BBAI-WT

BBAI-WT
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.143M ▲ | $29.29M ▲ | $2.521M ▲ | 7.606% ▲ | $0.01 ▲ | $11.269M ▲ |
| Q2-2025 | $32.472M ▼ | $25.88M ▼ | $-228.619M ▼ | -704.05% ▼ | $-0.71 ▼ | $-220.735M ▼ |
| Q1-2025 | $34.757M ▼ | $26.898M ▲ | $-61.986M ▲ | -178.341% ▲ | $-0.25 ▲ | $-19.51M ▼ |
| Q4-2024 | $43.827M ▲ | $24.547M ▲ | $-146.487M ▼ | -334.239% ▼ | $-0.43 ▼ | $-2.205M ▲ |
| Q3-2024 | $41.505M | $21.305M | $-12.176M | -29.336% | $-0.049 | $-5.22M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $586.664M ▲ | $919.756M ▲ | $309.74M ▼ | $610.016M ▲ |
| Q2-2025 | $390.845M ▲ | $599.372M ▲ | $332.822M ▲ | $266.55M ▲ |
| Q1-2025 | $107.61M ▲ | $396.268M ▲ | $198.473M ▼ | $197.795M ▲ |
| Q4-2024 | $50.141M ▼ | $343.776M ▼ | $347.49M ▲ | $-3.714M ▼ |
| Q3-2024 | $65.584M | $354.083M | $255.65M | $98.433M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.521M ▲ | $-9.585M ▼ | $-260.069M ▼ | $335.285M ▲ | $65.735M ▼ | $-10.915M ▼ |
| Q2-2025 | $-228.619M ▼ | $-3.868M ▲ | $-1.164M ▲ | $288.822M ▲ | $283.235M ▲ | $-5.032M ▲ |
| Q1-2025 | $-61.986M ▲ | $-6.664M ▲ | $-1.62M ▲ | $65.943M ▲ | $57.469M ▲ | $-8.284M ▲ |
| Q4-2024 | $-108.034M ▼ | $-14.806M ▼ | $-3.414M ▲ | $2.295M ▲ | $-15.443M ▼ | $-14.986M ▼ |
| Q3-2024 | $-15.135M | $-1.896M | $-4.308M | $-420K | $-6.682M | $-6.204M |
Revenue by Products
| Product | Q2-2022 | Q3-2022 | Q4-2022 | Q1-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $30.00M ▲ |
Analytics | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $0 ▼ |
Cyber and Engineering | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
BigBear.ai, which underlies the BBAI-WT warrants, combines an ambitious AI technology story with relatively weak and still-unproven financial performance. The business remains loss-making with persistent cash burn and a thin equity buffer, suggesting a high degree of financial and execution risk. At the same time, it has carved out a niche in defense and mission-critical analytics, built notable relationships with government customers, and is actively expanding its technology stack and international reach. For warrant holders, outcomes are likely to be very sensitive to whether the company can convert its strong narrative and product pipeline into durable contracts, growing revenue, and eventually positive cash flow before financing pressures become too great. Uncertainty is high on both the upside and downside.
About BigBear.ai Holdings, Inc. WT
https://bigbear.aiBigBear.ai Holdings, Inc. provides artificial intelligence and machine learning for decision support. The company operates through two segments, Cyber & Engineering and Analytics. The Cyber & Engineering segment offers high-end technology and management consulting services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.143M ▲ | $29.29M ▲ | $2.521M ▲ | 7.606% ▲ | $0.01 ▲ | $11.269M ▲ |
| Q2-2025 | $32.472M ▼ | $25.88M ▼ | $-228.619M ▼ | -704.05% ▼ | $-0.71 ▼ | $-220.735M ▼ |
| Q1-2025 | $34.757M ▼ | $26.898M ▲ | $-61.986M ▲ | -178.341% ▲ | $-0.25 ▲ | $-19.51M ▼ |
| Q4-2024 | $43.827M ▲ | $24.547M ▲ | $-146.487M ▼ | -334.239% ▼ | $-0.43 ▼ | $-2.205M ▲ |
| Q3-2024 | $41.505M | $21.305M | $-12.176M | -29.336% | $-0.049 | $-5.22M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $586.664M ▲ | $919.756M ▲ | $309.74M ▼ | $610.016M ▲ |
| Q2-2025 | $390.845M ▲ | $599.372M ▲ | $332.822M ▲ | $266.55M ▲ |
| Q1-2025 | $107.61M ▲ | $396.268M ▲ | $198.473M ▼ | $197.795M ▲ |
| Q4-2024 | $50.141M ▼ | $343.776M ▼ | $347.49M ▲ | $-3.714M ▼ |
| Q3-2024 | $65.584M | $354.083M | $255.65M | $98.433M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.521M ▲ | $-9.585M ▼ | $-260.069M ▼ | $335.285M ▲ | $65.735M ▼ | $-10.915M ▼ |
| Q2-2025 | $-228.619M ▼ | $-3.868M ▲ | $-1.164M ▲ | $288.822M ▲ | $283.235M ▲ | $-5.032M ▲ |
| Q1-2025 | $-61.986M ▲ | $-6.664M ▲ | $-1.62M ▲ | $65.943M ▲ | $57.469M ▲ | $-8.284M ▲ |
| Q4-2024 | $-108.034M ▼ | $-14.806M ▼ | $-3.414M ▲ | $2.295M ▲ | $-15.443M ▼ | $-14.986M ▼ |
| Q3-2024 | $-15.135M | $-1.896M | $-4.308M | $-420K | $-6.682M | $-6.204M |
Revenue by Products
| Product | Q2-2022 | Q3-2022 | Q4-2022 | Q1-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $30.00M ▲ |
Analytics | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ | $0 ▼ |
Cyber and Engineering | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
BigBear.ai, which underlies the BBAI-WT warrants, combines an ambitious AI technology story with relatively weak and still-unproven financial performance. The business remains loss-making with persistent cash burn and a thin equity buffer, suggesting a high degree of financial and execution risk. At the same time, it has carved out a niche in defense and mission-critical analytics, built notable relationships with government customers, and is actively expanding its technology stack and international reach. For warrant holders, outcomes are likely to be very sensitive to whether the company can convert its strong narrative and product pipeline into durable contracts, growing revenue, and eventually positive cash flow before financing pressures become too great. Uncertainty is high on both the upside and downside.

