BBLG
BBLG
Bone Biologics CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $733.11K ▲ | $-684.64K ▼ | 0% | $-0.63 ▼ | $-1.39M ▼ |
| Q3-2025 | $0 | $715.27K ▼ | $-666.74K ▲ | 0% | $-0.37 ▲ | $48.54K ▲ |
| Q2-2025 | $0 | $748.08K ▼ | $-740.52K ▲ | 0% | $-1.33 ▼ | $-748.08K ▲ |
| Q1-2025 | $0 | $1.04M ▼ | $-1.02M ▲ | 0% | $-0.32 ▲ | $-1.02M ▲ |
| Q4-2024 | $0 | $1.55M | $-1.52M | 0% | $-0.48 | $-1.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.33M ▼ | $5.8M ▼ | $418.59K ▲ | $5.38M ▼ |
| Q3-2025 | $6.05M ▼ | $6.35M ▼ | $334.28K ▼ | $6.02M ▼ |
| Q2-2025 | $6.64M ▲ | $7M ▲ | $406.14K ▲ | $6.6M ▲ |
| Q1-2025 | $2.75M ▼ | $3.16M ▼ | $251.16K ▼ | $2.91M ▼ |
| Q4-2024 | $3.33M | $3.86M | $377.71K | $3.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-684.64K ▼ | $-714.76K ▼ | $0 | $0 | $-714.76K ▼ | $-714.76K ▼ |
| Q3-2025 | $-666.74K ▲ | $-591.38K ▼ | $0 | $0 ▼ | $-591.38K ▼ | $-591.38K ▼ |
| Q2-2025 | $-740.52K ▲ | $-458.88K ▲ | $0 | $4.35M ▲ | $3.89M ▲ | $-458.88K ▲ |
| Q1-2025 | $-1.02M ▲ | $-926.13K ▲ | $0 | $347.55K ▼ | $-578.58K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.52M | $-1.35M | $0 | $1.11M | $-241.29K | $-1.35M |
5-Year Trend Analysis
A comprehensive look at Bone Biologics Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a clean, cash‑rich balance sheet with no debt, strong short‑term liquidity, and clear strategic focus on a promising and scientifically differentiated technology platform. The NELL‑1 mechanism, robust preclinical data, growing patent estate, and ongoing clinical trial give Bone Biologics a potentially attractive innovation story. The asset‑light model keeps fixed costs and capital needs relatively contained outside of R&D and clinical spending.
Major concerns center on the absence of revenue, continuing operating and cash losses, and complete dependence on external financing. Clinical, regulatory, and commercialization risks are substantial: disappointing trial results, delays, or regulatory pushback could severely impair the company’s prospects. Competition from larger orthobiologics players, uncertainty around surgeon adoption and reimbursement, and a history of significant accumulated losses and repeated reverse stock splits further underline the high‑risk nature of the story.
The company’s future is highly binary and hinges on translating its scientific promise into successful clinical outcomes and regulatory approvals, particularly for NB1 in spinal fusion. In the near to medium term, investors should expect continued losses and cash burn, with milestones driven more by clinical and regulatory news than by financial performance. If upcoming trials are positive and financing remains available, Bone Biologics could transition toward a more robust commercial trajectory over time; if not, the lack of diversification and revenue leaves limited room for error.
About Bone Biologics Corporation
https://www.bonebiologics.comBone Biologics Corporation, a medical device company, focuses on bone regeneration in spinal fusion using the recombinant human protein. The company's NELL-1/DBX is a combination product, which is an osteostimulative recombinant protein that provides target specific control over bone regeneration.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $733.11K ▲ | $-684.64K ▼ | 0% | $-0.63 ▼ | $-1.39M ▼ |
| Q3-2025 | $0 | $715.27K ▼ | $-666.74K ▲ | 0% | $-0.37 ▲ | $48.54K ▲ |
| Q2-2025 | $0 | $748.08K ▼ | $-740.52K ▲ | 0% | $-1.33 ▼ | $-748.08K ▲ |
| Q1-2025 | $0 | $1.04M ▼ | $-1.02M ▲ | 0% | $-0.32 ▲ | $-1.02M ▲ |
| Q4-2024 | $0 | $1.55M | $-1.52M | 0% | $-0.48 | $-1.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.33M ▼ | $5.8M ▼ | $418.59K ▲ | $5.38M ▼ |
| Q3-2025 | $6.05M ▼ | $6.35M ▼ | $334.28K ▼ | $6.02M ▼ |
| Q2-2025 | $6.64M ▲ | $7M ▲ | $406.14K ▲ | $6.6M ▲ |
| Q1-2025 | $2.75M ▼ | $3.16M ▼ | $251.16K ▼ | $2.91M ▼ |
| Q4-2024 | $3.33M | $3.86M | $377.71K | $3.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-684.64K ▼ | $-714.76K ▼ | $0 | $0 | $-714.76K ▼ | $-714.76K ▼ |
| Q3-2025 | $-666.74K ▲ | $-591.38K ▼ | $0 | $0 ▼ | $-591.38K ▼ | $-591.38K ▼ |
| Q2-2025 | $-740.52K ▲ | $-458.88K ▲ | $0 | $4.35M ▲ | $3.89M ▲ | $-458.88K ▲ |
| Q1-2025 | $-1.02M ▲ | $-926.13K ▲ | $0 | $347.55K ▼ | $-578.58K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.52M | $-1.35M | $0 | $1.11M | $-241.29K | $-1.35M |
5-Year Trend Analysis
A comprehensive look at Bone Biologics Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a clean, cash‑rich balance sheet with no debt, strong short‑term liquidity, and clear strategic focus on a promising and scientifically differentiated technology platform. The NELL‑1 mechanism, robust preclinical data, growing patent estate, and ongoing clinical trial give Bone Biologics a potentially attractive innovation story. The asset‑light model keeps fixed costs and capital needs relatively contained outside of R&D and clinical spending.
Major concerns center on the absence of revenue, continuing operating and cash losses, and complete dependence on external financing. Clinical, regulatory, and commercialization risks are substantial: disappointing trial results, delays, or regulatory pushback could severely impair the company’s prospects. Competition from larger orthobiologics players, uncertainty around surgeon adoption and reimbursement, and a history of significant accumulated losses and repeated reverse stock splits further underline the high‑risk nature of the story.
The company’s future is highly binary and hinges on translating its scientific promise into successful clinical outcomes and regulatory approvals, particularly for NB1 in spinal fusion. In the near to medium term, investors should expect continued losses and cash burn, with milestones driven more by clinical and regulatory news than by financial performance. If upcoming trials are positive and financing remains available, Bone Biologics could transition toward a more robust commercial trajectory over time; if not, the lack of diversification and revenue leaves limited room for error.

CEO
Jeffrey Frelick
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-10 | Reverse | 1:6 |
| 2023-12-20 | Reverse | 1:8 |
Ratings Snapshot
Rating : C+

