BLMZ
BLMZ
Harrison Global Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $42.25M | $101.72M | $-100.57M | -238.05% | $-7.07 | $-87.97M |
| Q1-2025 | $42.25M ▼ | $101.72M ▲ | $-100.57M ▼ | -238.05% ▼ | $-7.07 ▲ | $-87.97M ▼ |
| Q2-2024 | $125.23M ▲ | $53.49M ▲ | $-18.85M ▼ | -15.05% ▼ | $-15.2 ▼ | $-11.96M ▼ |
| Q4-2023 | $70.1M ▲ | $33.85M ▲ | $-7.05M ▲ | -10.06% ▲ | $-0.04 ▲ | $4.6M ▲ |
| Q2-2023 | $60.1M | $19.02M | $-8.84M | -14.71% | $-7.15 | $-4.5M |
What's going well?
Revenue is steady and there are no one-time charges or debt issues. The company is not taking on new financial risks.
What's concerning?
The company is losing more than twice as much as it brings in, with no sign of improvement. Operating costs are extremely high and there is no revenue growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $70.77M | $630.66M | $215.22M | $415.44M |
| Q1-2025 | $70.77M ▼ | $630.66M ▼ | $215.22M ▼ | $415.44M ▼ |
| Q4-2024 | $148.64M ▲ | $729M ▲ | $245.74M ▲ | $483.26M ▲ |
| Q2-2024 | $29.07M ▼ | $428.61M ▲ | $218.17M ▲ | $210.44M ▲ |
| Q4-2023 | $59.95M | $314.32M | $85.47M | $1.53M |
What's financially strong about this company?
BLMZ has a large cash cushion, very little debt, and a strong equity position. Its assets are mostly liquid, and there are no signs of hidden risks or goodwill write-downs.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has not been profitable over time. The business may rely on investor funding rather than profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-100.57M | $-35.78M | $0 | $-6.71M | $0 | $-35.78M |
| Q1-2025 | $-100.57M ▼ | $-35.78M ▼ | $0 ▲ | $-6.71M ▼ | $0 ▲ | $-35.78M ▼ |
| Q2-2024 | $-124.28K ▲ | $146.34K ▲ | $-539.52K ▼ | $184.77K ▲ | $-209.7K ▲ | $146.34K ▲ |
| Q4-2023 | $-7.05M ▲ | $-53.83M ▼ | $17.56M ▲ | $-143.53M ▼ | $-192.42M ▼ | $-75.17M ▼ |
| Q2-2023 | $-8.84M | $8.45M | $-34.48M | $180.2M | $163.85M | $8.45M |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost, reducing the impact of operating losses. Non-cash charges make up most of the reported loss, so actual cash burn is lower than net loss.
What are the cash flow concerns?
The company is consistently burning cash, has no cash reserves, and is not raising new funds. Without outside financing, it cannot continue operating.
5-Year Trend Analysis
A comprehensive look at Harrison Global Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
BLMZ combines strong revenue momentum with a balance sheet that currently looks well-capitalized and liquid. It operates in growing digital entertainment niches—VTubers, anime-related audio production, and cross-border J-/K-culture—and has secured partnerships that extend its capabilities in AI music, events, and experiential retail. The company has demonstrated an ability to raise substantial equity capital, leading to low financial leverage and a net cash position, which offers some resilience while it experiments and expands after its recent IPO and subsequent share consolidation.
The main concerns center on very large and rapidly growing losses, severe cash burn, and an overhead structure that has scaled far faster than revenue. Retained earnings are deeply negative, and free cash flow is strongly in deficit, meaning the business depends on ongoing access to external funding and may expose shareholders to significant dilution over time. Strategically, the company is diversifying into several unrelated or loosely related areas—health-tech, digital assets, and broad content funds—creating execution risk and potential loss of focus. Competitive intensity in VTubers and entertainment is high, and success is uncertain and hit-driven.
BLMZ’s future is highly dependent on its ability to convert its growth, partnerships, and brand ambitions into a more disciplined, profitable, and cash-generative operation. In the near term, financial statements are likely to remain volatile, with continued pressure on earnings and cash flows as investments and expansions work through the system. If management can rein in costs, prioritize the highest-potential initiatives, and build a few strong, monetizable content franchises, the company could carve out a differentiated niche in global digital entertainment. If not, the current pattern of heavy losses funded by equity raises may limit long-term value creation despite the impressive revenue growth and strong current liquidity.
