BHR-PB
BHR-PB
Braemar Hotels & Resorts Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $165.56M ▲ | $-7.79M ▲ | $-33.59M ▼ | -20.29% ▼ | $-0.5 ▼ | $7.41M ▼ |
| Q3-2025 | $143.56M ▼ | $-13.99M ▼ | $5.74M ▲ | 4% ▲ | $-0.12 ▲ | $52.53M ▲ |
| Q2-2025 | $179.08M ▼ | $28.25M ▼ | $-5.47M ▼ | -3.05% ▼ | $-0.24 ▼ | $41.64M ▼ |
| Q1-2025 | $215.82M ▲ | $43.37M ▲ | $11M ▲ | 5.1% ▲ | $-0.04 ▲ | $60.47M ▲ |
| Q4-2024 | $173.34M | $26.84M | $-18.65M | -10.76% | $-0.47 | $28.69M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $124.35M ▲ | $1.86B ▼ | $1.34B ▼ | $504.02M ▲ |
| Q3-2025 | $116.28M ▲ | $2.01B ▼ | $1.78B ▲ | $211.89M ▼ |
| Q2-2025 | $80.54M ▼ | $2.06B ▼ | $1.4B ▲ | $646.66M ▼ |
| Q1-2025 | $81.69M ▼ | $2.1B ▼ | $1.4B ▼ | $672.7M ▼ |
| Q4-2024 | $135.82M | $2.14B | $1.41B | $695.57M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.72M ▲ | $-5.76M ▼ | $118.16M ▲ | $-84.13M ▼ | $28.27M ▲ | $-5.76M ▼ |
| Q2-2025 | $-6.84M ▼ | $23.05M ▲ | $2.54M ▲ | $-26.14M ▲ | $-546K ▲ | $38.35M ▲ |
| Q1-2025 | $10.67M ▲ | $15.15M ▲ | $-14.2M ▲ | $-49.76M ▼ | $-48.82M ▼ | $15.15M ▲ |
| Q4-2024 | $-21.77M ▼ | $6.65M ▲ | $-17.16M ▼ | $-21.57M ▲ | $-32.08M ▼ | $6.65M ▲ |
| Q3-2024 | $12.6M | $9K | $94.31M | $-58.25M | $50.19M | $-15.59M |
What's strong about this company's cash flow?
The company has a solid cash balance of $164 million and paid down $48 million in debt. It also returned $12 million to shareholders through dividends and buybacks.
What are the cash flow concerns?
Operating cash flow turned negative, and free cash flow swung sharply from positive to negative. The company is not generating enough cash from its business and is relying on selling investments to fund itself and pay dividends.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Food and Beverage | $50.00M ▲ | $30.00M ▼ | $150.00M ▲ | $50.00M ▼ |
Hotel | $190.00M ▲ | $150.00M ▼ | $580.00M ▲ | $220.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $30.00M ▼ |
Occupancy | $120.00M ▲ | $90.00M ▼ | $360.00M ▲ | $140.00M ▼ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Arizona | $20.00M ▲ | $10.00M ▼ | $60.00M ▲ | $30.00M ▼ |
California | $40.00M ▲ | $30.00M ▼ | $100.00M ▲ | $40.00M ▼ |
COLORADO | $10.00M ▲ | $10.00M ▲ | $40.00M ▲ | $20.00M ▼ |
DISTRICT OF COLUMBIA | $20.00M ▲ | $10.00M ▼ | $50.00M ▲ | $20.00M ▼ |
FLORIDA | $30.00M ▲ | $20.00M ▼ | $100.00M ▲ | $40.00M ▼ |
Illinois | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $0 ▼ |
PENNSYLVANIA | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
PUERTO RICO | $20.00M ▲ | $10.00M ▼ | $70.00M ▲ | $30.00M ▼ |
VIRGIN ISLANDS US | $20.00M ▲ | $10.00M ▼ | $60.00M ▲ | $20.00M ▼ |
WASHINGTON | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Braemar Hotels & Resorts Inc.'s financial evolution and strategic trajectory over the past five years.