CEO
Kevin McAleenan
Compensation Summary
(Year 2024)

CEO
Kevin McAleenan
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C
Institutional Ownership

LMR PARTNERS LLP
1.482M Shares
$2.816M

ARISTEIA CAPITAL LLC
312.925K Shares
$594.558K

CREATIVE PLANNING
305.629K Shares
$580.695K

COWEN AND COMPANY, LLC
290.481K Shares
$551.914K

TENOR CAPITAL MANAGEMENT CO., L.P.
200K Shares
$380K

BOOTHBAY FUND MANAGEMENT, LLC
190K Shares
$361K

OASIS MANAGEMENT CO LTD.
100K Shares
$190K

EQUITEC PROPRIETARY MARKETS, LLC
75K Shares
$142.5K

SKYVIEW INVESTMENT ADVISORS, LLC
53.472K Shares
$101.597K

WHITEBOX ADVISORS LLC
50.598K Shares
$96.136K

VIRTU FINANCIAL LLC
49.719K Shares
$94.466K

III CAPITAL MANAGEMENT
34K Shares
$64.6K

HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND
33.333K Shares
$63.333K

VESTCOR INC
22.5K Shares
$42.75K

ADVENT CAPITAL MANAGEMENT /DE/
18.26K Shares
$34.694K

TYRUS CAPITAL S.A.M.
16.666K Shares
$31.665K

CSS LLC/IL
16.662K Shares
$31.658K

CLEAR STREET GROUP INC.
15.411K Shares
$29.281K

CLEAR STREET LLC
15.411K Shares
$29.281K

BANK OF AMERICA CORP /DE/
2.5K Shares
$4.75K
Summary
Only Showing The Top 20

