BMI
BMI
Badger Meter, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $220.71M ▼ | $49.94M ▲ | $33.58M ▼ | 15.21% ▲ | $1.14 ▼ | $53.44M ▼ |
| Q3-2025 | $235.65M ▼ | $49.75M ▼ | $35.08M ▲ | 14.89% ▲ | $1.19 ▲ | $56.15M ▲ |
| Q2-2025 | $238.09M ▲ | $52.95M ▲ | $34.58M ▼ | 14.53% ▼ | $1.18 ▼ | $54.58M ▼ |
| Q1-2025 | $222.21M ▲ | $46.01M ▲ | $38.4M ▲ | 17.28% ▲ | $1.31 ▲ | $57.71M ▲ |
| Q4-2024 | $205.18M | $43.54M | $30.72M | 14.97% | $1.05 | $39.22M |
What's going well?
The company remains profitable with no debt and steady operating expenses. Gross margins even improved slightly, showing good cost control.
What's concerning?
Revenue and profits both fell, signaling possible demand issues or seasonality. Flat expenses mean the company couldn't offset the sales decline with cost cuts.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $226.02M ▲ | $973.58M ▼ | $260.28M ▼ | $713.29M ▲ |
| Q3-2025 | $201.69M ▲ | $978.27M ▲ | $275.76M ▲ | $702.51M ▲ |
| Q2-2025 | $165.21M ▲ | $936.42M ▲ | $258.83M ▲ | $677.59M ▲ |
| Q1-2025 | $131.36M ▼ | $899.6M ▲ | $257.91M ▲ | $641.69M ▲ |
| Q4-2024 | $295.31M | $816.41M | $210.18M | $606.23M |
What's financially strong about this company?
BMI has zero debt, a growing cash pile, and more than enough current assets to cover its bills. Shareholder equity is rising, and customers are paying upfront for services.
What are the financial risks or weaknesses?
Over a third of assets are goodwill and intangibles, which could be at risk if acquisitions disappoint. Retained earnings and share buyback data are not available, making it harder to judge long-term profit trends.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.58M ▼ | $54.8M ▲ | $-4.03M ▼ | $-26.74M ▼ | $24.32M ▼ | $50.77M ▲ |
| Q3-2025 | $35.08M ▲ | $51.28M ▲ | $-3.09M ▼ | $-11.77M ▼ | $36.48M ▲ | $48.2M ▲ |
| Q2-2025 | $34.58M ▼ | $44.59M ▲ | $-3.02M ▲ | $-9.52M ▲ | $33.85M ▲ | $40.65M ▲ |
| Q1-2025 | $38.4M ▲ | $33.03M ▼ | $-187.9M ▼ | $-9.95M ▲ | $-163.95M ▼ | $30.06M ▼ |
| Q4-2024 | $30.72M | $52.07M | $-4.67M | $-9.98M | $36.35M | $47.4M |
What's strong about this company's cash flow?
BMI consistently generates more cash than it reports as profit, with strong operating and free cash flow every quarter. The company has a huge cash cushion and is able to return significant cash to shareholders through both dividends and buybacks.
What are the cash flow concerns?
This quarter's cash flow got a big one-time boost from working capital, which may not repeat. Net income dipped slightly, and if working capital swings the other way, cash flow could temporarily drop.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Middle East | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographical Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $200.00M ▲ | $210.00M ▲ | $210.00M ▲ | $200.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Badger Meter, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include consistent revenue and earnings growth, improving margins, and strong cash generation, all supported by a conservative, debt‑free balance sheet with ample liquidity. The business benefits from entrenched positions with municipal utilities, a growing suite of digital and software offerings, and an integrated platform that raises switching costs. Increasing free cash flow has enabled both higher shareholder returns and stepped‑up investment in technology and acquisitions.
Major risks center on acquisition integration and the large buildup of goodwill and intangibles, which could become problematic if acquired businesses underperform. The unusual reporting of zero R&D and SG&A in the latest year adds some accounting noise and warrants clarification. Competitive and technological pressures are significant, as larger rivals and new entrants vie for leadership in smart water infrastructure. A more aggressive pace of acquisitions and capital returns, if not matched by sustained cash flow growth, could gradually strain the currently strong liquidity position.
The overall outlook appears constructive: Badger Meter is riding structural trends in water infrastructure modernization, smart metering, and data‑driven utility management, and its financials show a pattern of disciplined execution. If the company can successfully integrate recent acquisitions, maintain its innovation pace, and continue converting revenue growth into expanding cash flows, it is positioned to sustain attractive fundamental progress. However, the path is not risk‑free, and outcomes will depend heavily on execution quality and the company’s ability to keep its technological and solutions edge in a competitive market.