Braemar benefits from a portfolio of attractive luxury hotels in high-barrier markets, which underpins robust revenue generation and supports positive operating income. Cash flow from operations is solid, enabling the company to cover operating needs and pay sizable dividends while still adding to its cash balance in the latest period. Reported liquidity is strong, and the affiliation with elite hotel brands and successful repositioning projects further reinforces the value and resilience of the underlying assets. Collectively, these factors suggest that the real estate platform itself has meaningful earning power.
At the same time, the company is constrained by persistent accounting losses, deeply negative retained earnings, and the drag of significant non-operating and financing-related costs. Reported balance sheet metrics show little or no debt, but this conflicts with cash flow data and is out of step with typical REIT practices, raising questions about data completeness and the true leverage profile. The absence of visible capital spending in the period and the high level of dividend payouts create a tension between short-term cash returns and long-term asset quality. Sector cyclicality, sensitivity to interest rates, and uncertainty around a potential sale of the company add further layers of risk.
Looking ahead, Braemar’s trajectory will depend on its ability to align its capital structure and payout policies with the cash-generating capacity of its luxury portfolio, while also reinvesting enough to keep properties competitive. If travel demand remains healthy and the company executes well on targeted renovations and brand partnerships, the operating side of the business appears capable of supporting continued cash generation. However, until profitability improves on a sustained basis and the strategic review is resolved, the longer-term path for earnings growth, balance sheet strength, and corporate strategy remains uncertain and should be viewed with appropriate caution.
About Braemar Hotels & Resorts Inc.
https://www.bhrreit.comBraemar Hotels & Resorts is a real estate investment trust (REIT) focused on investing in luxury hotels and resorts.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $165.56M ▲ | $-7.79M ▲ | $-33.59M ▼ | -20.29% ▼ | $-0.5 ▼ | $7.41M ▼ |
| Q3-2025 | $143.56M ▼ | $-13.99M ▼ | $5.74M ▲ | 4% ▲ | $-0.12 ▲ | $52.53M ▲ |
| Q2-2025 | $179.08M ▼ | $28.25M ▼ | $-5.47M ▼ | -3.05% ▼ | $-0.24 ▼ | $41.64M ▼ |
| Q1-2025 | $215.82M ▲ | $43.37M ▲ | $11M ▲ | 5.1% ▲ | $-0.04 ▲ | $60.47M ▲ |
| Q4-2024 | $173.34M | $26.84M | $-18.65M | -10.76% | $-0.47 | $28.69M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $124.35M ▲ | $1.86B ▼ | $1.34B ▼ | $504.02M ▲ |
| Q3-2025 | $116.28M ▲ | $2.01B ▼ | $1.78B ▲ | $211.89M ▼ |
| Q2-2025 | $80.54M ▼ | $2.06B ▼ | $1.4B ▲ | $646.66M ▼ |
| Q1-2025 | $81.69M ▼ | $2.1B ▼ | $1.4B ▼ | $672.7M ▼ |
| Q4-2024 | $135.82M | $2.14B | $1.41B | $695.57M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.72M ▲ | $-5.76M ▼ | $118.16M ▲ | $-84.13M ▼ | $28.27M ▲ | $-5.76M ▼ |
| Q2-2025 | $-6.84M ▼ | $23.05M ▲ | $2.54M ▲ | $-26.14M ▲ | $-546K ▲ | $38.35M ▲ |
| Q1-2025 | $10.67M ▲ | $15.15M ▲ | $-14.2M ▲ | $-49.76M ▼ | $-48.82M ▼ | $15.15M ▲ |
| Q4-2024 | $-21.77M ▼ | $6.65M ▲ | $-17.16M ▼ | $-21.57M ▲ | $-32.08M ▼ | $6.65M ▲ |
| Q3-2024 | $12.6M | $9K | $94.31M | $-58.25M | $50.19M | $-15.59M |
What's strong about this company's cash flow?
