BC
BC
Brunswick CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▼ | $265.9M ▼ | $18.7M ▲ | 1.4% ▲ | $0.29 ▲ | $127.8M ▲ |
| Q3-2025 | $1.36B ▼ | $593M ▲ | $-235.5M ▼ | -17.31% ▼ | $-3.56 ▼ | $-165.6M ▼ |
| Q2-2025 | $1.45B ▲ | $266.4M ▲ | $59.3M ▲ | 4.1% ▲ | $0.9 ▲ | $178.4M ▲ |
| Q1-2025 | $1.22B ▲ | $247.6M ▼ | $20.2M ▲ | 1.65% ▲ | $0.31 ▲ | $127.9M ▲ |
| Q4-2024 | $1.15B | $308.9M | $-82.5M | -7.14% | $-1.24 | $23.1M |
What's going well?
The company quickly cut costs and returned to profitability after a rough prior quarter. Operating efficiency improved a lot, and the bottom line is back in the black.
What's concerning?
Sales are slipping and gross margins are shrinking, which could be a warning sign if cost cuts can't keep up. Profitability is still thin, and interest costs remain a drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $275.7M ▼ | $5.31B ▼ | $3.69B ▼ | $1.63B ▼ |
| Q3-2025 | $298.5M ▼ | $5.41B ▼ | $3.78B ▼ | $1.63B ▼ |
| Q2-2025 | $316.5M ▲ | $5.79B ▼ | $3.89B ▼ | $1.91B ▲ |
| Q1-2025 | $287.5M ▲ | $5.86B ▲ | $3.98B ▲ | $1.87B ▼ |
| Q4-2024 | $269.8M | $5.68B | $3.79B | $1.89B |
What's financially strong about this company?
The company has a long track record of profits, positive equity, and a solid base of physical assets. Inventory is moving well, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is limited and falling, debt is rising, and liquidity is getting tighter. The company relies more on debt than equity, which could be risky if profits slip.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.6M ▲ | $132.9M ▼ | $-44.1M ▼ | $-128.1M ▲ | $-40.7M ▼ | $83.6M ▼ |
| Q3-2025 | $-234.3M ▼ | $140.4M ▼ | $-27.5M ▲ | $-132.2M ▲ | $-18.3M ▼ | $106.5M ▼ |
| Q2-2025 | $59.6M ▲ | $316.2M ▲ | $-35M | $-258.9M ▼ | $29.2M ▲ | $271.3M ▲ |
| Q1-2025 | $20.2M ▲ | $-27.4M ▼ | $-35M ▼ | $77.9M ▲ | $18.8M ▲ | $-65.1M ▼ |
| Q4-2024 | $-71.2M | $306.4M | $-14.9M | $-295.7M | $-15M | $276.1M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, pays down debt, and returns cash to shareholders. Cash flow quality is high, with real cash coming in from operations.
What are the cash flow concerns?
Free cash flow is down from last quarter, and a big part of this quarter's cash came from working capital changes, which may not repeat. Higher capital spending also cut into free cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Boat | $370.00M ▲ | $410.00M ▲ | $360.00M ▼ | $390.00M ▲ |
Navico Group | $210.00M ▲ | $180.00M ▼ | $170.00M ▼ | $170.00M ▲ |
Parts and Accessories | $250.00M ▲ | $340.00M ▲ | $360.00M ▲ | $260.00M ▼ |
Propulsion | $410.00M ▲ | $530.00M ▲ | $470.00M ▼ | $500.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ |
CANADA | $0 ▲ | $80.00M ▲ | $90.00M ▲ | $150.00M ▲ |
Europe | $200.00M ▲ | $230.00M ▲ | $180.00M ▼ | $180.00M ▲ |
Propulsion | $0 ▲ | $0 ▲ | $-60.00M ▼ | $0 ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ |
UNITED STATES | $820.00M ▲ | $2.04Bn ▲ | $1.93Bn ▼ | $2.76Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brunswick Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position with well‑known brands, a broad and integrated product portfolio across engines, boats, parts, and services, and a strong dealer and club network. The company’s operating and free cash flow remain solid despite recent accounting losses, providing resources to reduce debt and continue investing. Leverage has been cut dramatically, lowering financial risk, and the innovation strategy around autonomy, connectivity, electrification, and shared access offers a clear long‑term roadmap. Together, these factors suggest a business with meaningful structural advantages, even if short‑term results are under strain.
The main risks stem from the sharp deterioration in profitability, weaker liquidity, and the inherently cyclical nature of the marine market. The move from strong profits to a net loss, alongside margin compression, signals that the current environment and cost structure are out of balance. The unusual reset of retained earnings and drop in equity and intangibles raise questions about the durability of past investments and the possibility of further write‑downs. On top of that, Brunswick must navigate economic uncertainty, changing consumer behavior, and significant execution challenges around electrification and advanced technologies.
The outlook is best described as cautious but not dire. The company enters this tougher period with valuable franchises, a stronger leverage profile, and a robust cash‑flow engine, all of which provide time and options. Future performance will largely depend on how quickly marine demand stabilizes or recovers, how effectively management can restore margins through cost actions and mix improvements, and how well its innovation initiatives translate into commercially successful products and services. There is a wide range of possible outcomes, and uncertainty is elevated, but the combination of cash‑flow strength and strategic assets gives Brunswick a foundation from which to work through the current downcycle.
