BC-PA
BC-PA
Brunswick Corporation 6.500% SeIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▼ | $265.9M ▼ | $18.7M ▲ | 1.4% ▲ | $0.29 ▲ | $127.8M ▲ |
| Q3-2025 | $1.36B ▼ | $593M ▲ | $-235.5M ▼ | -17.31% ▼ | $-3.56 ▼ | $-165.6M ▼ |
| Q2-2025 | $1.45B ▲ | $266.4M ▲ | $59.3M ▲ | 4.1% ▲ | $0.9 ▲ | $178.4M ▲ |
| Q1-2025 | $1.22B ▲ | $247.6M ▼ | $20.2M ▲ | 1.65% ▲ | $0.31 ▲ | $127.9M ▲ |
| Q4-2024 | $1.15B | $308.9M | $-82.5M | -7.14% | $-1.24 | $23.1M |
What's going well?
The company slashed operating expenses, swinging from a big loss to a profit in one quarter. Cost discipline is much improved, and the business is now generating positive earnings.
What's concerning?
Revenue is slipping and gross margins are under pressure, suggesting the core business is still facing headwinds. Profitability is thin, and interest costs remain a drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $275.7M ▼ | $5.31B ▼ | $3.69B ▼ | $1.63B ▼ |
| Q3-2025 | $298.5M ▼ | $5.41B ▼ | $3.78B ▼ | $1.63B ▼ |
| Q2-2025 | $316.5M ▲ | $5.79B ▼ | $3.89B ▼ | $1.91B ▲ |
| Q1-2025 | $287.5M ▲ | $5.86B ▲ | $3.98B ▲ | $1.87B ▼ |
| Q4-2024 | $269.8M | $5.68B | $3.79B | $1.89B |
What's financially strong about this company?
The company has positive equity, a long history of profits, and a solid base of physical assets. Inventory is moving out, and payables are under control.
What are the financial risks or weaknesses?
Cash is dropping, debt is rising, and liquidity is getting tighter. A large chunk of assets is tied up in inventory and intangibles, which are harder to turn into cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.6M ▲ | $132.9M ▼ | $-44.1M ▼ | $-128.1M ▲ | $-40.7M ▼ | $83.6M ▼ |
| Q3-2025 | $-234.3M ▼ | $140.4M ▼ | $-27.5M ▲ | $-132.2M ▲ | $-18.3M ▼ | $106.5M ▼ |
| Q2-2025 | $59.6M ▲ | $316.2M ▲ | $-35M | $-258.9M ▼ | $29.2M ▲ | $271.3M ▲ |
| Q1-2025 | $20.2M ▲ | $-27.4M ▼ | $-35M ▼ | $77.9M ▲ | $18.8M ▲ | $-65.1M ▼ |
| Q4-2024 | $-71.2M | $306.4M | $-14.9M | $-295.7M | $-15M | $276.1M |
What's strong about this company's cash flow?
The company consistently generates strong cash from operations and has a healthy cash cushion. It pays down debt, returns cash to shareholders, and is not dependent on outside funding.
What are the cash flow concerns?
Free cash flow is trending down due to rising capital spending, and recent working capital gains may not last. Cash on hand is shrinking quarter over quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Boat | $370.00M ▲ | $410.00M ▲ | $360.00M ▼ | $390.00M ▲ |
Navico Group | $210.00M ▲ | $180.00M ▼ | $170.00M ▼ | $170.00M ▲ |
Parts and Accessories | $250.00M ▲ | $340.00M ▲ | $360.00M ▲ | $260.00M ▼ |
Propulsion | $410.00M ▲ | $530.00M ▲ | $470.00M ▼ | $500.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ |
CANADA | $0 ▲ | $80.00M ▲ | $90.00M ▲ | $150.00M ▲ |
Europe | $200.00M ▲ | $230.00M ▲ | $180.00M ▼ | $180.00M ▲ |
Propulsion | $0 ▲ | $-70.00M ▼ | $-60.00M ▲ | $0 ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ |
UNITED STATES | $820.00M ▲ | $2.04Bn ▲ | $1.93Bn ▼ | $2.76Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brunswick Corporation 6.500% Se's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in recreational marine, a portfolio of highly recognized brands, and a broad dealer and service network. The company still generates solid operating and free cash flow, even in a tough earnings year, and has significantly reduced its financial leverage. Its structured innovation strategy in autonomy, connectivity, and electrification, along with recurring revenue from Freedom Boat Club, provides multiple levers for future value creation.
Major risks center on the rapid deterioration in profitability, the recent swing to a net loss, and the sharp decline in retained earnings and equity, which point to a difficult year that may involve impairments or restructuring. The business is inherently cyclical and depends on discretionary consumer spending, making it vulnerable to economic downturns. Cost pressures, rising overhead, and the need to keep investing in R&D and new technology, all while managing liquidity and a thinner equity base, add further uncertainty.
The outlook is mixed: strategically, the company appears well-positioned with strong brands, a credible innovation agenda, and healthy cash generation; financially, it is emerging from a year of significant earnings and balance sheet stress. Future performance will hinge on restoring margins, maintaining cost discipline, and successfully scaling new technologies and recurring-revenue models. Over the medium term, if Brunswick can convert its innovation investments and market position into more stable and higher-quality earnings, its overall profile could improve, but the path there is likely to be uneven.