The company has a solid cash balance of $164 million and paid down $48 million in debt. It also returned $12 million to shareholders through dividends and buybacks.
What are the cash flow concerns?
Operating cash flow turned negative, and free cash flow swung sharply from positive to negative. The company is not generating enough cash from its business and is relying on selling investments to fund itself and pay dividends.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Food and Beverage | $50.00M ▲ | $30.00M ▼ | $150.00M ▲ | $50.00M ▼ |
Hotel | $190.00M ▲ | $150.00M ▼ | $580.00M ▲ | $220.00M ▼ |
Hotel Other | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ | $30.00M ▼ |
Occupancy | $120.00M ▲ | $90.00M ▼ | $360.00M ▲ | $140.00M ▼ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Arizona | $20.00M ▲ | $10.00M ▼ | $60.00M ▲ | $30.00M ▼ |
California | $40.00M ▲ | $30.00M ▼ | $100.00M ▲ | $40.00M ▼ |
COLORADO | $10.00M ▲ | $10.00M ▲ | $40.00M ▲ | $20.00M ▼ |
DISTRICT OF COLUMBIA | $20.00M ▲ | $10.00M ▼ | $50.00M ▲ | $20.00M ▼ |
FLORIDA | $30.00M ▲ | $20.00M ▼ | $100.00M ▲ | $40.00M ▼ |
Illinois | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $0 ▼ |
PENNSYLVANIA | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
PUERTO RICO | $20.00M ▲ | $10.00M ▼ | $70.00M ▲ | $30.00M ▼ |
VIRGIN ISLANDS US | $20.00M ▲ | $10.00M ▼ | $60.00M ▲ | $20.00M ▼ |
WASHINGTON | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Braemar Hotels & Resorts Inc.'s financial evolution and strategic trajectory over the past five years.
Braemar benefits from a portfolio of attractive luxury hotels in high-barrier markets, which underpins robust revenue generation and supports positive operating income. Cash flow from operations is solid, enabling the company to cover operating needs and pay sizable dividends while still adding to its cash balance in the latest period. Reported liquidity is strong, and the affiliation with elite hotel brands and successful repositioning projects further reinforces the value and resilience of the underlying assets. Collectively, these factors suggest that the real estate platform itself has meaningful earning power.
At the same time, the company is constrained by persistent accounting losses, deeply negative retained earnings, and the drag of significant non-operating and financing-related costs. Reported balance sheet metrics show little or no debt, but this conflicts with cash flow data and is out of step with typical REIT practices, raising questions about data completeness and the true leverage profile. The absence of visible capital spending in the period and the high level of dividend payouts create a tension between short-term cash returns and long-term asset quality. Sector cyclicality, sensitivity to interest rates, and uncertainty around a potential sale of the company add further layers of risk.
Looking ahead, Braemar’s trajectory will depend on its ability to align its capital structure and payout policies with the cash-generating capacity of its luxury portfolio, while also reinvesting enough to keep properties competitive. If travel demand remains healthy and the company executes well on targeted renovations and brand partnerships, the operating side of the business appears capable of supporting continued cash generation. However, until profitability improves on a sustained basis and the strategic review is resolved, the longer-term path for earnings growth, balance sheet strength, and corporate strategy remains uncertain and should be viewed with appropriate caution.

CEO
Richard J. Stockton
Compensation Summary
(Year 2022)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 10
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
EAGLE POINT CREDIT MANAGEMENT LLC
Shares:1.32M
Value:$23.27M
INFRASTRUCTURE CAPITAL ADVISORS, LLC
Shares:543.02K
Value:$9.58M
NEXPOINT ASSET MANAGEMENT, L.P.
Shares:523.46K
Value:$9.24M
Summary
Showing Top 3 of 21

