BBLGW
BBLGW
Bone Biologics CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $733.11K ▲ | $-684.64K ▼ | 0% | $-0.63 ▼ | $-1.39M ▼ |
| Q3-2025 | $0 | $715.27K ▼ | $-666.74K ▲ | 0% | $-0.37 ▲ | $48.54K ▲ |
| Q2-2025 | $0 | $748.08K ▼ | $-740.52K ▲ | 0% | $-1.33 ▼ | $-748.08K ▲ |
| Q1-2025 | $0 | $1.04M ▼ | $-1.02M ▲ | 0% | $-0.32 ▲ | $-1.02M ▲ |
| Q4-2024 | $0 | $1.55M | $-1.52M | 0% | $-0.48 | $-1.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.33M ▼ | $5.8M ▼ | $418.59K ▲ | $5.38M ▼ |
| Q3-2025 | $6.05M ▼ | $6.35M ▼ | $334.28K ▼ | $6.02M ▼ |
| Q2-2025 | $6.64M ▲ | $7M ▲ | $406.14K ▲ | $6.6M ▲ |
| Q1-2025 | $2.75M ▼ | $3.16M ▼ | $251.16K ▼ | $2.91M ▼ |
| Q4-2024 | $3.33M | $3.86M | $377.71K | $3.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-684.64K ▼ | $-714.76K ▼ | $0 | $0 | $-714.76K ▼ | $-714.76K ▼ |
| Q3-2025 | $-666.74K ▲ | $-591.38K ▼ | $0 | $0 ▼ | $-591.38K ▼ | $-591.38K ▼ |
| Q2-2025 | $-740.52K ▲ | $-458.88K ▲ | $0 | $4.35M ▲ | $3.89M ▲ | $-458.88K ▲ |
| Q1-2025 | $-1.02M ▲ | $-926.13K ▲ | $0 | $347.55K ▼ | $-578.58K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.52M | $-1.35M | $0 | $1.11M | $-241.29K | $-1.35M |
5-Year Trend Analysis
A comprehensive look at Bone Biologics Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a highly liquid, debt‑free balance sheet, a focused and differentiated scientific platform in NELL‑1, and a clear clinical pathway centered on NB1 for spine fusion. The company’s conservative financial structure reduces immediate solvency risk, while extensive preclinical work, early clinical efforts, and a growing patent portfolio provide a foundation for potential future products. A lean operating model and lack of heavy fixed assets give management flexibility to adapt as data emerge.
Major risks stem from the absence of revenue, ongoing net losses, and negative cash flow, which create a persistent need for external funding. Clinical and regulatory risk is high: trial setbacks, safety signals, or regulatory delays could impair or derail the entire business model. Competitive pressure from large, entrenched orthopedic and biotech players, plus uncertainty about future pricing, reimbursement, and surgeon adoption, add further execution risk even if approval is achieved.
The outlook is highly dependent on future milestones rather than current financial performance. In the near term, investors and stakeholders will likely focus on clinical trial progress, regulatory interactions, capital raises, and any potential strategic partnerships. If clinical data are positive and funding remains accessible, the company could transition over time from a purely R&D story toward a commercial one. Until then, Bone Biologics remains an early‑stage, high‑uncertainty venture where scientific and clinical outcomes will largely determine its long‑term trajectory.
About Bone Biologics Corporation
http://www.bonebiologics.comBone Biologics Corporation, a medical device company, focuses on bone regeneration in spinal fusion using the recombinant human protein. Its NELL-1/DBX is a combination product, which is an osteostimulative recombinant protein that provides target specific control over bone regeneration.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $733.11K ▲ | $-684.64K ▼ | 0% | $-0.63 ▼ | $-1.39M ▼ |
| Q3-2025 | $0 | $715.27K ▼ | $-666.74K ▲ | 0% | $-0.37 ▲ | $48.54K ▲ |
| Q2-2025 | $0 | $748.08K ▼ | $-740.52K ▲ | 0% | $-1.33 ▼ | $-748.08K ▲ |
| Q1-2025 | $0 | $1.04M ▼ | $-1.02M ▲ | 0% | $-0.32 ▲ | $-1.02M ▲ |
| Q4-2024 | $0 | $1.55M | $-1.52M | 0% | $-0.48 | $-1.52M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.33M ▼ | $5.8M ▼ | $418.59K ▲ | $5.38M ▼ |
| Q3-2025 | $6.05M ▼ | $6.35M ▼ | $334.28K ▼ | $6.02M ▼ |
| Q2-2025 | $6.64M ▲ | $7M ▲ | $406.14K ▲ | $6.6M ▲ |
| Q1-2025 | $2.75M ▼ | $3.16M ▼ | $251.16K ▼ | $2.91M ▼ |
| Q4-2024 | $3.33M | $3.86M | $377.71K | $3.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-684.64K ▼ | $-714.76K ▼ | $0 | $0 | $-714.76K ▼ | $-714.76K ▼ |
| Q3-2025 | $-666.74K ▲ | $-591.38K ▼ | $0 | $0 ▼ | $-591.38K ▼ | $-591.38K ▼ |
| Q2-2025 | $-740.52K ▲ | $-458.88K ▲ | $0 | $4.35M ▲ | $3.89M ▲ | $-458.88K ▲ |
| Q1-2025 | $-1.02M ▲ | $-926.13K ▲ | $0 | $347.55K ▼ | $-578.58K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.52M | $-1.35M | $0 | $1.11M | $-241.29K | $-1.35M |
5-Year Trend Analysis
A comprehensive look at Bone Biologics Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a highly liquid, debt‑free balance sheet, a focused and differentiated scientific platform in NELL‑1, and a clear clinical pathway centered on NB1 for spine fusion. The company’s conservative financial structure reduces immediate solvency risk, while extensive preclinical work, early clinical efforts, and a growing patent portfolio provide a foundation for potential future products. A lean operating model and lack of heavy fixed assets give management flexibility to adapt as data emerge.
Major risks stem from the absence of revenue, ongoing net losses, and negative cash flow, which create a persistent need for external funding. Clinical and regulatory risk is high: trial setbacks, safety signals, or regulatory delays could impair or derail the entire business model. Competitive pressure from large, entrenched orthopedic and biotech players, plus uncertainty about future pricing, reimbursement, and surgeon adoption, add further execution risk even if approval is achieved.
The outlook is highly dependent on future milestones rather than current financial performance. In the near term, investors and stakeholders will likely focus on clinical trial progress, regulatory interactions, capital raises, and any potential strategic partnerships. If clinical data are positive and funding remains accessible, the company could transition over time from a purely R&D story toward a commercial one. Until then, Bone Biologics remains an early‑stage, high‑uncertainty venture where scientific and clinical outcomes will largely determine its long‑term trajectory.

CEO
Jeffrey Frelick
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-10 | Reverse | 1:6 |
| 2023-06-07 | Reverse | 1:30 |
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

