BCYC
BCYC
Bicycle Therapeutics plcIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.73M ▲ | $77.28M ▲ | $-59.1M ▲ | -503.66% ▲ | $-0.85 ▲ | $-57.09M ▲ |
| Q2-2025 | $2.92M ▼ | $18.49M ▼ | $-78.95M ▼ | -2.7K% ▼ | $-1.14 ▼ | $-77.43M ▼ |
| Q1-2025 | $9.98M ▲ | $22.91M ▲ | $-60.75M ▼ | -608.94% ▲ | $-0.88 ▼ | $-70.2M ▼ |
| Q4-2024 | $3.71M ▲ | $15.3M ▼ | $-51.85M ▼ | -1.4K% ▲ | $-0.74 | $-65.96M ▼ |
| Q3-2024 | $2.68M | $20.87M | $-50.8M | -1.9K% | $-0.74 | $-61.21M |
What's going well?
Revenue grew nearly fourfold, and losses are narrowing. Gross profit swung positive, suggesting some progress in the business.
What's concerning?
Expenses are still much higher than revenue, and the company is burning through cash with big R&D spending. Profitability remains a distant goal.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $648.33M ▼ | $763.95M ▼ | $145.47M ▼ | $618.48M ▼ |
| Q2-2025 | $721.45M ▼ | $832.18M ▼ | $163.27M ▲ | $668.91M ▼ |
| Q1-2025 | $792.97M ▼ | $883.89M ▼ | $143.56M ▼ | $740.33M ▼ |
| Q4-2024 | $879.52M ▼ | $956.87M ▼ | $163.81M ▼ | $793.06M ▼ |
| Q3-2024 | $890.86M | $996.75M | $165.71M | $831.03M |
What's financially strong about this company?
The company has $648 million in cash, almost no debt, and most assets are high-quality and liquid. It can easily pay all its bills and has no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company has a long history of losses with negative retained earnings. If losses continue, the cash cushion will eventually shrink.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-59.1M ▲ | $-71.17M ▲ | $-674K ▼ | $-30K ▲ | $-73.13M ▼ | $-71.85M ▲ |
| Q2-2025 | $-78.95M ▼ | $-72.79M ▲ | $-498K ▲ | $-45K ▼ | $-71.52M ▲ | $-73.28M ▲ |
| Q1-2025 | $-60.99M ▼ | $-86.7M ▼ | $-606.32K ▼ | $-41.16K ▼ | $-86.55M ▼ | $-87.31M ▼ |
| Q4-2024 | $-51.85M ▼ | $-9.4M ▲ | $-368K ▲ | $203K ▲ | $-11.34M ▲ | $-9.76M ▲ |
| Q3-2024 | $-51.32M | $-39.83M | $-435K | $-31.93M | $-70.5M | $-40.27M |
What's strong about this company's cash flow?
The company has a large cash cushion of $648.9 million, giving it time to execute its plans. Cash burn is slightly improving compared to last quarter, and there is no reliance on new debt or equity right now.
What are the cash flow concerns?
The business is burning real cash every quarter, with negative operating and free cash flow. Working capital outflows are getting worse, and ongoing losses mean the company will eventually need to raise more money if trends don't change.
5-Year Trend Analysis
A comprehensive look at Bicycle Therapeutics plc's financial evolution and strategic trajectory over the past five years.
Key strengths for Bicycle include a very strong balance sheet with high cash and minimal debt, consistent revenue growth from collaborations, and a distinctive therapeutic platform that has attracted major pharmaceutical partners. The company has built a diversified oncology pipeline across multiple modalities, giving it several shots on goal rather than relying on a single asset. Its liquidity and low leverage provide room to continue investing in R&D and absorbing the inevitable volatility of clinical development.
The primary risks stem from persistent and widening operating losses, rapidly increasing cash burn, and the need for ongoing access to external capital to fund multi-year trials. Scientifically, the Bicycle modality and many pipeline assets remain unproven in late-stage or commercial settings, and the company operates in highly competitive cancer markets with entrenched and emerging alternatives. Shareholder dilution, regulatory uncertainty, and the possibility of negative or inconclusive clinical readouts all represent meaningful downside considerations.
Over the next several years, Bicycle is likely to remain an R&D-focused, loss-making company whose fortunes hinge on clinical trial outcomes and partnership progress rather than near-term earnings. Its substantial cash reserves and strong partners give it time and resources to pursue its strategy, but the path forward is highly dependent on demonstrating compelling efficacy and safety for its lead programs versus current standards of care. If the platform is clinically validated, the long-term opportunity could be significant; if not, the company may face prolonged financial pressure and strategic reconsideration.
