BBLGW

BBLGW
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $715.274K ▼ | $-666.737K ▲ | 0% | $-0.37 ▲ | $48.537K ▲ |
| Q2-2025 | $0 | $748.075K ▼ | $-740.519K ▲ | 0% | $-1.33 ▼ | $-748.075K ▲ |
| Q1-2025 | $0 | $1.038M ▼ | $-1.017M ▲ | 0% | $-0.32 ▲ | $-1.017M ▲ |
| Q4-2024 | $0 | $1.555M ▲ | $-1.522M ▼ | 0% | $-0.48 ▲ | $-1.522M ▼ |
| Q3-2024 | $0 | $951.021K | $-941.002K | 0% | $-2.37 | $-941.002K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.049M ▼ | $6.351M ▼ | $334.282K ▼ | $6.017M ▼ |
| Q2-2025 | $6.64M ▲ | $7.002M ▲ | $406.142K ▲ | $6.596M ▲ |
| Q1-2025 | $2.747M ▼ | $3.162M ▼ | $251.158K ▼ | $2.911M ▼ |
| Q4-2024 | $3.325M ▼ | $3.861M ▼ | $377.712K ▲ | $3.484M ▼ |
| Q3-2024 | $3.566M | $4.066M | $273.402K | $3.792M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-666.737K ▲ | $-591.384K ▼ | $0 | $0 ▼ | $-591.384K ▼ | $-591.384K ▼ |
| Q2-2025 | $-740.519K ▲ | $-458.879K ▲ | $0 | $4.353M ▲ | $3.894M ▲ | $-458.879K ▲ |
| Q1-2025 | $-1.017M ▲ | $-926.125K ▲ | $0 | $347.549K ▼ | $-578.576K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.522M ▼ | $-1.353M ▼ | $0 | $1.112M ▼ | $-241.295K ▼ | $-1.353M ▼ |
| Q3-2024 | $-941K | $-572.162K | $0 | $1.807M | $1.234M | $-572.162K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Bone Biologics (and by extension its warrants) represents a classic high-risk, early-stage medical technology story. Financially, it has no revenue, a very thin balance sheet, and negative cash flow, making it highly dependent on new capital raises. Strategically, it is trying to carve out a position in a large, established spinal fusion market through a novel protein-based approach backed by patents and academic science. The upside case depends on successful clinical data, regulatory approvals, and the ability to fund and execute commercialization, while the downside centers on trial setbacks, financing constraints, and competition from much larger players. Overall, this is a speculative, binary-type profile where scientific and clinical milestones are far more important than current financial performance.
About Bone Biologics Corporation
http://www.bonebiologics.comBone Biologics Corporation, a medical device company, focuses on bone regeneration in spinal fusion using the recombinant human protein. Its NELL-1/DBX is a combination product, which is an osteostimulative recombinant protein that provides target specific control over bone regeneration.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $715.274K ▼ | $-666.737K ▲ | 0% | $-0.37 ▲ | $48.537K ▲ |
| Q2-2025 | $0 | $748.075K ▼ | $-740.519K ▲ | 0% | $-1.33 ▼ | $-748.075K ▲ |
| Q1-2025 | $0 | $1.038M ▼ | $-1.017M ▲ | 0% | $-0.32 ▲ | $-1.017M ▲ |
| Q4-2024 | $0 | $1.555M ▲ | $-1.522M ▼ | 0% | $-0.48 ▲ | $-1.522M ▼ |
| Q3-2024 | $0 | $951.021K | $-941.002K | 0% | $-2.37 | $-941.002K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.049M ▼ | $6.351M ▼ | $334.282K ▼ | $6.017M ▼ |
| Q2-2025 | $6.64M ▲ | $7.002M ▲ | $406.142K ▲ | $6.596M ▲ |
| Q1-2025 | $2.747M ▼ | $3.162M ▼ | $251.158K ▼ | $2.911M ▼ |
| Q4-2024 | $3.325M ▼ | $3.861M ▼ | $377.712K ▲ | $3.484M ▼ |
| Q3-2024 | $3.566M | $4.066M | $273.402K | $3.792M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-666.737K ▲ | $-591.384K ▼ | $0 | $0 ▼ | $-591.384K ▼ | $-591.384K ▼ |
| Q2-2025 | $-740.519K ▲ | $-458.879K ▲ | $0 | $4.353M ▲ | $3.894M ▲ | $-458.879K ▲ |
| Q1-2025 | $-1.017M ▲ | $-926.125K ▲ | $0 | $347.549K ▼ | $-578.576K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.522M ▼ | $-1.353M ▼ | $0 | $1.112M ▼ | $-241.295K ▼ | $-1.353M ▼ |
| Q3-2024 | $-941K | $-572.162K | $0 | $1.807M | $1.234M | $-572.162K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Bone Biologics (and by extension its warrants) represents a classic high-risk, early-stage medical technology story. Financially, it has no revenue, a very thin balance sheet, and negative cash flow, making it highly dependent on new capital raises. Strategically, it is trying to carve out a position in a large, established spinal fusion market through a novel protein-based approach backed by patents and academic science. The upside case depends on successful clinical data, regulatory approvals, and the ability to fund and execute commercialization, while the downside centers on trial setbacks, financing constraints, and competition from much larger players. Overall, this is a speculative, binary-type profile where scientific and clinical milestones are far more important than current financial performance.

CEO
Jeffrey Frelick
Compensation Summary
(Year 2022)

CEO
Jeffrey Frelick
Compensation Summary
(Year 2022)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-10 | Reverse | 1:6 |
| 2023-06-07 | Reverse | 1:30 |
Ratings Snapshot
Rating : C
Institutional Ownership
Summary
Only Showing The Top 1


