BKV
BKV
BKV CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $241.07M ▲ | $37.85M ▼ | $70.38M ▼ | 29.19% ▼ | $0.76 ▼ | $142.22M ▼ |
| Q3-2025 | $202.97M ▼ | $47.3M ▲ | $76.31M ▼ | 37.6% ▼ | $0.9 ▼ | $163M ▼ |
| Q2-2025 | $204.26M ▼ | $37.82M ▼ | $104.57M ▲ | 51.19% ▲ | $1.23 ▲ | $176.23M ▲ |
| Q1-2025 | $225.81M ▲ | $279.54M ▲ | $-78.67M ▼ | -34.84% ▼ | $-0.93 ▼ | $-62.74M ▼ |
| Q4-2024 | $174.26M | $181.84M | $-57.46M | -32.97% | $-0.84 | $-17.07M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $199.41M ▲ | $3.13B ▲ | $1.06B ▼ | $2.04B ▲ |
| Q3-2025 | $83.11M ▲ | $2.89B ▲ | $1.09B ▲ | $1.79B ▲ |
| Q2-2025 | $21.43M ▲ | $2.3B ▲ | $716.37M ▼ | $1.59B ▲ |
| Q1-2025 | $15.3M ▲ | $2.25B ▲ | $769.21M ▲ | $1.48B ▼ |
| Q4-2024 | $14.87M | $2.23B | $671.51M | $1.56B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $71.06M ▼ | $69.39M ▼ | $-121.08M ▲ | $167.99M ▼ | $116.3M ▲ | $-21.81M ▼ |
| Q3-2025 | $77.71M ▼ | $74.53M ▼ | $-305.39M ▼ | $292.54M ▲ | $61.69M ▲ | $-18.27M ▼ |
| Q2-2025 | $104.73M ▲ | $76.16M ▲ | $-73.65M ▼ | $3.61M ▼ | $6.13M ▲ | $2.37M ▲ |
| Q1-2025 | $-78.67M ▼ | $22.62M ▼ | $-56.01M ▼ | $33.82M ▲ | $431K ▲ | $-34.75M ▼ |
| Q4-2024 | $-57.46M | $43.76M | $-44.56M | $-15.65M | $-16.45M | $-4.38M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Marketing | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Natural Gas Midstream | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Natural Gas NGL And Oil | $430.00M ▲ | $220.00M ▼ | $200.00M ▼ | $190.00M ▼ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Related Party Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Natural Gas | $300.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Oil | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
PENNSYLVANIA | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ | $10.00M ▼ |
TEXAS | $430.00M ▲ | $210.00M ▼ | $190.00M ▼ | $190.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BKV Corporation's financial evolution and strategic trajectory over the past five years.
BKV combines strong current profitability and operating cash generation with a conservative balance sheet, ample liquidity, and moderate leverage. Its integrated footprint across production, midstream, power, and carbon capture creates strategic flexibility and a differentiated position in the push toward lower‑carbon energy. Early‑mover projects in CCUS, a verified carbon‑managed gas product, and supportive partnerships provide a foundation for growth beyond traditional commodity exposure.
Key risks include negative free cash flow driven by heavy investment, reliance on external financing to fund growth, and the inherently capital‑intensive and cyclical nature of its asset base. The carbon‑managed strategy depends on successful execution of technically complex CCUS projects, the availability of stable and supportive regulatory frameworks, and the willingness of customers to pay for low‑carbon solutions. Limited public operating history and minimal explicitly reported spending on R&D or marketing also leave questions about long‑term innovation capacity and demand creation.
BKV’s forward story is that of a profitable natural gas and power company aiming to transform itself into a leader in carbon‑managed energy. If it can continue to run its core operations efficiently while bringing CCUS projects online on time and on budget, growing its customer base for Carbon Sequestered Gas and related services, the business mix could become more resilient and differentiated over time. However, the outcome remains uncertain and will be shaped by project delivery, commodity prices, carbon policy evolution, and competitive responses across the broader energy and climate solutions landscape.
