BGSI
BGSI
Boyd Group Services Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $793.85M ▲ | $327.55M ▼ | $5.11M ▼ | 0.64% ▼ | $0.19 ▼ | $2.94B ▲ |
| Q3-2025 | $790.21M ▲ | $328.95M ▼ | $10.85M ▲ | 1.37% ▲ | $0.51 ▲ | $95.03M ▲ |
| Q2-2025 | $780.41M ▲ | $331.87M ▼ | $5.42M ▲ | 0.69% ▲ | $0.25 ▲ | $86.51M ▲ |
| Q1-2025 | $778.32M ▲ | $337.89M ▲ | $-2.64M ▼ | -0.34% ▼ | $-0.12 ▼ | $74.05M ▼ |
| Q4-2024 | $752.34M | $320.65M | $2.44M | 0.32% | $0.11 | $78.18M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.23B ▲ | $3.85B ▲ | $2.14B ▲ | $1.72B ▲ |
| Q3-2025 | $64.32M ▲ | $2.61B ▲ | $1.76B ▲ | $848.24M ▲ |
| Q2-2025 | $14.69M ▲ | $2.49B ▲ | $1.65B ▲ | $839.3M ▲ |
| Q1-2025 | $1.29M ▼ | $2.47B ▲ | $1.64B ▲ | $826.37M ▼ |
| Q4-2024 | $20M | $2.46B | $1.63B | $830.86M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.86M ▼ | $75.7M ▼ | $-76.79M ▼ | $1.17B ▲ | $1.16B ▲ | $62.07M ▼ |
| Q3-2025 | $10.85M ▲ | $102.51M ▲ | $-60.15M ▼ | $7.59M ▲ | $49.63M ▲ | $83.68M ▼ |
| Q2-2025 | $5.42M ▲ | $100.44M ▲ | $-47.03M ▼ | $-40.79M ▲ | $13.4M ▲ | $87.39M ▲ |
| Q1-2025 | $-2.64M ▼ | $70.16M ▼ | $-44.29M ▼ | $-44.55M ▲ | $-18.71M ▲ | $54.3M ▼ |
| Q4-2024 | $2.44M | $81.06M | $-31.94M | $-72M | $-23.85M | $63.25M |
5-Year Trend Analysis
A comprehensive look at Boyd Group Services Inc.'s financial evolution and strategic trajectory over the past five years.
Boyd’s main strengths are its strong revenue base, healthy cash generation from operations, and leading competitive position in a fragmented collision repair market. The company benefits from scale economies, deep insurance relationships, a disciplined operating system, and clear strategic initiatives to improve efficiency and expand high-value services like ADAS calibration. Its balance sheet shows ample liquidity and solid equity support, giving it room to execute its consolidation strategy.
Key risks include very thin net profit margins once financing and non-operating items are considered, a balance sheet heavy with goodwill and intangibles from acquisitions, and meaningful leverage that amplifies sensitivity to interest rates and downturns. The business model also depends on successful integration of acquired shops, sustained performance against insurer metrics, and continuous investment in skills and technology to keep up with modern vehicles. Data quirks in reported margins and the lack of multi-year history add uncertainty to how durable current economics really are.
The forward picture is of a company with strong underlying operations and cash generation, actively leveraging its scale to consolidate a fragmented industry and upgrade its service offering. If Boyd can continue executing on initiatives like Project 360, deepen its technology capabilities, and manage its debt and acquisition risks prudently, it is positioned to benefit from long-term trends such as increasingly complex vehicles and insurer preference for efficient, large-scale partners. At the same time, the combination of thin net margins, acquisition intensity, and leverage means that careful monitoring of integration outcomes, cost discipline, and cash flow resilience will be crucial in assessing how its story evolves over time.
