BBLGW
BBLGW
Bone Biologics CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $715.27K ▼ | $-666.74K ▲ | 0% | $-0.37 ▲ | $48.54K ▲ |
| Q2-2025 | $0 | $748.08K ▼ | $-740.52K ▲ | 0% | $-1.33 ▼ | $-748.08K ▲ |
| Q1-2025 | $0 | $1.04M ▼ | $-1.02M ▲ | 0% | $-0.32 ▲ | $-1.02M ▲ |
| Q4-2024 | $0 | $1.55M ▲ | $-1.52M ▼ | 0% | $-0.48 ▲ | $-1.52M ▼ |
| Q3-2024 | $0 | $951.02K | $-941K | 0% | $-2.37 | $-941K |
What's going well?
Losses are shrinking slightly, and the company brought in more other income this quarter. Operating expenses are down a bit compared to last quarter.
What's concerning?
No revenue at all for two straight quarters, heavy ongoing losses, and a huge jump in share count that hurts existing shareholders. The company is burning cash with no clear sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.05M ▼ | $6.35M ▼ | $334.28K ▼ | $6.02M ▼ |
| Q2-2025 | $6.64M ▲ | $7M ▲ | $406.14K ▲ | $6.6M ▲ |
| Q1-2025 | $2.75M ▼ | $3.16M ▼ | $251.16K ▼ | $2.91M ▼ |
| Q4-2024 | $3.33M ▼ | $3.86M ▼ | $377.71K ▲ | $3.48M ▼ |
| Q3-2024 | $3.57M | $4.07M | $273.4K | $3.79M |
What's financially strong about this company?
The company has no debt at all and holds nearly all its assets in cash, making it extremely safe from a liquidity standpoint. Its current assets far exceed its liabilities, so there's little risk of a cash crunch.
What are the financial risks or weaknesses?
Cash and equity are steadily declining each quarter, which could be a warning sign if the trend continues. The company has a history of losses (large negative retained earnings), and no investments in property or growth assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-666.74K ▲ | $-591.38K ▼ | $0 | $0 ▼ | $-591.38K ▼ | $-591.38K ▼ |
| Q2-2025 | $-740.52K ▲ | $-458.88K ▲ | $0 | $4.35M ▲ | $3.89M ▲ | $-458.88K ▲ |
| Q1-2025 | $-1.02M ▲ | $-926.13K ▲ | $0 | $347.55K ▼ | $-578.58K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.52M ▼ | $-1.35M ▼ | $0 | $1.11M ▼ | $-241.29K ▼ | $-1.35M ▼ |
| Q3-2024 | $-941K | $-572.16K | $0 | $1.81M | $1.23M | $-572.16K |
What's strong about this company's cash flow?
The company still has over $6 million in cash, giving it a runway of about 2.5 years at current burn. No debt means no interest payments or looming repayments.
What are the cash flow concerns?
Cash burn is increasing, and the business relies on raising money from investors to survive. No sign of positive cash flow, and dilution risk is high if more funding is needed.
5-Year Trend Analysis
A comprehensive look at Bone Biologics Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated scientific concept targeting a large, established market; a focused lead program with an active clinical trial; strong liquidity and no debt after a significant balance sheet clean-up; and an intellectual property position that could support exclusivity if the products succeed. The business is asset-light and nimble, allowing management to direct resources primarily toward clinical development.
Major risks center on the absence of revenue, persistent and sizable operating losses, and consistently negative free cash flow funded largely through equity issuance. Clinical and regulatory outcomes are uncertain, and any setback could significantly impair the company’s prospects. Competition from large, entrenched device manufacturers is intense, while Bone Biologics has limited financial and commercial resources. The sharp fluctuations in spending and the unusual dividend outflow amid ongoing losses also raise questions about long-term capital discipline and funding resilience.
The outlook is binary and event-driven. Over the near to medium term, progress in the NB1 clinical program, the quality of emerging data, and any movement toward partnerships or regulatory engagement will likely be far more important than traditional financial metrics like earnings or revenue growth. If the technology delivers on its promise, Bone Biologics could transition from a pre-revenue, cash-burning entity into a meaningful player or attractive partner in orthobiologics. If not, the combination of ongoing cash burn and reliance on external capital will remain a significant constraint on the company’s future.
