BBW
BBW
Build-A-Bear Workshop, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $154.51M ▲ | $63.94M ▲ | $16.39M ▲ | 10.61% ▲ | $1.26 ▲ | $24.83M ▲ |
| Q3-2025 | $122.68M ▼ | $55.31M ▼ | $8.12M ▼ | 6.62% ▼ | $0.62 ▼ | $14.43M ▼ |
| Q2-2025 | $124.25M ▼ | $56.4M ▲ | $12.37M ▼ | 9.95% ▼ | $0.94 ▼ | $18.99M ▼ |
| Q1-2025 | $128.4M ▼ | $53.55M ▼ | $15.32M ▼ | 11.93% ▼ | $1.17 ▼ | $23.13M ▼ |
| Q4-2024 | $150.45M | $57.8M | $21.68M | 14.41% | $1.63 | $31.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $26.75M ▼ | $345.45M ▲ | $190.43M ▲ | $155.03M ▲ |
| Q3-2025 | $27.74M ▼ | $326.5M ▲ | $175.88M ▲ | $150.62M ▼ |
| Q2-2025 | $39.11M ▼ | $318.24M ▲ | $162.84M ▲ | $155.4M ▲ |
| Q1-2025 | $44.34M ▲ | $308.3M ▲ | $159.62M ▲ | $148.68M ▲ |
| Q4-2024 | $27.76M | $289.96M | $150.87M | $139.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.39M ▲ | $24.79M ▲ | $-12.67M ▼ | $-13.22M ▼ | $-982K ▲ | $12.12M ▲ |
| Q3-2025 | $8.12M ▼ | $8.24M ▲ | $-6.54M ▼ | $-13.06M ▼ | $-11.37M ▼ | $1.7M ▲ |
| Q2-2025 | $12.37M ▼ | $4.21M ▼ | $-3.42M ▼ | $-6.02M ▲ | $-5.23M ▼ | $793K ▼ |
| Q1-2025 | $15.32M ▼ | $27.8M ▲ | $-2.91M ▲ | $-8.41M ▲ | $16.58M ▲ | $24.9M ▲ |
| Q4-2024 | $21.68M | $19.51M | $-9.75M | $-10.77M | $-1.2M | $9.77M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Product and Service | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Retail | $110.00M ▲ | $140.00M ▲ | $110.00M ▼ | $370.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ |
North America | $100.00M ▲ | $130.00M ▲ | $110.00M ▼ | $340.00M ▲ |
Other Geographic Region | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Build-A-Bear Workshop, Inc.'s financial evolution and strategic trajectory over the past five years.
Build-A-Bear combines strong profitability, solid free cash flow, and a relatively clean, well-capitalized balance sheet with a distinct, experience-led brand. Its emotional connection with customers, omnichannel presence, and extensive licensing relationships create a differentiated position in a crowded consumer landscape. The business model converts customer traffic into high-margin, personalized products, and recent digital and experiential innovations show that management is actively adapting to changing retail dynamics.
Key risks center on cyclicality in discretionary spending, competition from both traditional toy makers and a wide array of digital entertainment options, and reliance on physical traffic at its locations. Financially, dependence on inventory for liquidity and moderate leverage require continued discipline, particularly if sales soften. Strategically, the absence of explicit R&D spending and the need for constant refresh of experiences, content, and partnerships mean any slowdown in innovation could erode the current moat over time.
Taken together, the data point to a specialty retailer that has successfully carved out a resilient niche and is currently executing from a position of financial and competitive strength. Future performance will hinge on maintaining brand relevance, extending the concept through digital and international channels, and balancing shareholder returns with reinvestment and balance sheet prudence. While the single-period view limits certainty on long‑term trends, the current snapshot suggests a business with meaningful advantages but also clear exposure to broader consumer, retail, and execution risks that will need ongoing monitoring.
