BMRC
BMRC
Bank of Marin BancorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.28M ▲ | $21.91M ▲ | $39.54M ▲ | 49.87% ▲ | $2.49 ▲ | $47.27M ▲ |
| Q3-2025 | $40.66M ▲ | $20.17M ▼ | $7.53M ▲ | 18.51% ▲ | $0.47 ▲ | $10.12M ▲ |
| Q2-2025 | $19.61M ▼ | $20.44M ▲ | $-8.54M ▼ | -43.52% ▼ | $-0.53 ▼ | $-10.66M ▼ |
| Q1-2025 | $37.18M ▼ | $20.33M ▲ | $4.88M ▼ | 13.11% ▼ | $0.31 ▼ | $7.03M ▼ |
| Q4-2024 | $38.39M | $17.5M | $6M | 15.63% | $0.38 | $10.22M |
What's going well?
Revenue almost doubled and profits soared, showing the company can scale efficiently. Margins improved sharply, and expenses grew much slower than sales.
What's concerning?
Overhead costs are rising, and the huge jump in results may not be sustainable if this was a one-off event. Some profit boost came from other income, not just core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $225.3M ▼ | $3.9B ▲ | $3.51B ▲ | $394.65M ▼ |
| Q3-2025 | $272.31M ▼ | $3.87B ▲ | $3.43B ▲ | $443.82M ▲ |
| Q2-2025 | $290.31M ▼ | $3.73B ▼ | $3.29B ▼ | $438.54M ▼ |
| Q1-2025 | $665.93M ▲ | $3.78B ▲ | $3.34B ▲ | $439.57M ▲ |
| Q4-2024 | $273.04M | $3.7B | $3.27B | $435.41M |
What's financially strong about this company?
BMRC has much more cash than debt, a solid base of receivables, and a clean balance sheet with little risk from goodwill or unusual liabilities. The company has a long history of profitability and low debt relative to its size.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets not fully covering current liabilities. Equity fell this quarter, and a big jump in receivables could mean slower customer payments or a shift in business risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.53M ▲ | $12.48M ▲ | $-154.39M ▼ | $132.38M ▲ | $-9.53M ▲ | $12.07M ▲ |
| Q2-2025 | $-8.54M ▼ | $8.04M ▲ | $24.09M ▼ | $-63.19M ▼ | $-31.06M ▼ | $7.07M ▲ |
| Q1-2025 | $4.88M ▼ | $4.94M ▼ | $39.88M ▲ | $77.81M ▲ | $122.62M ▲ | $4.62M ▼ |
| Q4-2024 | $6M ▲ | $10.71M ▲ | $-9.28M ▲ | $-93.3M ▼ | $-91.87M ▼ | $10.55M ▲ |
| Q3-2024 | $4.57M | $9.88M | $-99.25M | $87.14M | $-2.24M | $9.77M |
What's strong about this company's cash flow?
BMRC's cash flow from operations and free cash flow both jumped this quarter. The company is self-funding, pays dividends and buybacks, and has over $219 million in cash—more than enough for its needs.
What are the cash flow concerns?
Receivables are rising, which could mean slower customer payments. The big boost from working capital and financing activities may not be repeatable every quarter.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Merchant Interchange Fees Net | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bank of Marin Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include a strong and improving earnings profile after a sharp, but short‑lived, setback; a powerful and recognized deposit franchise that provides relatively low‑cost funding; conservative leverage after meaningful deleveraging from prior debt peaks; and consistently positive free cash flow, even in tougher years. The bank’s deep community roots, niche lending expertise, and wealth and treasury offerings give it a differentiated position in an attractive, affluent region.
Main concerns center on volatility: profits swung from solid to negative and back to very strong in a short span, operating cash flow has been trending down in the most recent periods, and working capital and liquidity metrics are quite volatile. The structurally low current ratio, while partly a feature of banking, still underscores reliance on continued deposit stability. Geographic and sector concentration in Northern California, growing operating costs, and the need to keep pace with rapid digital change add further layers of risk.
Looking ahead, the picture is cautiously constructive but not without uncertainty. The strong rebound in 2025 suggests that management can restore profitability and margins when conditions allow, and the improved balance‑sheet structure provides a better foundation than during the high‑debt years. Future performance will depend on how well the bank can translate its deposit strength and relationship franchises into steady, high‑quality loan growth while managing credit, funding costs, and technology investment. The direction of interest rates, regional economic health, and competitive dynamics in digital banking will all be important external drivers of the story from here.