About Boyd Group Services Inc.
https://boydgroup.comBoyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $793.85M ▲ | $327.55M ▼ | $5.11M ▼ | 0.64% ▼ | $0.19 ▼ | $2.94B ▲ |
| Q3-2025 | $790.21M ▲ | $328.95M ▼ | $10.85M ▲ | 1.37% ▲ | $0.51 ▲ | $95.03M ▲ |
| Q2-2025 | $780.41M ▲ | $331.87M ▼ | $5.42M ▲ | 0.69% ▲ | $0.25 ▲ | $86.51M ▲ |
| Q1-2025 | $778.32M ▲ | $337.89M ▲ | $-2.64M ▼ | -0.34% ▼ | $-0.12 ▼ | $74.05M ▼ |
| Q4-2024 | $752.34M | $320.65M | $2.44M | 0.32% | $0.11 | $78.18M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.23B ▲ | $3.85B ▲ | $2.14B ▲ | $1.72B ▲ |
| Q3-2025 | $64.32M ▲ | $2.61B ▲ | $1.76B ▲ | $848.24M ▲ |
| Q2-2025 | $14.69M ▲ | $2.49B ▲ | $1.65B ▲ | $839.3M ▲ |
| Q1-2025 | $1.29M ▼ | $2.47B ▲ | $1.64B ▲ | $826.37M ▼ |
| Q4-2024 | $20M | $2.46B | $1.63B | $830.86M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.86M ▼ | $75.7M ▼ | $-76.79M ▼ | $1.17B ▲ | $1.16B ▲ | $62.07M ▼ |
| Q3-2025 | $10.85M ▲ | $102.51M ▲ | $-60.15M ▼ | $7.59M ▲ | $49.63M ▲ | $83.68M ▼ |
| Q2-2025 | $5.42M ▲ | $100.44M ▲ | $-47.03M ▼ | $-40.79M ▲ | $13.4M ▲ | $87.39M ▲ |
| Q1-2025 | $-2.64M ▼ | $70.16M ▼ | $-44.29M ▼ | $-44.55M ▲ | $-18.71M ▲ | $54.3M ▼ |
| Q4-2024 | $2.44M | $81.06M | $-31.94M | $-72M | $-23.85M | $63.25M |
5-Year Trend Analysis
A comprehensive look at Boyd Group Services Inc.'s financial evolution and strategic trajectory over the past five years.
Boyd’s main strengths are its strong revenue base, healthy cash generation from operations, and leading competitive position in a fragmented collision repair market. The company benefits from scale economies, deep insurance relationships, a disciplined operating system, and clear strategic initiatives to improve efficiency and expand high-value services like ADAS calibration. Its balance sheet shows ample liquidity and solid equity support, giving it room to execute its consolidation strategy.
Key risks include very thin net profit margins once financing and non-operating items are considered, a balance sheet heavy with goodwill and intangibles from acquisitions, and meaningful leverage that amplifies sensitivity to interest rates and downturns. The business model also depends on successful integration of acquired shops, sustained performance against insurer metrics, and continuous investment in skills and technology to keep up with modern vehicles. Data quirks in reported margins and the lack of multi-year history add uncertainty to how durable current economics really are.
The forward picture is of a company with strong underlying operations and cash generation, actively leveraging its scale to consolidate a fragmented industry and upgrade its service offering. If Boyd can continue executing on initiatives like Project 360, deepen its technology capabilities, and manage its debt and acquisition risks prudently, it is positioned to benefit from long-term trends such as increasingly complex vehicles and insurer preference for efficient, large-scale partners. At the same time, the combination of thin net margins, acquisition intensity, and leverage means that careful monitoring of integration outcomes, cost discipline, and cash flow resilience will be crucial in assessing how its story evolves over time.

CEO
Brian Kaner
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
FIL LTD
Shares:2.58M
Value:$316M
1832 ASSET MANAGEMENT L.P.
Shares:2.37M
Value:$289.99M
MACKENZIE FINANCIAL CORP
Shares:2.05M
Value:$250.93M
Summary
Showing Top 3 of 94