About BKV Corporation
https://bkv.comBKV Corporation engages in the acquisition, operation, and development of natural gas and NGL properties. It is also involved in the gathering, processing, and transportation of natural gas. The company was founded in 2015 and is based in Denver, Colorado with additional offices in Tunkhannock, Pennsylvania and Fort Worth, Texas.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $241.07M ▲ | $37.85M ▼ | $70.38M ▼ | 29.19% ▼ | $0.76 ▼ | $142.22M ▼ |
| Q3-2025 | $202.97M ▼ | $47.3M ▲ | $76.31M ▼ | 37.6% ▼ | $0.9 ▼ | $163M ▼ |
| Q2-2025 | $204.26M ▼ | $37.82M ▼ | $104.57M ▲ | 51.19% ▲ | $1.23 ▲ | $176.23M ▲ |
| Q1-2025 | $225.81M ▲ | $279.54M ▲ | $-78.67M ▼ | -34.84% ▼ | $-0.93 ▼ | $-62.74M ▼ |
| Q4-2024 | $174.26M | $181.84M | $-57.46M | -32.97% | $-0.84 | $-17.07M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $199.41M ▲ | $3.13B ▲ | $1.06B ▼ | $2.04B ▲ |
| Q3-2025 | $83.11M ▲ | $2.89B ▲ | $1.09B ▲ | $1.79B ▲ |
| Q2-2025 | $21.43M ▲ | $2.3B ▲ | $716.37M ▼ | $1.59B ▲ |
| Q1-2025 | $15.3M ▲ | $2.25B ▲ | $769.21M ▲ | $1.48B ▼ |
| Q4-2024 | $14.87M | $2.23B | $671.51M | $1.56B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $71.06M ▼ | $69.39M ▼ | $-121.08M ▲ | $167.99M ▼ | $116.3M ▲ | $-21.81M ▼ |
| Q3-2025 | $77.71M ▼ | $74.53M ▼ | $-305.39M ▼ | $292.54M ▲ | $61.69M ▲ | $-18.27M ▼ |
| Q2-2025 | $104.73M ▲ | $76.16M ▲ | $-73.65M ▼ | $3.61M ▼ | $6.13M ▲ | $2.37M ▲ |
| Q1-2025 | $-78.67M ▼ | $22.62M ▼ | $-56.01M ▼ | $33.82M ▲ | $431K ▲ | $-34.75M ▼ |
| Q4-2024 | $-57.46M | $43.76M | $-44.56M | $-15.65M | $-16.45M | $-4.38M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Marketing | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Natural Gas Midstream | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Natural Gas NGL And Oil | $430.00M ▲ | $220.00M ▼ | $200.00M ▼ | $190.00M ▼ |
Other Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Related Party Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Natural Gas | $300.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Oil | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
PENNSYLVANIA | $40.00M ▲ | $20.00M ▼ | $20.00M ▲ | $10.00M ▼ |
TEXAS | $430.00M ▲ | $210.00M ▼ | $190.00M ▼ | $190.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at BKV Corporation's financial evolution and strategic trajectory over the past five years.
BKV combines strong current profitability and operating cash generation with a conservative balance sheet, ample liquidity, and moderate leverage. Its integrated footprint across production, midstream, power, and carbon capture creates strategic flexibility and a differentiated position in the push toward lower‑carbon energy. Early‑mover projects in CCUS, a verified carbon‑managed gas product, and supportive partnerships provide a foundation for growth beyond traditional commodity exposure.
Key risks include negative free cash flow driven by heavy investment, reliance on external financing to fund growth, and the inherently capital‑intensive and cyclical nature of its asset base. The carbon‑managed strategy depends on successful execution of technically complex CCUS projects, the availability of stable and supportive regulatory frameworks, and the willingness of customers to pay for low‑carbon solutions. Limited public operating history and minimal explicitly reported spending on R&D or marketing also leave questions about long‑term innovation capacity and demand creation.
BKV’s forward story is that of a profitable natural gas and power company aiming to transform itself into a leader in carbon‑managed energy. If it can continue to run its core operations efficiently while bringing CCUS projects online on time and on budget, growing its customer base for Carbon Sequestered Gas and related services, the business mix could become more resilient and differentiated over time. However, the outcome remains uncertain and will be shaped by project delivery, commodity prices, carbon policy evolution, and competitive responses across the broader energy and climate solutions landscape.

CEO
Christopher Pungya Kalnin
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 102
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Price Target
Institutional Ownership
GOLDMAN SACHS GROUP INC
Shares:2.34M
Value:$73.27M
BOSTON PARTNERS
Shares:2.07M
Value:$64.75M
BLACKROCK, INC.
Shares:1.73M
Value:$54.14M
Summary
Showing Top 3 of 157