About Bicycle Therapeutics plc
https://www.bicycletherapeutics.comBicycle Therapeutics plc, a clinical-stage biopharmaceutical company, develops a class of medicines for diseases that are underserved by existing therapeutics. Its lead product candidate is BT1718, a bicycle toxin conjugate (BTC), which is in Phase I/IIa clinical trials targeting tumors that express Membrane Type 1 matrix metalloprotease.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.73M ▲ | $77.28M ▲ | $-59.1M ▲ | -503.66% ▲ | $-0.85 ▲ | $-57.09M ▲ |
| Q2-2025 | $2.92M ▼ | $18.49M ▼ | $-78.95M ▼ | -2.7K% ▼ | $-1.14 ▼ | $-77.43M ▼ |
| Q1-2025 | $9.98M ▲ | $22.91M ▲ | $-60.75M ▼ | -608.94% ▲ | $-0.88 ▼ | $-70.2M ▼ |
| Q4-2024 | $3.71M ▲ | $15.3M ▼ | $-51.85M ▼ | -1.4K% ▲ | $-0.74 | $-65.96M ▼ |
| Q3-2024 | $2.68M | $20.87M | $-50.8M | -1.9K% | $-0.74 | $-61.21M |
What's going well?
Revenue grew nearly fourfold, and losses are narrowing. Gross profit swung positive, suggesting some progress in the business.
What's concerning?
Expenses are still much higher than revenue, and the company is burning through cash with big R&D spending. Profitability remains a distant goal.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $648.33M ▼ | $763.95M ▼ | $145.47M ▼ | $618.48M ▼ |
| Q2-2025 | $721.45M ▼ | $832.18M ▼ | $163.27M ▲ | $668.91M ▼ |
| Q1-2025 | $792.97M ▼ | $883.89M ▼ | $143.56M ▼ | $740.33M ▼ |
| Q4-2024 | $879.52M ▼ | $956.87M ▼ | $163.81M ▼ | $793.06M ▼ |
| Q3-2024 | $890.86M | $996.75M | $165.71M | $831.03M |
What's financially strong about this company?
The company has $648 million in cash, almost no debt, and most assets are high-quality and liquid. It can easily pay all its bills and has no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company has a long history of losses with negative retained earnings. If losses continue, the cash cushion will eventually shrink.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-59.1M ▲ | $-71.17M ▲ | $-674K ▼ | $-30K ▲ | $-73.13M ▼ | $-71.85M ▲ |
| Q2-2025 | $-78.95M ▼ | $-72.79M ▲ | $-498K ▲ | $-45K ▼ | $-71.52M ▲ | $-73.28M ▲ |
| Q1-2025 | $-60.99M ▼ | $-86.7M ▼ | $-606.32K ▼ | $-41.16K ▼ | $-86.55M ▼ | $-87.31M ▼ |
| Q4-2024 | $-51.85M ▼ | $-9.4M ▲ | $-368K ▲ | $203K ▲ | $-11.34M ▲ | $-9.76M ▲ |
| Q3-2024 | $-51.32M | $-39.83M | $-435K | $-31.93M | $-70.5M | $-40.27M |
What's strong about this company's cash flow?
The company has a large cash cushion of $648.9 million, giving it time to execute its plans. Cash burn is slightly improving compared to last quarter, and there is no reliance on new debt or equity right now.
What are the cash flow concerns?
The business is burning real cash every quarter, with negative operating and free cash flow. Working capital outflows are getting worse, and ongoing losses mean the company will eventually need to raise more money if trends don't change.
5-Year Trend Analysis
A comprehensive look at Bicycle Therapeutics plc's financial evolution and strategic trajectory over the past five years.
Key strengths for Bicycle include a very strong balance sheet with high cash and minimal debt, consistent revenue growth from collaborations, and a distinctive therapeutic platform that has attracted major pharmaceutical partners. The company has built a diversified oncology pipeline across multiple modalities, giving it several shots on goal rather than relying on a single asset. Its liquidity and low leverage provide room to continue investing in R&D and absorbing the inevitable volatility of clinical development.
The primary risks stem from persistent and widening operating losses, rapidly increasing cash burn, and the need for ongoing access to external capital to fund multi-year trials. Scientifically, the Bicycle modality and many pipeline assets remain unproven in late-stage or commercial settings, and the company operates in highly competitive cancer markets with entrenched and emerging alternatives. Shareholder dilution, regulatory uncertainty, and the possibility of negative or inconclusive clinical readouts all represent meaningful downside considerations.
Over the next several years, Bicycle is likely to remain an R&D-focused, loss-making company whose fortunes hinge on clinical trial outcomes and partnership progress rather than near-term earnings. Its substantial cash reserves and strong partners give it time and resources to pursue its strategy, but the path forward is highly dependent on demonstrating compelling efficacy and safety for its lead programs versus current standards of care. If the platform is clinically validated, the long-term opportunity could be significant; if not, the company may face prolonged financial pressure and strategic reconsideration.

CEO
Kevin Lee
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 14
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Citizens
Market Outperform
RBC Capital
Sector Perform
JMP Securities
Market Outperform
Morgan Stanley
Equal Weight
Oppenheimer
Outperform
Needham
Buy
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
BAKER BROS. ADVISORS LP
Shares:10.89M
Value:$62.37M
FCPM III SERVICES B.V.
Shares:3.47M
Value:$19.87M
ARMISTICE CAPITAL, LLC
Shares:3.24M
Value:$18.54M
Summary
Showing Top 3 of 125

