BDN
BDN
Brandywine Realty TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $127M ▲ | $-36.9M ▼ | $-48.59M ▼ | -38.26% ▼ | $-0.28 ▼ | $42.7M ▲ |
| Q4-2025 | $120.95M ▼ | $68.01M ▲ | $-37.04M ▼ | -30.63% ▼ | $-0.21 ▼ | $39.28M ▼ |
| Q3-2025 | $121.42M ▲ | $50.81M ▼ | $-25.92M ▲ | -21.35% ▲ | $-0.15 ▲ | $51.26M ▲ |
| Q2-2025 | $120.57M ▼ | $116.54M ▲ | $-88.94M ▼ | -73.76% ▼ | $-0.51 ▼ | $-11.55M ▼ |
| Q1-2025 | $121.52M | $58.76M | $-26.98M | -22.2% | $-0.16 | $50.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $36.2M ▲ | $3.59B ▲ | $2.85B ▲ | $734.31M ▼ |
| Q4-2025 | $32.28M ▼ | $3.59B ▲ | $2.79B ▲ | $792.73M ▼ |
| Q3-2025 | $75.48M ▼ | $3.32B ▼ | $2.47B ▼ | $841.55M ▼ |
| Q2-2025 | $122.64M ▲ | $3.39B ▼ | $2.51B ▲ | $879.77M ▼ |
| Q1-2025 | $29.43M | $3.42B | $2.42B | $993.59M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $67.02M ▲ | $10.21M ▼ | $-54.2M ▲ | $47.99M ▼ | $3.99M ▲ | $-7.85M ▼ |
| Q4-2025 | $66.08M ▲ | $38.53M ▼ | $-135.21M ▼ | $82.45M ▲ | $-14.23M ▲ | $18.87M ▼ |
| Q3-2025 | $-26M ▼ | $47.46M ▲ | $-24.59M ▼ | $-70.11M ▼ | $-47.23M ▼ | $29.01M ▲ |
| Q2-2025 | $-86K ▲ | $34.39M ▲ | $-11.86M ▲ | $69.75M ▲ | $92.29M ▲ | $5.25M ▲ |
| Q1-2025 | $-27.06M | $6.32M | $-44.63M | $-26.39M | $-64.7M | $-26.5M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rents | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $120.00M ▲ |
Third Party Management Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Austin Texas | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $10.00M ▼ |
Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brandywine Realty Trust's financial evolution and strategic trajectory over the past five years.
Brandywine’s main strengths are its strategic footprint in attractive urban and university‑anchored markets, its shift toward higher‑quality mixed‑use and life‑science assets, and its demonstrated development and partnership capabilities. The portfolio still generates a stable revenue base, and core cash earnings have shown resilience despite accounting losses. Its properties are increasingly aligned with the “flight to quality” trend, supported by strong ESG credentials, smart‑building features, and tenant‑centric services that enhance the overall experience and can support long‑term demand from high‑value tenants.
Key risks are concentrated in the financial and sector backdrop. The company has moved from modest profitability to persistent losses, with margins under pressure from higher property‑level costs, interest expense, and likely impairments. Leverage is elevated, equity has been eroded, and retained earnings are deeply negative, limiting the cushion against further shocks. Structural pressure on office demand, execution risk on large developments, and uncertain recent cash‑flow data all add to the risk profile. The apparent suspension of dividends and pullback in capital spending underscore the need to conserve cash and repair the balance sheet.
The outlook appears cautious and execution‑dependent. If Brandywine can successfully lease and stabilize its flagship projects, benefit from the ongoing flight to quality, complete asset sales at reasonable valuations, and reduce leverage, its repositioning toward life‑science and mixed‑use districts could gradually improve financial performance. However, the combination of a challenged office sector, high debt, and recent profitability and balance‑sheet deterioration means the path forward is likely to be bumpy and focused on stabilization, deleveraging, and selective growth rather than rapid expansion. Outcomes will hinge on capital market conditions, leasing traction in its core projects, and disciplined capital allocation.
