BAERW

BAERW
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $67.886M ▲ | $7.723M ▲ | $34.519M ▲ | 50.848% ▲ | $0.51 ▲ | $70.621M ▲ |
| Q2-2025 | $30.751M ▲ | $6.524M ▼ | $308K ▲ | 1.002% ▲ | $-0.12 ▲ | $10.127M ▲ |
| Q1-2025 | $15.646M ▲ | $8.59M ▲ | $-15.538M ▼ | -99.31% ▼ | $-0.41 ▼ | $-7.573M ▼ |
| Q4-2024 | $15.585M ▼ | $7.667M ▼ | $-12.845M ▼ | -82.419% ▼ | $-0.36 ▼ | $-4.497M ▼ |
| Q3-2024 | $64.507M | $8.641M | $27.346M | 42.392% | $0.52 | $44.806M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $55.118M ▲ | $310.986M ▲ | $233.064M ▼ | $77.922M ▲ |
| Q2-2025 | $17.036M ▼ | $279.038M ▲ | $236.652M ▲ | $42.386M ▲ |
| Q1-2025 | $22.349M ▼ | $275.602M ▼ | $236.23M ▼ | $39.372M ▼ |
| Q4-2024 | $40.38M ▲ | $290.809M ▼ | $237.332M ▼ | $53.477M ▼ |
| Q3-2024 | $33.901M | $307.312M | $237.961M | $69.351M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $34.519M ▲ | $40.976M ▲ | $-6.627M ▼ | $-847K ▲ | $33.502M ▲ | $34.643M ▲ |
| Q2-2025 | $308K ▲ | $1.441M ▲ | $-1.247M ▲ | $-851K ▲ | $-720K ▲ | $515K ▲ |
| Q1-2025 | $-15.538M ▼ | $-17.656M ▼ | $-2.643M ▼ | $-1.159M ▼ | $-21.49M ▼ | $-20.967M ▼ |
| Q4-2024 | $-12.845M ▼ | $9.189M ▼ | $1.976M ▲ | $-734K ▲ | $10.493M ▼ | $8.021M ▼ |
| Q3-2024 | $27.346M | $22.724M | $-1.368M | $-1.311M | $20.045M | $21.573M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $30.00M ▲ | $70.00M ▲ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
BAERW is a warrant tied to Bridger Aerospace, so its value depends on how the underlying business performs over time. The company is in a growth and build‑out phase: revenue is rising and operations are improving, but consistent profitability is not yet established and the balance sheet carries notable leverage. Cash flows are trending better, though past expansion has consumed substantial cash, and future fleet investments will likely keep capital needs high. Strategically, Bridger appears well‑positioned in a specialized, mission‑critical niche with high barriers to entry, deep government relationships, and a technology‑rich service model. At the same time, it faces the usual risks of a capital‑intensive, contract‑driven, safety‑critical business: dependence on government budgets, climate and wildfire dynamics, interest costs, and execution on ambitious growth and innovation plans. Anyone assessing BAERW would need to focus on whether Bridger can turn its growing niche and technological edge into durable, profitable, and less leveraged operations over the coming years.
About Bridger Aerospace Group Holdings, Inc. Warrant
https://www.bridgeraerospace.comBridger Aerospace Group Holdings, LLC offers aerial wildfire management and firefighting services for the U.S. State Governments. The company was founded in 2014 and is based in Belgrade, Montana.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $67.886M ▲ | $7.723M ▲ | $34.519M ▲ | 50.848% ▲ | $0.51 ▲ | $70.621M ▲ |
| Q2-2025 | $30.751M ▲ | $6.524M ▼ | $308K ▲ | 1.002% ▲ | $-0.12 ▲ | $10.127M ▲ |
| Q1-2025 | $15.646M ▲ | $8.59M ▲ | $-15.538M ▼ | -99.31% ▼ | $-0.41 ▼ | $-7.573M ▼ |
| Q4-2024 | $15.585M ▼ | $7.667M ▼ | $-12.845M ▼ | -82.419% ▼ | $-0.36 ▼ | $-4.497M ▼ |
| Q3-2024 | $64.507M | $8.641M | $27.346M | 42.392% | $0.52 | $44.806M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $55.118M ▲ | $310.986M ▲ | $233.064M ▼ | $77.922M ▲ |
| Q2-2025 | $17.036M ▼ | $279.038M ▲ | $236.652M ▲ | $42.386M ▲ |
| Q1-2025 | $22.349M ▼ | $275.602M ▼ | $236.23M ▼ | $39.372M ▼ |
| Q4-2024 | $40.38M ▲ | $290.809M ▼ | $237.332M ▼ | $53.477M ▼ |
| Q3-2024 | $33.901M | $307.312M | $237.961M | $69.351M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $34.519M ▲ | $40.976M ▲ | $-6.627M ▼ | $-847K ▲ | $33.502M ▲ | $34.643M ▲ |
| Q2-2025 | $308K ▲ | $1.441M ▲ | $-1.247M ▲ | $-851K ▲ | $-720K ▲ | $515K ▲ |
| Q1-2025 | $-15.538M ▼ | $-17.656M ▼ | $-2.643M ▼ | $-1.159M ▼ | $-21.49M ▼ | $-20.967M ▼ |
| Q4-2024 | $-12.845M ▼ | $9.189M ▼ | $1.976M ▲ | $-734K ▲ | $10.493M ▼ | $8.021M ▼ |
| Q3-2024 | $27.346M | $22.724M | $-1.368M | $-1.311M | $20.045M | $21.573M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $30.00M ▲ | $70.00M ▲ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
BAERW is a warrant tied to Bridger Aerospace, so its value depends on how the underlying business performs over time. The company is in a growth and build‑out phase: revenue is rising and operations are improving, but consistent profitability is not yet established and the balance sheet carries notable leverage. Cash flows are trending better, though past expansion has consumed substantial cash, and future fleet investments will likely keep capital needs high. Strategically, Bridger appears well‑positioned in a specialized, mission‑critical niche with high barriers to entry, deep government relationships, and a technology‑rich service model. At the same time, it faces the usual risks of a capital‑intensive, contract‑driven, safety‑critical business: dependence on government budgets, climate and wildfire dynamics, interest costs, and execution on ambitious growth and innovation plans. Anyone assessing BAERW would need to focus on whether Bridger can turn its growing niche and technological edge into durable, profitable, and less leveraged operations over the coming years.

