55.12M ▲ | $310.99M ▲ | $233.06M ▼ | $77.92M ▲ |
| Q2-2025 | $17.04M ▼ | $279.04M ▲ | $236.65M ▲ | $42.39M ▲ |
| Q1-2025 | $22.35M ▼ | $275.6M ▼ | $236.23M ▼ | $39.37M ▼ |
| Q4-2024 | $40.38M | $290.81M | $237.33M | $53.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-15.15M ▼ | $-8.03M ▼ | $-23.93M ▼ | $-1.46M ▼ | $-32.99M ▼ | $-78.4M ▼ |
| Q3-2025 | $34.52M ▲ | $40.98M ▲ | $-6.63M ▼ | $-847K ▲ | $33.5M ▲ | $34.64M ▲ |
| Q2-2025 | $308K ▲ | $1.44M ▲ | $-1.25M ▲ | $-851K ▲ | $-720K ▲ | $515K ▲ |
| Q1-2025 | $-15.54M ▼ | $-17.66M ▼ | $-2.64M ▼ | $-1.16M ▼ | $-21.49M ▼ | $-20.97M ▼ |
| Q4-2024 | $-12.85M | $9.19M | $1.98M | $-734K | $10.49M | $8.02M |
Revenue by Products
| Product | Q3-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $30.00M ▲ | $70.00M ▲ | $20.00M ▼ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
SPAIN | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $30.00M ▲ | $70.00M ▲ | $10.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bridger Aerospace Group Holdings, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a fundamentally profitable operating business with strong service‑level margins, a unique and scarce fleet that is difficult for competitors to match, and entrenched relationships with government agencies that value reliability and safety. The company’s liquidity is currently solid, giving it room to manage through investment cycles, and its innovation in sensors, drones, and software broadens its role from pure fire suppression to full wildfire intelligence and management. Together, these factors position Bridger as a leading player in an essential, growing niche tied to long‑term climate and wildfire trends.
Major concerns center on the financial structure and cash dynamics. High leverage and significant interest costs are turning an operationally sound business into one that reports net losses and negative earnings per share, while accumulated past losses show up as deeply negative retained earnings. Very heavy capital expenditure is driving substantial negative free cash flow and drawing down cash reserves, leaving the company reliant on continued access to financing. Operationally, dependence on government customers, seasonality and variability of wildfire activity, regulatory and safety risks, and potential new capacity from competitors or manufacturers also represent meaningful uncertainties.
The forward picture is balanced between opportunity and execution risk. If the current wave of fleet and technology investment translates into higher utilization, more multi‑year contracts, and growing, stable operating cash flow, the company could gradually grow into its capital structure and improve its reported profitability and free cash flow. Conversely, if wildfire seasons are weaker, contract awards disappoint, or funding conditions tighten before cash flows ramp, high leverage and ongoing cash burn could become more constraining. Overall, the business model and market niche appear attractive, but the financial outcome will depend heavily on how effectively management converts today’s aggressive investment and strong competitive position into durable, cash‑generative growth over the next several years.

CEO
Sam Davis
Compensation Summary
(Year 2024)
Upcoming Earnings
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
LMR PARTNERS LLP
Shares:2.98M
Value:$1.13M
ARISTEIA CAPITAL LLC
Shares:1.6M
Value:$609.84K
TORONTO DOMINION BANK
Shares:1.48M
Value:$560.5K
Summary
Showing Top 3 of 43