About Build-A-Bear Workshop, Inc.
https://www.buildabear.comBuild-A-Bear Workshop, Inc. operates as a multi-channel retailer of plush animals and related products. The company operates through three segments: Direct-to-Consumer, Commercial, and International Franchising.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $154.51M ▲ | $63.94M ▲ | $16.39M ▲ | 10.61% ▲ | $1.26 ▲ | $24.83M ▲ |
| Q3-2025 | $122.68M ▼ | $55.31M ▼ | $8.12M ▼ | 6.62% ▼ | $0.62 ▼ | $14.43M ▼ |
| Q2-2025 | $124.25M ▼ | $56.4M ▲ | $12.37M ▼ | 9.95% ▼ | $0.94 ▼ | $18.99M ▼ |
| Q1-2025 | $128.4M ▼ | $53.55M ▼ | $15.32M ▼ | 11.93% ▼ | $1.17 ▼ | $23.13M ▼ |
| Q4-2024 | $150.45M | $57.8M | $21.68M | 14.41% | $1.63 | $31.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $26.75M ▼ | $345.45M ▲ | $190.43M ▲ | $155.03M ▲ |
| Q3-2025 | $27.74M ▼ | $326.5M ▲ | $175.88M ▲ | $150.62M ▼ |
| Q2-2025 | $39.11M ▼ | $318.24M ▲ | $162.84M ▲ | $155.4M ▲ |
| Q1-2025 | $44.34M ▲ | $308.3M ▲ | $159.62M ▲ | $148.68M ▲ |
| Q4-2024 | $27.76M | $289.96M | $150.87M | $139.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.39M ▲ | $24.79M ▲ | $-12.67M ▼ | $-13.22M ▼ | $-982K ▲ | $12.12M ▲ |
| Q3-2025 | $8.12M ▼ | $8.24M ▲ | $-6.54M ▼ | $-13.06M ▼ | $-11.37M ▼ | $1.7M ▲ |
| Q2-2025 | $12.37M ▼ | $4.21M ▼ | $-3.42M ▼ | $-6.02M ▲ | $-5.23M ▼ | $793K ▼ |
| Q1-2025 | $15.32M ▼ | $27.8M ▲ | $-2.91M ▲ | $-8.41M ▲ | $16.58M ▲ | $24.9M ▲ |
| Q4-2024 | $21.68M | $19.51M | $-9.75M | $-10.77M | $-1.2M | $9.77M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Product and Service | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Retail | $110.00M ▲ | $140.00M ▲ | $110.00M ▼ | $370.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $60.00M ▲ |
North America | $100.00M ▲ | $130.00M ▲ | $110.00M ▼ | $340.00M ▲ |
Other Geographic Region | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Build-A-Bear Workshop, Inc.'s financial evolution and strategic trajectory over the past five years.
Build-A-Bear combines strong profitability, solid free cash flow, and a relatively clean, well-capitalized balance sheet with a distinct, experience-led brand. Its emotional connection with customers, omnichannel presence, and extensive licensing relationships create a differentiated position in a crowded consumer landscape. The business model converts customer traffic into high-margin, personalized products, and recent digital and experiential innovations show that management is actively adapting to changing retail dynamics.
Key risks center on cyclicality in discretionary spending, competition from both traditional toy makers and a wide array of digital entertainment options, and reliance on physical traffic at its locations. Financially, dependence on inventory for liquidity and moderate leverage require continued discipline, particularly if sales soften. Strategically, the absence of explicit R&D spending and the need for constant refresh of experiences, content, and partnerships mean any slowdown in innovation could erode the current moat over time.
Taken together, the data point to a specialty retailer that has successfully carved out a resilient niche and is currently executing from a position of financial and competitive strength. Future performance will hinge on maintaining brand relevance, extending the concept through digital and international channels, and balancing shareholder returns with reinvestment and balance sheet prudence. While the single-period view limits certainty on long‑term trends, the current snapshot suggests a business with meaningful advantages but also clear exposure to broader consumer, retail, and execution risks that will need ongoing monitoring.

CEO
Sharon Price John
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 108
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Small Cap Consumer Research
Buy
DA Davidson
Buy
Northland Capital Markets
Outperform
Piper Sandler
Overweight
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
DIVISADERO STREET CAPITAL MANAGEMENT, LP
Shares:1.25M
Value:$48.86M
PACIFICA CAPITAL INVESTMENTS, LLC
Shares:1.01M
Value:$39.62M
BLACKROCK, INC.
Shares:966.05K
Value:$37.72M
Summary
Showing Top 3 of 256

