BGMS
BGMS
Bio Green Med Solution, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $778K ▲ | $388K ▼ | $-197K ▲ | -25.32% ▲ | $-0.04 ▲ | $-245K ▲ |
| Q4-2025 | $666K ▲ | $1.2M ▲ | $-611K ▲ | -91.74% ▲ | $-2.21 ▼ | $-1.08M ▼ |
| Q3-2025 | $81K ▲ | $1.01M ▼ | $-988K ▲ | -1.22K% ▼ | $-1.31 ▼ | $-990.5K ▲ |
| Q2-2025 | $0 | $1.32M ▼ | $-1.32M ▼ | 0% | $-0.84 ▼ | $-1.31M ▲ |
| Q1-2025 | $0 | $5.04M | $-81K | 0% | $-0.09 | $-5.04M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $3.34M ▼ | $7.56M ▼ | $804K ▼ | $6.76M ▼ |
| Q4-2025 | $3.5M ▼ | $8.19M ▲ | $1.34M ▲ | $6.84M ▼ |
| Q3-2025 | $3.84M ▼ | $8.16M ▲ | $1.06M ▲ | $7.1M ▲ |
| Q2-2025 | $4.28M ▲ | $4.4M ▲ | $770K ▲ | $3.63M ▲ |
| Q1-2025 | $3.45M | $3.73M | $672K | $3.06M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-197K ▲ | $-278K ▼ | $-1K ▼ | $105K ▲ | $-166K ▲ | $-279K ▼ |
| Q4-2025 | $-611K ▲ | $-33K ▲ | $0 | $-259K ▼ | $-333K ▲ | $-33K ▲ |
| Q3-2025 | $-988K ▲ | $-434K ▲ | $0 | $-3K ▼ | $-437K ▼ | $-434K ▲ |
| Q2-2025 | $-1.32M ▼ | $-1.06M ▲ | $0 | $1.88M ▼ | $825K ▲ | $-1.06M ▲ |
| Q1-2025 | $-81K | $-3.25M | $0 | $3.65M | $313K | $-3.25M |
5-Year Trend Analysis
A comprehensive look at Bio Green Med Solution, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a very strong liquidity position, negligible financial debt, and the acquisition of an established fire safety operator with real market presence and technical capabilities. The balance sheet provides near-term breathing room, while FITTERS gives BGMS a tangible operating platform with diversified products and services instead of a purely speculative biotech pipeline.
Key risks center on heavy ongoing losses, substantial negative free cash flow, and a long history of accumulated deficits. The cost base remains outsized relative to revenue, and the success of the strategic pivot is not yet proven in the numbers. Integration challenges, goodwill risk, competition in the fire safety market, and a reliance on equity financing rather than internal cash generation all add uncertainty to the long-term trajectory.
Looking ahead, BGMS appears to be in a rebuilding phase. The fire safety pivot offers a more grounded business model with clearer revenue potential than its prior biotech strategy, but the financial statements show that the transition is still at an early stage: losses are high, cash is being consumed, and profitability has yet to materialize. The medium-term outlook will depend on how quickly management can grow the FITTERS platform, improve margins, and curb cash burn while maintaining the strong balance sheet position it currently enjoys.
About Bio Green Med Solution, Inc.
https://www.bgmsglobal.com/A diversified company operating in both the fire protection and biopharmaceutical industries. It expanded its portfolio by acquiring Fitters Sdn. Bhd., a Malaysian fire protection products and services group. Focuses on advancing opportunities in biopharmaceutical research and fire safety solutions to create sustainable long-term shareholder value.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $778K ▲ | $388K ▼ | $-197K ▲ | -25.32% ▲ | $-0.04 ▲ | $-245K ▲ |
| Q4-2025 | $666K ▲ | $1.2M ▲ | $-611K ▲ | -91.74% ▲ | $-2.21 ▼ | $-1.08M ▼ |
| Q3-2025 | $81K ▲ | $1.01M ▼ | $-988K ▲ | -1.22K% ▼ | $-1.31 ▼ | $-990.5K ▲ |
| Q2-2025 | $0 | $1.32M ▼ | $-1.32M ▼ | 0% | $-0.84 ▼ | $-1.31M ▲ |
| Q1-2025 | $0 | $5.04M | $-81K | 0% | $-0.09 | $-5.04M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $3.34M ▼ | $7.56M ▼ | $804K ▼ | $6.76M ▼ |
| Q4-2025 | $3.5M ▼ | $8.19M ▲ | $1.34M ▲ | $6.84M ▼ |
| Q3-2025 | $3.84M ▼ | $8.16M ▲ | $1.06M ▲ | $7.1M ▲ |
| Q2-2025 | $4.28M ▲ | $4.4M ▲ | $770K ▲ | $3.63M ▲ |
| Q1-2025 | $3.45M | $3.73M | $672K | $3.06M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-197K ▲ | $-278K ▼ | $-1K ▼ | $105K ▲ | $-166K ▲ | $-279K ▼ |
| Q4-2025 | $-611K ▲ | $-33K ▲ | $0 | $-259K ▼ | $-333K ▲ | $-33K ▲ |
| Q3-2025 | $-988K ▲ | $-434K ▲ | $0 | $-3K ▼ | $-437K ▼ | $-434K ▲ |
| Q2-2025 | $-1.32M ▼ | $-1.06M ▲ | $0 | $1.88M ▼ | $825K ▲ | $-1.06M ▲ |
| Q1-2025 | $-81K | $-3.25M | $0 | $3.65M | $313K | $-3.25M |
5-Year Trend Analysis
A comprehensive look at Bio Green Med Solution, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a very strong liquidity position, negligible financial debt, and the acquisition of an established fire safety operator with real market presence and technical capabilities. The balance sheet provides near-term breathing room, while FITTERS gives BGMS a tangible operating platform with diversified products and services instead of a purely speculative biotech pipeline.
Key risks center on heavy ongoing losses, substantial negative free cash flow, and a long history of accumulated deficits. The cost base remains outsized relative to revenue, and the success of the strategic pivot is not yet proven in the numbers. Integration challenges, goodwill risk, competition in the fire safety market, and a reliance on equity financing rather than internal cash generation all add uncertainty to the long-term trajectory.
Looking ahead, BGMS appears to be in a rebuilding phase. The fire safety pivot offers a more grounded business model with clearer revenue potential than its prior biotech strategy, but the financial statements show that the transition is still at an early stage: losses are high, cash is being consumed, and profitability has yet to materialize. The medium-term outlook will depend on how quickly management can grow the FITTERS platform, improve margins, and curb cash burn while maintaining the strong balance sheet position it currently enjoys.

CEO
Sing Ee Wong
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C-

