BFRG
BFRG
Bullfrog AI Holdings, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $83.41K ▲ | $1.59M ▲ | $-1.55M ▼ | -1.86K% ▲ | $-0.15 | $-1.55M ▼ |
| Q2-2025 | $33.26K ▲ | $1.48M ▼ | $-1.45M ▲ | -4.36K% ▼ | $-0.15 ▲ | $-1.45M ▲ |
| Q1-2025 | $0 | $2.06M ▲ | $-2.02M ▼ | 0% | $-0.21 | $-2.02M ▼ |
| Q4-2024 | $0 | $1.77M ▼ | $-1.71M ▲ | 0% | $-0.21 ▲ | $-1.71M ▲ |
| Q3-2024 | $0 | $1.82M | $-1.76M | 0% | $-0.22 | $-1.76M |
What's going well?
Sales more than doubled this quarter, showing the company can grow revenue quickly. Gross profit also improved in dollar terms, and there are no one-time charges distorting the results.
What's concerning?
Losses are growing even faster than sales, with operating expenses and overhead massively outpacing revenue. The company is burning cash, diluting shareholders, and still has no path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.99M ▼ | $2.7M ▼ | $758.7K ▲ | $1.94M ▼ |
| Q2-2025 | $2.47M ▼ | $2.87M ▼ | $681.08K ▼ | $2.19M ▼ |
| Q1-2025 | $3.8M ▼ | $4.09M ▼ | $839.4K ▲ | $3.25M ▼ |
| Q4-2024 | $5.44M ▲ | $5.55M ▲ | $588.09K ▼ | $4.96M ▲ |
| Q3-2024 | $4.24M | $4.6M | $779.04K | $3.82M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and no risky assets like goodwill or inventory. They can easily cover all their bills and have a very clean, simple balance sheet.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Cash is declining and equity is shrinking, which could be a concern if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.55M ▼ | $-1.11M ▲ | $0 | $624.25K ▲ | $-482.92K ▲ | $-1.11M ▲ |
| Q2-2025 | $-1.45M ▲ | $-1.43M ▲ | $0 | $208.68K ▲ | $-1.22M ▲ | $-1.43M ▲ |
| Q1-2025 | $-2.02M ▼ | $-1.8M ▼ | $0 | $164.07K ▼ | $-1.63M ▼ | $-1.8M ▼ |
| Q4-2024 | $-1.71M ▲ | $-1.27M ▼ | $0 | $2.47M ▲ | $1.2M ▲ | $-1.27M ▼ |
| Q3-2024 | $-1.76M | $-1.21M | $0 | $-169.03K | $-1.38M | $-1.21M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter to quarter, showing some improvement in managing expenses. The company is not taking on more debt and is keeping capital spending very low.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on selling new shares to survive. Cash is running low, and dilution is rising fast.
5-Year Trend Analysis
A comprehensive look at Bullfrog AI Holdings, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Bullfrog AI’s main strengths lie in its strong liquidity and debt-free balance sheet, its focused and technically sophisticated AI platform for biological data, and its strategic collaborations with high-profile research institutions. The company has built a meaningful cash buffer that provides time to execute its strategy, while growing R&D investments indicate a serious commitment to innovation. Its niche positioning in AI-driven drug development addresses a significant pain point in the biopharma industry, which offers substantial upside if the technology delivers.
The primary risks are financial and execution-related. The business has no stable revenue base, persistent and rising operating losses, and heavily negative free cash flow, which keeps it dependent on external financing. Competition in AI for drug discovery is intense, and larger or better-funded players could capture key partners or out-innovate the company. Long drug development timelines, regulatory complexity, and the uncertainty of clinical outcomes add further risk, especially given the early stage of Bullfrog’s own pipeline and the lack of proven large-scale commercial wins so far.
Looking forward, Bullfrog AI’s trajectory will depend on its ability to convert technical promise into commercial traction before its funding cushion erodes. If the bfLEAP platform continues to validate its capabilities through collaborations and begins to generate recurring revenue or milestone-based income, the company could evolve from a research-heavy story into a more balanced business. Until then, the outlook is highly speculative: there is meaningful long-term opportunity in a growing market, but also elevated uncertainty around timing, scalability, and ultimate economic returns.