About Harrison Global Holdings Inc.
https://www.bloomz-inc.comHarrison Global Holdings Inc. operates as an audio producing and voice actor managing company in Japan. It offers audio production services; and VTuber, a virtual character that enables streamers to provide their voice to stream real-time videos of human facial expressions and gestures. The company also provides voice acting educational services to Japanese youths.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $42.25M | $101.72M | $-100.57M | -238.05% | $-7.07 | $-87.97M |
| Q1-2025 | $42.25M ▼ | $101.72M ▲ | $-100.57M ▼ | -238.05% ▼ | $-7.07 ▲ | $-87.97M ▼ |
| Q2-2024 | $125.23M ▲ | $53.49M ▲ | $-18.85M ▼ | -15.05% ▼ | $-15.2 ▼ | $-11.96M ▼ |
| Q4-2023 | $70.1M ▲ | $33.85M ▲ | $-7.05M ▲ | -10.06% ▲ | $-0.04 ▲ | $4.6M ▲ |
| Q2-2023 | $60.1M | $19.02M | $-8.84M | -14.71% | $-7.15 | $-4.5M |
What's going well?
Revenue is steady and there are no one-time charges or debt issues. The company is not taking on new financial risks.
What's concerning?
The company is losing more than twice as much as it brings in, with no sign of improvement. Operating costs are extremely high and there is no revenue growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $70.77M | $630.66M | $215.22M | $415.44M |
| Q1-2025 | $70.77M ▼ | $630.66M ▼ | $215.22M ▼ | $415.44M ▼ |
| Q4-2024 | $148.64M ▲ | $729M ▲ | $245.74M ▲ | $483.26M ▲ |
| Q2-2024 | $29.07M ▼ | $428.61M ▲ | $218.17M ▲ | $210.44M ▲ |
| Q4-2023 | $59.95M | $314.32M | $85.47M | $1.53M |
What's financially strong about this company?
BLMZ has a large cash cushion, very little debt, and a strong equity position. Its assets are mostly liquid, and there are no signs of hidden risks or goodwill write-downs.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has not been profitable over time. The business may rely on investor funding rather than profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-100.57M | $-35.78M | $0 | $-6.71M | $0 | $-35.78M |
| Q1-2025 | $-100.57M ▼ | $-35.78M ▼ | $0 ▲ | $-6.71M ▼ | $0 ▲ | $-35.78M ▼ |
| Q2-2024 | $-124.28K ▲ | $146.34K ▲ | $-539.52K ▼ | $184.77K ▲ | $-209.7K ▲ | $146.34K ▲ |
| Q4-2023 | $-7.05M ▲ | $-53.83M ▼ | $17.56M ▲ | $-143.53M ▼ | $-192.42M ▼ | $-75.17M ▼ |
| Q2-2023 | $-8.84M | $8.45M | $-34.48M | $180.2M | $163.85M | $8.45M |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost, reducing the impact of operating losses. Non-cash charges make up most of the reported loss, so actual cash burn is lower than net loss.
What are the cash flow concerns?
The company is consistently burning cash, has no cash reserves, and is not raising new funds. Without outside financing, it cannot continue operating.
5-Year Trend Analysis
A comprehensive look at Harrison Global Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
BLMZ combines strong revenue momentum with a balance sheet that currently looks well-capitalized and liquid. It operates in growing digital entertainment niches—VTubers, anime-related audio production, and cross-border J-/K-culture—and has secured partnerships that extend its capabilities in AI music, events, and experiential retail. The company has demonstrated an ability to raise substantial equity capital, leading to low financial leverage and a net cash position, which offers some resilience while it experiments and expands after its recent IPO and subsequent share consolidation.
The main concerns center on very large and rapidly growing losses, severe cash burn, and an overhead structure that has scaled far faster than revenue. Retained earnings are deeply negative, and free cash flow is strongly in deficit, meaning the business depends on ongoing access to external funding and may expose shareholders to significant dilution over time. Strategically, the company is diversifying into several unrelated or loosely related areas—health-tech, digital assets, and broad content funds—creating execution risk and potential loss of focus. Competitive intensity in VTubers and entertainment is high, and success is uncertain and hit-driven.
BLMZ’s future is highly dependent on its ability to convert its growth, partnerships, and brand ambitions into a more disciplined, profitable, and cash-generative operation. In the near term, financial statements are likely to remain volatile, with continued pressure on earnings and cash flows as investments and expansions work through the system. If management can rein in costs, prioritize the highest-potential initiatives, and build a few strong, monetizable content franchises, the company could carve out a differentiated niche in global digital entertainment. If not, the current pattern of heavy losses funded by equity raises may limit long-term value creation despite the impressive revenue growth and strong current liquidity.

CEO
Kazusa Aranami
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-21 | Reverse | 1:10 |

