BMRC - Bank of Marin Bancorp Stock Analysis | Stock Taper
Logo
Bank of Marin Bancorp

BMRC

Bank of Marin Bancorp NASDAQ
$24.89 -5.74% (-1.52)

Market Cap $400.60 M
52w High $28.48
52w Low $19.14
Dividend Yield 3.91%
Frequency Quarterly
P/E 40.15
Volume 86.14K
Outstanding Shares 16.09M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $79.28M $21.91M $39.54M 49.87% $2.49 $47.27M
Q3-2025 $40.66M $20.17M $7.53M 18.51% $0.47 $10.12M
Q2-2025 $19.61M $20.44M $-8.54M -43.52% $-0.53 $-10.66M
Q1-2025 $37.18M $20.33M $4.88M 13.11% $0.31 $7.03M
Q4-2024 $38.39M $17.5M $6M 15.63% $0.38 $10.22M

What's going well?

Revenue almost doubled and profits soared, showing the company can scale efficiently. Margins improved sharply, and expenses grew much slower than sales.

What's concerning?

Overhead costs are rising, and the huge jump in results may not be sustainable if this was a one-off event. Some profit boost came from other income, not just core operations.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $225.3M $3.9B $3.51B $394.65M
Q3-2025 $272.31M $3.87B $3.43B $443.82M
Q2-2025 $290.31M $3.73B $3.29B $438.54M
Q1-2025 $665.93M $3.78B $3.34B $439.57M
Q4-2024 $273.04M $3.7B $3.27B $435.41M

What's financially strong about this company?

BMRC has much more cash than debt, a solid base of receivables, and a clean balance sheet with little risk from goodwill or unusual liabilities. The company has a long history of profitability and low debt relative to its size.

What are the financial risks or weaknesses?

Liquidity is tight, with current assets not fully covering current liabilities. Equity fell this quarter, and a big jump in receivables could mean slower customer payments or a shift in business risk.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $7.53M $12.48M $-154.39M $132.38M $-9.53M $12.07M
Q2-2025 $-8.54M $8.04M $24.09M $-63.19M $-31.06M $7.07M
Q1-2025 $4.88M $4.94M $39.88M $77.81M $122.62M $4.62M
Q4-2024 $6M $10.71M $-9.28M $-93.3M $-91.87M $10.55M
Q3-2024 $4.57M $9.88M $-99.25M $87.14M $-2.24M $9.77M

What's strong about this company's cash flow?

BMRC's cash flow from operations and free cash flow both jumped this quarter. The company is self-funding, pays dividends and buybacks, and has over $219 million in cash—more than enough for its needs.

What are the cash flow concerns?

Receivables are rising, which could mean slower customer payments. The big boost from working capital and financing activities may not be repeatable every quarter.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Debit Card
Debit Card
$0 $0 $0 $0
Deposit Account
Deposit Account
$0 $0 $0 $0
Fiduciary and Trust
Fiduciary and Trust
$0 $0 $0 $0
Merchant Interchange Fees Net
Merchant Interchange Fees Net
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Bank of Marin Bancorp's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong and improving earnings profile after a sharp, but short‑lived, setback; a powerful and recognized deposit franchise that provides relatively low‑cost funding; conservative leverage after meaningful deleveraging from prior debt peaks; and consistently positive free cash flow, even in tougher years. The bank’s deep community roots, niche lending expertise, and wealth and treasury offerings give it a differentiated position in an attractive, affluent region.

! Risks

Main concerns center on volatility: profits swung from solid to negative and back to very strong in a short span, operating cash flow has been trending down in the most recent periods, and working capital and liquidity metrics are quite volatile. The structurally low current ratio, while partly a feature of banking, still underscores reliance on continued deposit stability. Geographic and sector concentration in Northern California, growing operating costs, and the need to keep pace with rapid digital change add further layers of risk.

Outlook

Looking ahead, the picture is cautiously constructive but not without uncertainty. The strong rebound in 2025 suggests that management can restore profitability and margins when conditions allow, and the improved balance‑sheet structure provides a better foundation than during the high‑debt years. Future performance will depend on how well the bank can translate its deposit strength and relationship franchises into steady, high‑quality loan growth while managing credit, funding costs, and technology investment. The direction of interest rates, regional economic health, and competitive dynamics in digital banking will all be important external drivers of the story from here.