About Bank of Marin Bancorp
https://www.bankofmarin.comBank of Marin Bancorp operates as the holding company for Bank of Marin that provides a range of financial services primarily to small to medium-sized businesses, professionals, not-for-profit organizations, and individuals in California, the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.28M ▲ | $21.91M ▲ | $39.54M ▲ | 49.87% ▲ | $2.49 ▲ | $47.27M ▲ |
| Q3-2025 | $40.66M ▲ | $20.17M ▼ | $7.53M ▲ | 18.51% ▲ | $0.47 ▲ | $10.12M ▲ |
| Q2-2025 | $19.61M ▼ | $20.44M ▲ | $-8.54M ▼ | -43.52% ▼ | $-0.53 ▼ | $-10.66M ▼ |
| Q1-2025 | $37.18M ▼ | $20.33M ▲ | $4.88M ▼ | 13.11% ▼ | $0.31 ▼ | $7.03M ▼ |
| Q4-2024 | $38.39M | $17.5M | $6M | 15.63% | $0.38 | $10.22M |
What's going well?
Revenue almost doubled and profits soared, showing the company can scale efficiently. Margins improved sharply, and expenses grew much slower than sales.
What's concerning?
Overhead costs are rising, and the huge jump in results may not be sustainable if this was a one-off event. Some profit boost came from other income, not just core operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $225.3M ▼ | $3.9B ▲ | $3.51B ▲ | $394.65M ▼ |
| Q3-2025 | $272.31M ▼ | $3.87B ▲ | $3.43B ▲ | $443.82M ▲ |
| Q2-2025 | $290.31M ▼ | $3.73B ▼ | $3.29B ▼ | $438.54M ▼ |
| Q1-2025 | $665.93M ▲ | $3.78B ▲ | $3.34B ▲ | $439.57M ▲ |
| Q4-2024 | $273.04M | $3.7B | $3.27B | $435.41M |
What's financially strong about this company?
BMRC has much more cash than debt, a solid base of receivables, and a clean balance sheet with little risk from goodwill or unusual liabilities. The company has a long history of profitability and low debt relative to its size.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets not fully covering current liabilities. Equity fell this quarter, and a big jump in receivables could mean slower customer payments or a shift in business risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.53M ▲ | $12.48M ▲ | $-154.39M ▼ | $132.38M ▲ | $-9.53M ▲ | $12.07M ▲ |
| Q2-2025 | $-8.54M ▼ | $8.04M ▲ | $24.09M ▼ | $-63.19M ▼ | $-31.06M ▼ | $7.07M ▲ |
| Q1-2025 | $4.88M ▼ | $4.94M ▼ | $39.88M ▲ | $77.81M ▲ | $122.62M ▲ | $4.62M ▼ |
| Q4-2024 | $6M ▲ | $10.71M ▲ | $-9.28M ▲ | $-93.3M ▼ | $-91.87M ▼ | $10.55M ▲ |
| Q3-2024 | $4.57M | $9.88M | $-99.25M | $87.14M | $-2.24M | $9.77M |
What's strong about this company's cash flow?
BMRC's cash flow from operations and free cash flow both jumped this quarter. The company is self-funding, pays dividends and buybacks, and has over $219 million in cash—more than enough for its needs.
What are the cash flow concerns?
Receivables are rising, which could mean slower customer payments. The big boost from working capital and financing activities may not be repeatable every quarter.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fiduciary and Trust | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Merchant Interchange Fees Net | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Bank of Marin Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include a strong and improving earnings profile after a sharp, but short‑lived, setback; a powerful and recognized deposit franchise that provides relatively low‑cost funding; conservative leverage after meaningful deleveraging from prior debt peaks; and consistently positive free cash flow, even in tougher years. The bank’s deep community roots, niche lending expertise, and wealth and treasury offerings give it a differentiated position in an attractive, affluent region.
Main concerns center on volatility: profits swung from solid to negative and back to very strong in a short span, operating cash flow has been trending down in the most recent periods, and working capital and liquidity metrics are quite volatile. The structurally low current ratio, while partly a feature of banking, still underscores reliance on continued deposit stability. Geographic and sector concentration in Northern California, growing operating costs, and the need to keep pace with rapid digital change add further layers of risk.
Looking ahead, the picture is cautiously constructive but not without uncertainty. The strong rebound in 2025 suggests that management can restore profitability and margins when conditions allow, and the improved balance‑sheet structure provides a better foundation than during the high‑debt years. Future performance will depend on how well the bank can translate its deposit strength and relationship franchises into steady, high‑quality loan growth while managing credit, funding costs, and technology investment. The direction of interest rates, regional economic health, and competitive dynamics in digital banking will all be important external drivers of the story from here.

CEO
Timothy D. Myers
Compensation Summary
(Year 2006)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-11-28 | Forward | 2:1 |
| 2006-04-20 | Forward | 21:20 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:449.02K
XSU.TO
Weight:0.01%
Shares:358.14K
IWM
Weight:0.01%
Shares:358.14K
Summary
Showing Top 3 of 84
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:1.61M
Value:$40.14M
BLACKROCK, INC.
Shares:1.43M
Value:$35.51M
WELLINGTON MANAGEMENT GROUP LLP
Shares:943.53K
Value:$23.48M
Summary
Showing Top 3 of 176