About Brandywine Realty Trust
https://www.brandywinerealty.comBrandywine Realty Trust (NYSE: BDN) is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in the Philadelphia, Austin and Washington, D.C. markets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $127M ▲ | $-36.9M ▼ | $-48.59M ▼ | -38.26% ▼ | $-0.28 ▼ | $42.7M ▲ |
| Q4-2025 | $120.95M ▼ | $68.01M ▲ | $-37.04M ▼ | -30.63% ▼ | $-0.21 ▼ | $39.28M ▼ |
| Q3-2025 | $121.42M ▲ | $50.81M ▼ | $-25.92M ▲ | -21.35% ▲ | $-0.15 ▲ | $51.26M ▲ |
| Q2-2025 | $120.57M ▼ | $116.54M ▲ | $-88.94M ▼ | -73.76% ▼ | $-0.51 ▼ | $-11.55M ▼ |
| Q1-2025 | $121.52M | $58.76M | $-26.98M | -22.2% | $-0.16 | $50.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $36.2M ▲ | $3.59B ▲ | $2.85B ▲ | $734.31M ▼ |
| Q4-2025 | $32.28M ▼ | $3.59B ▲ | $2.79B ▲ | $792.73M ▼ |
| Q3-2025 | $75.48M ▼ | $3.32B ▼ | $2.47B ▼ | $841.55M ▼ |
| Q2-2025 | $122.64M ▲ | $3.39B ▼ | $2.51B ▲ | $879.77M ▼ |
| Q1-2025 | $29.43M | $3.42B | $2.42B | $993.59M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $67.02M ▲ | $10.21M ▼ | $-54.2M ▲ | $47.99M ▼ | $3.99M ▲ | $-7.85M ▼ |
| Q4-2025 | $66.08M ▲ | $38.53M ▼ | $-135.21M ▼ | $82.45M ▲ | $-14.23M ▲ | $18.87M ▼ |
| Q3-2025 | $-26M ▼ | $47.46M ▲ | $-24.59M ▼ | $-70.11M ▼ | $-47.23M ▼ | $29.01M ▲ |
| Q2-2025 | $-86K ▲ | $34.39M ▲ | $-11.86M ▲ | $69.75M ▲ | $92.29M ▲ | $5.25M ▲ |
| Q1-2025 | $-27.06M | $6.32M | $-44.63M | $-26.39M | $-64.7M | $-26.5M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rents | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $120.00M ▲ |
Third Party Management Revenue | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Austin Texas | $20.00M ▲ | $20.00M ▲ | $50.00M ▲ | $10.00M ▼ |
Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Brandywine Realty Trust's financial evolution and strategic trajectory over the past five years.
Brandywine’s main strengths are its strategic footprint in attractive urban and university‑anchored markets, its shift toward higher‑quality mixed‑use and life‑science assets, and its demonstrated development and partnership capabilities. The portfolio still generates a stable revenue base, and core cash earnings have shown resilience despite accounting losses. Its properties are increasingly aligned with the “flight to quality” trend, supported by strong ESG credentials, smart‑building features, and tenant‑centric services that enhance the overall experience and can support long‑term demand from high‑value tenants.
Key risks are concentrated in the financial and sector backdrop. The company has moved from modest profitability to persistent losses, with margins under pressure from higher property‑level costs, interest expense, and likely impairments. Leverage is elevated, equity has been eroded, and retained earnings are deeply negative, limiting the cushion against further shocks. Structural pressure on office demand, execution risk on large developments, and uncertain recent cash‑flow data all add to the risk profile. The apparent suspension of dividends and pullback in capital spending underscore the need to conserve cash and repair the balance sheet.
The outlook appears cautious and execution‑dependent. If Brandywine can successfully lease and stabilize its flagship projects, benefit from the ongoing flight to quality, complete asset sales at reasonable valuations, and reduce leverage, its repositioning toward life‑science and mixed‑use districts could gradually improve financial performance. However, the combination of a challenged office sector, high debt, and recent profitability and balance‑sheet deterioration means the path forward is likely to be bumpy and focused on stabilization, deleveraging, and selective growth rather than rapid expansion. Outcomes will hinge on capital market conditions, leasing traction in its core projects, and disciplined capital allocation.

CEO
Gerard H. Sweeney
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1996-11-26 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 3 of 131
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:33.47M
Value:$103.76M
BLACKROCK, INC.
Shares:31.24M
Value:$96.84M
VANGUARD GROUP INC
Shares:25.93M
Value:$80.39M
Summary
Showing Top 3 of 441