CEO
Sam Davis
Compensation Summary
(Year 2024)

CEO
Sam Davis
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B+
Institutional Ownership

LMR PARTNERS LLP
2.978M Shares
$424.954K

ARISTEIA CAPITAL LLC
1.605M Shares
$229.013K

TORONTO DOMINION BANK
1.475M Shares
$210.482K

CLEAR STREET GROUP INC.
1.058M Shares
$150.995K

COWEN AND COMPANY, LLC
1.035M Shares
$147.752K

DRIEHAUS CAPITAL MANAGEMENT LLC
620.22K Shares
$88.505K

CLEAR STREET DERIVATIVES LLC
586.117K Shares
$83.639K

CLEAR STREET LLC
472.012K Shares
$67.356K

TENOR CAPITAL MANAGEMENT CO., L.P.
274.854K Shares
$39.222K

DAVIDSON KEMPNER CAPITAL MANAGEMENT LP
195.399K Shares
$27.883K

DAVIDSON KEMPNER PARTNERS
195.399K Shares
$27.883K

ADAGE CAPITAL PARTNERS GP, L.L.C.
183.333K Shares
$26.162K

CANYON CAPITAL ADVISORS LLC
175K Shares
$24.973K

JANE STREET GROUP, LLC
158.252K Shares
$22.583K

HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND
101.4K Shares
$14.47K

JPMORGAN CHASE & CO
100K Shares
$14.27K

OASIS MANAGEMENT CO LTD.
100K Shares
$14.27K

MOORE CAPITAL MANAGEMENT, LP
100K Shares
$14.27K

WESTCHESTER CAPITAL MANAGEMENT, LLC
100K Shares
$14.27K

PARALLAX VOLATILITY ADVISERS, L.P.
100K Shares
$14.27K
Summary
Only Showing The Top 20