About Bullfrog AI Holdings, Inc. Common Stock
https://www.bullfrogai.comBullFrog AI Holdings, Inc., through its subsidiaries, operates as a digital biopharmaceutical company that focuses on artificial intelligence and machine learning (AI/ML) driven analysis of data sets in medicine and healthcare in the United States. It offers bfLEAP, an AI/ML platform for the analysis of preclinical and/or clinical data.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $83.41K ▲ | $1.59M ▲ | $-1.55M ▼ | -1.86K% ▲ | $-0.15 | $-1.55M ▼ |
| Q2-2025 | $33.26K ▲ | $1.48M ▼ | $-1.45M ▲ | -4.36K% ▼ | $-0.15 ▲ | $-1.45M ▲ |
| Q1-2025 | $0 | $2.06M ▲ | $-2.02M ▼ | 0% | $-0.21 | $-2.02M ▼ |
| Q4-2024 | $0 | $1.77M ▼ | $-1.71M ▲ | 0% | $-0.21 ▲ | $-1.71M ▲ |
| Q3-2024 | $0 | $1.82M | $-1.76M | 0% | $-0.22 | $-1.76M |
What's going well?
Sales more than doubled this quarter, showing the company can grow revenue quickly. Gross profit also improved in dollar terms, and there are no one-time charges distorting the results.
What's concerning?
Losses are growing even faster than sales, with operating expenses and overhead massively outpacing revenue. The company is burning cash, diluting shareholders, and still has no path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.99M ▼ | $2.7M ▼ | $758.7K ▲ | $1.94M ▼ |
| Q2-2025 | $2.47M ▼ | $2.87M ▼ | $681.08K ▼ | $2.19M ▼ |
| Q1-2025 | $3.8M ▼ | $4.09M ▼ | $839.4K ▲ | $3.25M ▼ |
| Q4-2024 | $5.44M ▲ | $5.55M ▲ | $588.09K ▼ | $4.96M ▲ |
| Q3-2024 | $4.24M | $4.6M | $779.04K | $3.82M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and no risky assets like goodwill or inventory. They can easily cover all their bills and have a very clean, simple balance sheet.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over time. Cash is declining and equity is shrinking, which could be a concern if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.55M ▼ | $-1.11M ▲ | $0 | $624.25K ▲ | $-482.92K ▲ | $-1.11M ▲ |
| Q2-2025 | $-1.45M ▲ | $-1.43M ▲ | $0 | $208.68K ▲ | $-1.22M ▲ | $-1.43M ▲ |
| Q1-2025 | $-2.02M ▼ | $-1.8M ▼ | $0 | $164.07K ▼ | $-1.63M ▼ | $-1.8M ▼ |
| Q4-2024 | $-1.71M ▲ | $-1.27M ▼ | $0 | $2.47M ▲ | $1.2M ▲ | $-1.27M ▼ |
| Q3-2024 | $-1.76M | $-1.21M | $0 | $-169.03K | $-1.38M | $-1.21M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter to quarter, showing some improvement in managing expenses. The company is not taking on more debt and is keeping capital spending very low.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on selling new shares to survive. Cash is running low, and dilution is rising fast.
5-Year Trend Analysis
A comprehensive look at Bullfrog AI Holdings, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Bullfrog AI’s main strengths lie in its strong liquidity and debt-free balance sheet, its focused and technically sophisticated AI platform for biological data, and its strategic collaborations with high-profile research institutions. The company has built a meaningful cash buffer that provides time to execute its strategy, while growing R&D investments indicate a serious commitment to innovation. Its niche positioning in AI-driven drug development addresses a significant pain point in the biopharma industry, which offers substantial upside if the technology delivers.
The primary risks are financial and execution-related. The business has no stable revenue base, persistent and rising operating losses, and heavily negative free cash flow, which keeps it dependent on external financing. Competition in AI for drug discovery is intense, and larger or better-funded players could capture key partners or out-innovate the company. Long drug development timelines, regulatory complexity, and the uncertainty of clinical outcomes add further risk, especially given the early stage of Bullfrog’s own pipeline and the lack of proven large-scale commercial wins so far.
Looking forward, Bullfrog AI’s trajectory will depend on its ability to convert technical promise into commercial traction before its funding cushion erodes. If the bfLEAP platform continues to validate its capabilities through collaborations and begins to generate recurring revenue or milestone-based income, the company could evolve from a research-heavy story into a more balanced business. Until then, the outlook is highly speculative: there is meaningful long-term opportunity in a growing market, but also elevated uncertainty around timing, scalability, and ultimate economic returns.

CEO
Vininder Singh
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C+

