BMI - Badger Meter, Inc. Stock Analysis | Stock Taper
Logo
Badger Meter, Inc.

BMI

Badger Meter, Inc. NYSE
$152.43 -2.39% (-3.74)

Market Cap $4.49 B
52w High $256.08
52w Low $139.14
Dividend Yield 0.83%
Frequency Quarterly
P/E 31.82
Volume 306.81K
Outstanding Shares 29.47M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $220.71M $49.94M $33.58M 15.21% $1.14 $53.44M
Q3-2025 $235.65M $49.75M $35.08M 14.89% $1.19 $56.15M
Q2-2025 $238.09M $52.95M $34.58M 14.53% $1.18 $54.58M
Q1-2025 $222.21M $46.01M $38.4M 17.28% $1.31 $57.71M
Q4-2024 $205.18M $43.54M $30.72M 14.97% $1.05 $39.22M

What's going well?

The company remains profitable with no debt and steady operating expenses. Gross margins even improved slightly, showing good cost control.

What's concerning?

Revenue and profits both fell, signaling possible demand issues or seasonality. Flat expenses mean the company couldn't offset the sales decline with cost cuts.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $226.02M $973.58M $260.28M $713.29M
Q3-2025 $201.69M $978.27M $275.76M $702.51M
Q2-2025 $165.21M $936.42M $258.83M $677.59M
Q1-2025 $131.36M $899.6M $257.91M $641.69M
Q4-2024 $295.31M $816.41M $210.18M $606.23M

What's financially strong about this company?

BMI has zero debt, a growing cash pile, and more than enough current assets to cover its bills. Shareholder equity is rising, and customers are paying upfront for services.

What are the financial risks or weaknesses?

Over a third of assets are goodwill and intangibles, which could be at risk if acquisitions disappoint. Retained earnings and share buyback data are not available, making it harder to judge long-term profit trends.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $33.58M $54.8M $-4.03M $-26.74M $24.32M $50.77M
Q3-2025 $35.08M $51.28M $-3.09M $-11.77M $36.48M $48.2M
Q2-2025 $34.58M $44.59M $-3.02M $-9.52M $33.85M $40.65M
Q1-2025 $38.4M $33.03M $-187.9M $-9.95M $-163.95M $30.06M
Q4-2024 $30.72M $52.07M $-4.67M $-9.98M $36.35M $47.4M

What's strong about this company's cash flow?

BMI consistently generates more cash than it reports as profit, with strong operating and free cash flow every quarter. The company has a huge cash cushion and is able to return significant cash to shareholders through both dividends and buybacks.

What are the cash flow concerns?

This quarter's cash flow got a big one-time boost from working capital, which may not repeat. Net income dipped slightly, and if working capital swings the other way, cash flow could temporarily drop.

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia
Asia
$0 $0 $0 $0
CANADA
CANADA
$0 $0 $0 $0
Europe
Europe
$10.00M $10.00M $10.00M $10.00M
MEXICO
MEXICO
$0 $0 $0 $0
Middle East
Middle East
$0 $0 $0 $0
Other Geographical Areas
Other Geographical Areas
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$200.00M $210.00M $210.00M $200.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Badger Meter, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include consistent revenue and earnings growth, improving margins, and strong cash generation, all supported by a conservative, debt‑free balance sheet with ample liquidity. The business benefits from entrenched positions with municipal utilities, a growing suite of digital and software offerings, and an integrated platform that raises switching costs. Increasing free cash flow has enabled both higher shareholder returns and stepped‑up investment in technology and acquisitions.

! Risks

Major risks center on acquisition integration and the large buildup of goodwill and intangibles, which could become problematic if acquired businesses underperform. The unusual reporting of zero R&D and SG&A in the latest year adds some accounting noise and warrants clarification. Competitive and technological pressures are significant, as larger rivals and new entrants vie for leadership in smart water infrastructure. A more aggressive pace of acquisitions and capital returns, if not matched by sustained cash flow growth, could gradually strain the currently strong liquidity position.

Outlook

The overall outlook appears constructive: Badger Meter is riding structural trends in water infrastructure modernization, smart metering, and data‑driven utility management, and its financials show a pattern of disciplined execution. If the company can successfully integrate recent acquisitions, maintain its innovation pace, and continue converting revenue growth into expanding cash flows, it is positioned to sustain attractive fundamental progress. However, the path is not risk‑free, and outcomes will depend heavily on execution quality and the company’s ability to keep its technological and solutions edge in a competitive market.