About Brunswick Corporation
https://www.brunswick.comBrunswick Corporation designs, manufactures, and markets recreation products worldwide. It operates through Propulsion; Parts & Accessories; and Boat segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▼ | $265.9M ▼ | $18.7M ▲ | 1.4% ▲ | $0.29 ▲ | $127.8M ▲ |
| Q3-2025 | $1.36B ▼ | $593M ▲ | $-235.5M ▼ | -17.31% ▼ | $-3.56 ▼ | $-165.6M ▼ |
| Q2-2025 | $1.45B ▲ | $266.4M ▲ | $59.3M ▲ | 4.1% ▲ | $0.9 ▲ | $178.4M ▲ |
| Q1-2025 | $1.22B ▲ | $247.6M ▼ | $20.2M ▲ | 1.65% ▲ | $0.31 ▲ | $127.9M ▲ |
| Q4-2024 | $1.15B | $308.9M | $-82.5M | -7.14% | $-1.24 | $23.1M |
What's going well?
The company quickly cut costs and returned to profitability after a rough prior quarter. Operating efficiency improved a lot, and the bottom line is back in the black.
What's concerning?
Sales are slipping and gross margins are shrinking, which could be a warning sign if cost cuts can't keep up. Profitability is still thin, and interest costs remain a drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $275.7M ▼ | $5.31B ▼ | $3.69B ▼ | $1.63B ▼ |
| Q3-2025 | $298.5M ▼ | $5.41B ▼ | $3.78B ▼ | $1.63B ▼ |
| Q2-2025 | $316.5M ▲ | $5.79B ▼ | $3.89B ▼ | $1.91B ▲ |
| Q1-2025 | $287.5M ▲ | $5.86B ▲ | $3.98B ▲ | $1.87B ▼ |
| Q4-2024 | $269.8M | $5.68B | $3.79B | $1.89B |
What's financially strong about this company?
The company has a long track record of profits, positive equity, and a solid base of physical assets. Inventory is moving well, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is limited and falling, debt is rising, and liquidity is getting tighter. The company relies more on debt than equity, which could be risky if profits slip.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.6M ▲ | $132.9M ▼ | $-44.1M ▼ | $-128.1M ▲ | $-40.7M ▼ | $83.6M ▼ |
| Q3-2025 | $-234.3M ▼ | $140.4M ▼ | $-27.5M ▲ | $-132.2M ▲ | $-18.3M ▼ | $106.5M ▼ |
| Q2-2025 | $59.6M ▲ | $316.2M ▲ | $-35M | $-258.9M ▼ | $29.2M ▲ | $271.3M ▲ |
| Q1-2025 | $20.2M ▲ | $-27.4M ▼ | $-35M ▼ | $77.9M ▲ | $18.8M ▲ | $-65.1M ▼ |
| Q4-2024 | $-71.2M | $306.4M | $-14.9M | $-295.7M | $-15M | $276.1M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, pays down debt, and returns cash to shareholders. Cash flow quality is high, with real cash coming in from operations.
What are the cash flow concerns?
Free cash flow is down from last quarter, and a big part of this quarter's cash came from working capital changes, which may not repeat. Higher capital spending also cut into free cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Boat | $370.00M ▲ | $410.00M ▲ | $360.00M ▼ | $390.00M ▲ |
Navico Group | $210.00M ▲ | $180.00M ▼ | $170.00M ▼ | $170.00M ▲ |
Parts and Accessories | $250.00M ▲ | $340.00M ▲ | $360.00M ▲ | $260.00M ▼ |
Propulsion | $410.00M ▲ | $530.00M ▲ | $470.00M ▼ | $500.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ |
CANADA | $0 ▲ | $80.00M ▲ | $90.00M ▲ | $150.00M ▲ |
Europe | $200.00M ▲ | $230.00M ▲ | $180.00M ▼ | $180.00M ▲ |
Propulsion | $0 ▲ | $0 ▲ | $-60.00M ▼ | $0 ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ |
UNITED STATES | $820.00M ▲ | $2.04Bn ▲ | $1.93Bn ▼ | $2.76Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brunswick Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position with well‑known brands, a broad and integrated product portfolio across engines, boats, parts, and services, and a strong dealer and club network. The company’s operating and free cash flow remain solid despite recent accounting losses, providing resources to reduce debt and continue investing. Leverage has been cut dramatically, lowering financial risk, and the innovation strategy around autonomy, connectivity, electrification, and shared access offers a clear long‑term roadmap. Together, these factors suggest a business with meaningful structural advantages, even if short‑term results are under strain.
The main risks stem from the sharp deterioration in profitability, weaker liquidity, and the inherently cyclical nature of the marine market. The move from strong profits to a net loss, alongside margin compression, signals that the current environment and cost structure are out of balance. The unusual reset of retained earnings and drop in equity and intangibles raise questions about the durability of past investments and the possibility of further write‑downs. On top of that, Brunswick must navigate economic uncertainty, changing consumer behavior, and significant execution challenges around electrification and advanced technologies.
The outlook is best described as cautious but not dire. The company enters this tougher period with valuable franchises, a stronger leverage profile, and a robust cash‑flow engine, all of which provide time and options. Future performance will largely depend on how quickly marine demand stabilizes or recovers, how effectively management can restore margins through cost actions and mix improvements, and how well its innovation initiatives translate into commercially successful products and services. There is a wide range of possible outcomes, and uncertainty is elevated, but the combination of cash‑flow strength and strategic assets gives Brunswick a foundation from which to work through the current downcycle.

CEO
David M. Foulkes
Compensation Summary
(Year 2016)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1987-06-10 | Forward | 2:1 |
| 1986-02-18 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 220
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:6.9M
Value:$549.2M
BLACKROCK, INC.
Shares:5.91M
Value:$470.43M
BLACKROCK INC.
Shares:5.84M
Value:$464.87M
Summary
Showing Top 3 of 616

