BBW - Build-A-Bear Worksho... Stock Analysis | Stock Taper
Logo
Build-A-Bear Workshop, Inc.

BBW

Build-A-Bear Workshop, Inc. NYSE
$39.05 4.33% (+1.62)

Market Cap $512.58 M
52w High $75.85
52w Low $32.55
Dividend Yield 1.69%
Frequency Quarterly
P/E 9.79
Volume 373.22K
Outstanding Shares 13.13M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $154.51M $63.94M $16.39M 10.61% $1.26 $24.83M
Q3-2025 $122.68M $55.31M $8.12M 6.62% $0.62 $14.43M
Q2-2025 $124.25M $56.4M $12.37M 9.95% $0.94 $18.99M
Q1-2025 $128.4M $53.55M $15.32M 11.93% $1.17 $23.13M
Q4-2024 $150.45M $57.8M $21.68M 14.41% $1.63 $31.14M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $26.75M $345.45M $190.43M $155.03M
Q3-2025 $27.74M $326.5M $175.88M $150.62M
Q2-2025 $39.11M $318.24M $162.84M $155.4M
Q1-2025 $44.34M $308.3M $159.62M $148.68M
Q4-2024 $27.76M $289.96M $150.87M $139.08M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $16.39M $24.79M $-12.67M $-13.22M $-982K $12.12M
Q3-2025 $8.12M $8.24M $-6.54M $-13.06M $-11.37M $1.7M
Q2-2025 $12.37M $4.21M $-3.42M $-6.02M $-5.23M $793K
Q1-2025 $15.32M $27.8M $-2.91M $-8.41M $16.58M $24.9M
Q4-2024 $21.68M $19.51M $-9.75M $-10.77M $-1.2M $9.77M

Revenue by Products

Product Q3-2024Q4-2024Q2-2025Q4-2025
Commercial Product and Service
Commercial Product and Service
$10.00M $10.00M $10.00M $30.00M
Retail
Retail
$110.00M $140.00M $110.00M $370.00M

Revenue by Geography

Region Q3-2024Q4-2024Q2-2025Q4-2025
Europe
Europe
$20.00M $20.00M $20.00M $60.00M
North America
North America
$100.00M $130.00M $110.00M $340.00M
Other Geographic Region
Other Geographic Region
$0 $0 $0 $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Build-A-Bear Workshop, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Build-A-Bear combines strong profitability, solid free cash flow, and a relatively clean, well-capitalized balance sheet with a distinct, experience-led brand. Its emotional connection with customers, omnichannel presence, and extensive licensing relationships create a differentiated position in a crowded consumer landscape. The business model converts customer traffic into high-margin, personalized products, and recent digital and experiential innovations show that management is actively adapting to changing retail dynamics.

! Risks

Key risks center on cyclicality in discretionary spending, competition from both traditional toy makers and a wide array of digital entertainment options, and reliance on physical traffic at its locations. Financially, dependence on inventory for liquidity and moderate leverage require continued discipline, particularly if sales soften. Strategically, the absence of explicit R&D spending and the need for constant refresh of experiences, content, and partnerships mean any slowdown in innovation could erode the current moat over time.

Outlook

Taken together, the data point to a specialty retailer that has successfully carved out a resilient niche and is currently executing from a position of financial and competitive strength. Future performance will hinge on maintaining brand relevance, extending the concept through digital and international channels, and balancing shareholder returns with reinvestment and balance sheet prudence. While the single-period view limits certainty on long‑term trends, the current snapshot suggests a business with meaningful advantages but also clear exposure to broader consumer, retail, and execution risks that will need ongoing monitoring.