About Badger Meter, Inc.
https://www.badgermeter.comBadger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. It offers mechanical or static water meters, and related radio and software technologies and services to municipal water utilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $220.71M ▼ | $49.94M ▲ | $33.58M ▼ | 15.21% ▲ | $1.14 ▼ | $53.44M ▼ |
| Q3-2025 | $235.65M ▼ | $49.75M ▼ | $35.08M ▲ | 14.89% ▲ | $1.19 ▲ | $56.15M ▲ |
| Q2-2025 | $238.09M ▲ | $52.95M ▲ | $34.58M ▼ | 14.53% ▼ | $1.18 ▼ | $54.58M ▼ |
| Q1-2025 | $222.21M ▲ | $46.01M ▲ | $38.4M ▲ | 17.28% ▲ | $1.31 ▲ | $57.71M ▲ |
| Q4-2024 | $205.18M | $43.54M | $30.72M | 14.97% | $1.05 | $39.22M |
What's going well?
The company remains profitable with no debt and steady operating expenses. Gross margins even improved slightly, showing good cost control.
What's concerning?
Revenue and profits both fell, signaling possible demand issues or seasonality. Flat expenses mean the company couldn't offset the sales decline with cost cuts.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $226.02M ▲ | $973.58M ▼ | $260.28M ▼ | $713.29M ▲ |
| Q3-2025 | $201.69M ▲ | $978.27M ▲ | $275.76M ▲ | $702.51M ▲ |
| Q2-2025 | $165.21M ▲ | $936.42M ▲ | $258.83M ▲ | $677.59M ▲ |
| Q1-2025 | $131.36M ▼ | $899.6M ▲ | $257.91M ▲ | $641.69M ▲ |
| Q4-2024 | $295.31M | $816.41M | $210.18M | $606.23M |
What's financially strong about this company?
BMI has zero debt, a growing cash pile, and more than enough current assets to cover its bills. Shareholder equity is rising, and customers are paying upfront for services.
What are the financial risks or weaknesses?
Over a third of assets are goodwill and intangibles, which could be at risk if acquisitions disappoint. Retained earnings and share buyback data are not available, making it harder to judge long-term profit trends.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.58M ▼ | $54.8M ▲ | $-4.03M ▼ | $-26.74M ▼ | $24.32M ▼ | $50.77M ▲ |
| Q3-2025 | $35.08M ▲ | $51.28M ▲ | $-3.09M ▼ | $-11.77M ▼ | $36.48M ▲ | $48.2M ▲ |
| Q2-2025 | $34.58M ▼ | $44.59M ▲ | $-3.02M ▲ | $-9.52M ▲ | $33.85M ▲ | $40.65M ▲ |
| Q1-2025 | $38.4M ▲ | $33.03M ▼ | $-187.9M ▼ | $-9.95M ▲ | $-163.95M ▼ | $30.06M ▼ |
| Q4-2024 | $30.72M | $52.07M | $-4.67M | $-9.98M | $36.35M | $47.4M |
What's strong about this company's cash flow?
BMI consistently generates more cash than it reports as profit, with strong operating and free cash flow every quarter. The company has a huge cash cushion and is able to return significant cash to shareholders through both dividends and buybacks.
What are the cash flow concerns?
This quarter's cash flow got a big one-time boost from working capital, which may not repeat. Net income dipped slightly, and if working capital swings the other way, cash flow could temporarily drop.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Middle East | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographical Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $200.00M ▲ | $210.00M ▲ | $210.00M ▲ | $200.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Badger Meter, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include consistent revenue and earnings growth, improving margins, and strong cash generation, all supported by a conservative, debt‑free balance sheet with ample liquidity. The business benefits from entrenched positions with municipal utilities, a growing suite of digital and software offerings, and an integrated platform that raises switching costs. Increasing free cash flow has enabled both higher shareholder returns and stepped‑up investment in technology and acquisitions.
Major risks center on acquisition integration and the large buildup of goodwill and intangibles, which could become problematic if acquired businesses underperform. The unusual reporting of zero R&D and SG&A in the latest year adds some accounting noise and warrants clarification. Competitive and technological pressures are significant, as larger rivals and new entrants vie for leadership in smart water infrastructure. A more aggressive pace of acquisitions and capital returns, if not matched by sustained cash flow growth, could gradually strain the currently strong liquidity position.
The overall outlook appears constructive: Badger Meter is riding structural trends in water infrastructure modernization, smart metering, and data‑driven utility management, and its financials show a pattern of disciplined execution. If the company can successfully integrate recent acquisitions, maintain its innovation pace, and continue converting revenue growth into expanding cash flows, it is positioned to sustain attractive fundamental progress. However, the path is not risk‑free, and outcomes will depend heavily on execution quality and the company’s ability to keep its technological and solutions edge in a competitive market.

CEO
Kenneth C. Bockhorst
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-09-16 | Forward | 2:1 |
| 2006-06-16 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 279
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Argus Research
Hold
Jefferies
Buy
Stifel
Buy
RBC Capital
Outperform
JP Morgan
Overweight
Barclays
Underweight
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:5.23M
Value:$797.17M
BLACKROCK, INC.
Shares:5.2M
Value:$792.83M
VANGUARD GROUP INC
Shares:3.98M
Value:$606.66M
Summary
Showing Top 3 of 627

