BMRC - Bank of Marin Bancorp Stock Analysis | Stock Taper
Logo
Bank of Marin Bancorp

BMRC

Bank of Marin Bancorp NASDAQ
$25.84 0.16% (+0.04)

Market Cap $418.34 M
52w High $28.48
52w Low $20.78
Dividend Yield 3.91%
Frequency Quarterly
P/E -12.79
Volume 58.17K
Outstanding Shares 16.19M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $46.63M $22.54M $8.51M 18.25% $0.53 $11.6M
Q4-2025 $79.28M $21.91M $39.54M 49.87% $2.49 $47.27M
Q3-2025 $40.66M $20.17M $7.53M 18.51% $0.47 $10.12M
Q2-2025 $19.61M $20.44M $-8.54M -43.52% $-0.53 $-10.66M
Q1-2025 $37.18M $20.33M $4.88M 13.11% $0.31 $7.03M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $1.56B $3.91B $3.52B $394.49M
Q4-2025 $247.19M $3.9B $3.51B $394.65M
Q3-2025 $272.31M $3.87B $3.43B $443.82M
Q2-2025 $290.31M $3.73B $3.29B $438.54M
Q1-2025 $665.93M $3.78B $3.34B $439.57M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $8.51M $1.01M $1.94M $8.39M $11.34M $844K
Q4-2025 $-35.68M $13.29M $-81.24M $73.92M $5.97M $13.16M
Q3-2025 $7.53M $12.48M $-154.39M $132.38M $-9.53M $12.07M
Q2-2025 $-8.54M $8.04M $24.09M $-63.19M $-31.06M $7.07M
Q1-2025 $4.88M $4.94M $39.88M $77.81M $122.62M $4.62M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Debit Card
Debit Card
$0 $0 $0 $0
Deposit Account
Deposit Account
$0 $0 $0 $0
Fiduciary and Trust
Fiduciary and Trust
$0 $0 $0 $0
Merchant Interchange Fees Net
Merchant Interchange Fees Net
$0 $0 $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Bank of Marin Bancorp's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong and improving earnings profile after a sharp, but short‑lived, setback; a powerful and recognized deposit franchise that provides relatively low‑cost funding; conservative leverage after meaningful deleveraging from prior debt peaks; and consistently positive free cash flow, even in tougher years. The bank’s deep community roots, niche lending expertise, and wealth and treasury offerings give it a differentiated position in an attractive, affluent region.

! Risks

Main concerns center on volatility: profits swung from solid to negative and back to very strong in a short span, operating cash flow has been trending down in the most recent periods, and working capital and liquidity metrics are quite volatile. The structurally low current ratio, while partly a feature of banking, still underscores reliance on continued deposit stability. Geographic and sector concentration in Northern California, growing operating costs, and the need to keep pace with rapid digital change add further layers of risk.

Outlook

Looking ahead, the picture is cautiously constructive but not without uncertainty. The strong rebound in 2025 suggests that management can restore profitability and margins when conditions allow, and the improved balance‑sheet structure provides a better foundation than during the high‑debt years. Future performance will depend on how well the bank can translate its deposit strength and relationship franchises into steady, high‑quality loan growth while managing credit, funding costs, and technology investment. The direction of interest rates, regional economic health, and competitive dynamics in digital banking will all be important external drivers of the story from here.