About Brunswick Corporation 6.500% Se
http://www.brunswick.comBrunswick Corp. engages in the design, manufacture, and marketing of recreational marine products, including marine engines, boats, and parts and accessories for those products. It operates through the following segments: Propulsion, Engine P&A, Boat, and Novico Group.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.33B ▼ | $265.9M ▼ | $18.7M ▲ | 1.4% ▲ | $0.29 ▲ | $127.8M ▲ |
| Q3-2025 | $1.36B ▼ | $593M ▲ | $-235.5M ▼ | -17.31% ▼ | $-3.56 ▼ | $-165.6M ▼ |
| Q2-2025 | $1.45B ▲ | $266.4M ▲ | $59.3M ▲ | 4.1% ▲ | $0.9 ▲ | $178.4M ▲ |
| Q1-2025 | $1.22B ▲ | $247.6M ▼ | $20.2M ▲ | 1.65% ▲ | $0.31 ▲ | $127.9M ▲ |
| Q4-2024 | $1.15B | $308.9M | $-82.5M | -7.14% | $-1.24 | $23.1M |
What's going well?
The company slashed operating expenses, swinging from a big loss to a profit in one quarter. Cost discipline is much improved, and the business is now generating positive earnings.
What's concerning?
Revenue is slipping and gross margins are under pressure, suggesting the core business is still facing headwinds. Profitability is thin, and interest costs remain a drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $275.7M ▼ | $5.31B ▼ | $3.69B ▼ | $1.63B ▼ |
| Q3-2025 | $298.5M ▼ | $5.41B ▼ | $3.78B ▼ | $1.63B ▼ |
| Q2-2025 | $316.5M ▲ | $5.79B ▼ | $3.89B ▼ | $1.91B ▲ |
| Q1-2025 | $287.5M ▲ | $5.86B ▲ | $3.98B ▲ | $1.87B ▼ |
| Q4-2024 | $269.8M | $5.68B | $3.79B | $1.89B |
What's financially strong about this company?
The company has positive equity, a long history of profits, and a solid base of physical assets. Inventory is moving out, and payables are under control.
What are the financial risks or weaknesses?
Cash is dropping, debt is rising, and liquidity is getting tighter. A large chunk of assets is tied up in inventory and intangibles, which are harder to turn into cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $18.6M ▲ | $132.9M ▼ | $-44.1M ▼ | $-128.1M ▲ | $-40.7M ▼ | $83.6M ▼ |
| Q3-2025 | $-234.3M ▼ | $140.4M ▼ | $-27.5M ▲ | $-132.2M ▲ | $-18.3M ▼ | $106.5M ▼ |
| Q2-2025 | $59.6M ▲ | $316.2M ▲ | $-35M | $-258.9M ▼ | $29.2M ▲ | $271.3M ▲ |
| Q1-2025 | $20.2M ▲ | $-27.4M ▼ | $-35M ▼ | $77.9M ▲ | $18.8M ▲ | $-65.1M ▼ |
| Q4-2024 | $-71.2M | $306.4M | $-14.9M | $-295.7M | $-15M | $276.1M |
What's strong about this company's cash flow?
The company consistently generates strong cash from operations and has a healthy cash cushion. It pays down debt, returns cash to shareholders, and is not dependent on outside funding.
What are the cash flow concerns?
Free cash flow is trending down due to rising capital spending, and recent working capital gains may not last. Cash on hand is shrinking quarter over quarter.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Boat | $370.00M ▲ | $410.00M ▲ | $360.00M ▼ | $390.00M ▲ |
Navico Group | $210.00M ▲ | $180.00M ▼ | $170.00M ▼ | $170.00M ▲ |
Parts and Accessories | $250.00M ▲ | $340.00M ▲ | $360.00M ▲ | $260.00M ▼ |
Propulsion | $410.00M ▲ | $530.00M ▲ | $470.00M ▼ | $500.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ |
CANADA | $0 ▲ | $80.00M ▲ | $90.00M ▲ | $150.00M ▲ |
Europe | $200.00M ▲ | $230.00M ▲ | $180.00M ▼ | $180.00M ▲ |
Propulsion | $0 ▲ | $-70.00M ▼ | $-60.00M ▲ | $0 ▲ |
Rest of World | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ |
UNITED STATES | $820.00M ▲ | $2.04Bn ▲ | $1.93Bn ▼ | $2.76Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brunswick Corporation 6.500% Se's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in recreational marine, a portfolio of highly recognized brands, and a broad dealer and service network. The company still generates solid operating and free cash flow, even in a tough earnings year, and has significantly reduced its financial leverage. Its structured innovation strategy in autonomy, connectivity, and electrification, along with recurring revenue from Freedom Boat Club, provides multiple levers for future value creation.
Major risks center on the rapid deterioration in profitability, the recent swing to a net loss, and the sharp decline in retained earnings and equity, which point to a difficult year that may involve impairments or restructuring. The business is inherently cyclical and depends on discretionary consumer spending, making it vulnerable to economic downturns. Cost pressures, rising overhead, and the need to keep investing in R&D and new technology, all while managing liquidity and a thinner equity base, add further uncertainty.
The outlook is mixed: strategically, the company appears well-positioned with strong brands, a credible innovation agenda, and healthy cash generation; financially, it is emerging from a year of significant earnings and balance sheet stress. Future performance will hinge on restoring margins, maintaining cost discipline, and successfully scaling new technologies and recurring-revenue models. Over the medium term, if Brunswick can convert its innovation investments and market position into more stable and higher-quality earnings, its overall profile could improve, but the path there is likely to be uneven.

CEO
David M. Foulkes

