BBW - Build-A-Bear Worksho... Stock Analysis | Stock Taper
Logo
Build-A-Bear Workshop, Inc.

BBW

Build-A-Bear Workshop, Inc. NYSE
$48.66 -2.85% (-1.43)

Market Cap $638.72 M
52w High $75.85
52w Low $32.55
Dividend Yield 1.69%
Frequency Quarterly
P/E 11.24
Volume 464.44K
Outstanding Shares 13.13M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $122.68M $55.31M $8.12M 6.62% $0.62 $14.43M
Q2-2025 $124.25M $56.4M $12.37M 9.95% $0.94 $18.99M
Q1-2025 $128.4M $53.55M $15.32M 11.93% $1.17 $23.13M
Q4-2024 $150.45M $57.8M $21.68M 14.41% $1.63 $31.14M
Q3-2024 $119.43M $51.67M $9.87M 8.26% $0.74 $16.66M

What's going well?

The company is still profitable and has no debt, with stable sales and some cost control in operating expenses. There are no one-time charges distorting results.

What's concerning?

Profits and margins are falling fast, with net income down a third and gross margin squeezed. If costs keep rising or sales slip further, earnings could come under more pressure.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $27.74M $326.5M $175.88M $150.62M
Q2-2025 $39.11M $318.24M $162.84M $155.4M
Q1-2025 $44.34M $308.3M $159.62M $148.68M
Q4-2024 $27.76M $289.96M $150.87M $139.08M
Q3-2024 $28.95M $285.86M $157.29M $128.57M

What's financially strong about this company?

The company owns all its assets outright with no goodwill or intangibles, and has a long history of profits. Most debt is from leases, which is normal for retail, and current assets still comfortably cover short-term bills.

What are the financial risks or weaknesses?

Cash is falling quickly, and debt (from leases) is rising. Equity dipped, and if cash keeps dropping, they may need to borrow more or cut spending.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $8.12M $8.24M $-6.54M $-13.06M $-11.37M $1.7M
Q2-2025 $12.37M $4.21M $-3.42M $-6.02M $-5.23M $793K
Q1-2025 $15.32M $27.8M $-2.91M $-8.41M $16.58M $24.9M
Q4-2024 $21.68M $19.51M $-9.75M $-10.77M $-1.2M $9.77M
Q3-2024 $9.87M $15.16M $-3.87M $-7.52M $3.79M $11.29M

What's strong about this company's cash flow?

The company is consistently generating cash from its core business, with operating cash flow nearly doubling this quarter. Profits are real and backed by cash, and there's no reliance on debt or outside funding.

What are the cash flow concerns?

Cash is being used up quickly due to large buybacks and higher investments, with total shareholder returns far exceeding free cash flow. Working capital is also tying up more cash, and this pace of returns isn't sustainable long-term.

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q2-2025
Commercial Product and Service
Commercial Product and Service
$10.00M $10.00M $10.00M $10.00M
Retail
Retail
$100.00M $110.00M $140.00M $110.00M

Revenue by Geography

Region Q2-2024Q3-2024Q4-2024Q2-2025
Europe
Europe
$10.00M $20.00M $20.00M $20.00M
North America
North America
$100.00M $100.00M $130.00M $110.00M
Other Geographic Region
Other Geographic Region
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Build-A-Bear Workshop, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Build-A-Bear has turned itself from a loss‑making, pandemic‑hit retailer into a consistently profitable experiential brand with healthy margins and solid cash generation. Its balance sheet has strengthened, with higher equity, lower leverage, and better liquidity. The company’s niche positioning, emotional customer connection, strong licensing portfolio, and growing appeal to teens and adults provide multiple revenue drivers beyond traditional children’s toys. Ongoing investments in technology, store formats, and omnichannel capabilities show a willingness to adapt rather than stand still.

! Risks

Key risks include exposure to discretionary consumer spending, especially in a weaker economic environment, and continued dependence on mall and tourist traffic in many locations. Overhead costs have been climbing steadily, which could pressure margins if revenue growth slows. Cash flow, while still solid, dipped in the latest year amid higher working capital needs and increased capital returns, tightening financial flexibility somewhat. The business also faces the usual risks tied to licensed content, rapid shifts in cultural trends, and competitive pressure from digital entertainment and other experiential offerings. Finally, the absence of formal R&D spending raises the question of how structured and sustainable its innovation efforts will be in the long run.

Outlook

Overall, Build-A-Bear appears to be in a much stronger financial and strategic position than it was several years ago, with a healthier balance sheet, established profitability, and a differentiated concept that resonates with multiple age groups. Future performance will likely hinge on its ability to keep experiences fresh, execute on digital and international initiatives, manage rising costs, and stabilize cash flow growth after the recent step back. If it can do so while navigating the cyclical nature of consumer spending and mall traffic, it has a foundation to continue building on the progress made so far.