About Bone Biologics Corporation
http://www.bonebiologics.comBone Biologics Corporation, a medical device company, focuses on bone regeneration in spinal fusion using the recombinant human protein. Its NELL-1/DBX is a combination product, which is an osteostimulative recombinant protein that provides target specific control over bone regeneration.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $715.27K ▼ | $-666.74K ▲ | 0% | $-0.37 ▲ | $48.54K ▲ |
| Q2-2025 | $0 | $748.08K ▼ | $-740.52K ▲ | 0% | $-1.33 ▼ | $-748.08K ▲ |
| Q1-2025 | $0 | $1.04M ▼ | $-1.02M ▲ | 0% | $-0.32 ▲ | $-1.02M ▲ |
| Q4-2024 | $0 | $1.55M ▲ | $-1.52M ▼ | 0% | $-0.48 ▲ | $-1.52M ▼ |
| Q3-2024 | $0 | $951.02K | $-941K | 0% | $-2.37 | $-941K |
What's going well?
Losses are shrinking slightly, and the company brought in more other income this quarter. Operating expenses are down a bit compared to last quarter.
What's concerning?
No revenue at all for two straight quarters, heavy ongoing losses, and a huge jump in share count that hurts existing shareholders. The company is burning cash with no clear sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.05M ▼ | $6.35M ▼ | $334.28K ▼ | $6.02M ▼ |
| Q2-2025 | $6.64M ▲ | $7M ▲ | $406.14K ▲ | $6.6M ▲ |
| Q1-2025 | $2.75M ▼ | $3.16M ▼ | $251.16K ▼ | $2.91M ▼ |
| Q4-2024 | $3.33M ▼ | $3.86M ▼ | $377.71K ▲ | $3.48M ▼ |
| Q3-2024 | $3.57M | $4.07M | $273.4K | $3.79M |
What's financially strong about this company?
The company has no debt at all and holds nearly all its assets in cash, making it extremely safe from a liquidity standpoint. Its current assets far exceed its liabilities, so there's little risk of a cash crunch.
What are the financial risks or weaknesses?
Cash and equity are steadily declining each quarter, which could be a warning sign if the trend continues. The company has a history of losses (large negative retained earnings), and no investments in property or growth assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-666.74K ▲ | $-591.38K ▼ | $0 | $0 ▼ | $-591.38K ▼ | $-591.38K ▼ |
| Q2-2025 | $-740.52K ▲ | $-458.88K ▲ | $0 | $4.35M ▲ | $3.89M ▲ | $-458.88K ▲ |
| Q1-2025 | $-1.02M ▲ | $-926.13K ▲ | $0 | $347.55K ▼ | $-578.58K ▼ | $-926.12K ▲ |
| Q4-2024 | $-1.52M ▼ | $-1.35M ▼ | $0 | $1.11M ▼ | $-241.29K ▼ | $-1.35M ▼ |
| Q3-2024 | $-941K | $-572.16K | $0 | $1.81M | $1.23M | $-572.16K |
What's strong about this company's cash flow?
The company still has over $6 million in cash, giving it a runway of about 2.5 years at current burn. No debt means no interest payments or looming repayments.
What are the cash flow concerns?
Cash burn is increasing, and the business relies on raising money from investors to survive. No sign of positive cash flow, and dilution risk is high if more funding is needed.
5-Year Trend Analysis
A comprehensive look at Bone Biologics Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly differentiated scientific concept targeting a large, established market; a focused lead program with an active clinical trial; strong liquidity and no debt after a significant balance sheet clean-up; and an intellectual property position that could support exclusivity if the products succeed. The business is asset-light and nimble, allowing management to direct resources primarily toward clinical development.
Major risks center on the absence of revenue, persistent and sizable operating losses, and consistently negative free cash flow funded largely through equity issuance. Clinical and regulatory outcomes are uncertain, and any setback could significantly impair the company’s prospects. Competition from large, entrenched device manufacturers is intense, while Bone Biologics has limited financial and commercial resources. The sharp fluctuations in spending and the unusual dividend outflow amid ongoing losses also raise questions about long-term capital discipline and funding resilience.
The outlook is binary and event-driven. Over the near to medium term, progress in the NB1 clinical program, the quality of emerging data, and any movement toward partnerships or regulatory engagement will likely be far more important than traditional financial metrics like earnings or revenue growth. If the technology delivers on its promise, Bone Biologics could transition from a pre-revenue, cash-burning entity into a meaningful player or attractive partner in orthobiologics. If not, the combination of ongoing cash burn and reliance on external capital will remain a significant constraint on the company’s future.

CEO
Jeffrey Frelick
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-10 | Reverse | 1:6 |
| 2023-06-07 | Reverse | 1:30 |
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

