BNC
BNC
CEA Industries Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.33M ▼ | $160.5M ▲ | $-106.57M ▼ | -1.45K% ▼ | $-2 ▼ | $-124.81M ▼ |
| Q3-2025 | $116.52M ▲ | $21.67M ▲ | $283.64M ▲ | 243.42% ▲ | $5.39 ▲ | $89.95M ▲ |
| Q2-2025 | $7.51M ▲ | $7.92M ▲ | $-5.83M ▼ | -77.65% ▲ | $-7.27 ▼ | $-5.51M ▼ |
| Q1-2025 | $713.46K ▲ | $1.11M ▲ | $-1.07M ▼ | -149.77% ▲ | $-1.33 ▼ | $-1.07M ▼ |
| Q4-2024 | $417.45K | $849.5K | $-1.02M | -244.02% | $-1.29 | $-1.02M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.32M ▼ | $436.77M ▼ | $71.89M ▼ | $364.88M ▼ |
| Q3-2025 | $32.54M ▲ | $616.46M ▲ | $131.58M ▲ | $484.89M ▲ |
| Q2-2025 | $3.02M ▼ | $19.13M ▲ | $12.23M ▲ | $6.9M ▼ |
| Q1-2025 | $8.71M ▼ | $9.44M ▼ | $1.23M ▲ | $8.21M ▼ |
| Q4-2024 | $9.45M | $10.36M | $1.16M | $9.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.76M ▲ | $1.57M ▼ | $-56.15K ▲ | $0 | $0 | $1.57M ▼ |
| Q3-2025 | $740.4K ▲ | $268.83M ▲ | $-19.75M ▼ | $0 ▼ | $0 ▲ | $268.83M ▲ |
| Q2-2025 | $708.42K ▲ | $-1.99K ▲ | $-10.64M ▼ | $3.91M ▲ | $-6.2K ▲ | $-12.61M ▼ |
| Q4-2024 | $-1.02M ▼ | $-842.33K ▲ | $0 | $0 | $-842.33K ▲ | $-842.33K ▲ |
| Q3-2024 | $-740.4K | $-1.03M | $0 | $0 | $-1.03M | $-1.03M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Engineering And Other Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment and Systems Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CEA Industries Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include a solid balance sheet with strong liquidity, low leverage, and substantial equity, which together provide resilience and strategic flexibility. The company’s gross margins and recent free cash flow are very attractive, showing that its offerings can be economically compelling when demand is present. Its diversified yet specialized portfolio—combining cultivation technologies, an integrated vape platform, and a distinctive BNB treasury strategy—gives it several different avenues for value creation. Experienced leadership in both traditional finance and digital assets, as well as established operations in niche industrial and consumer markets, further support its competitive stance.
The main risks are significant. Core operations are currently unprofitable at the operating level, with heavy overhead and negative EBITDA despite strong gross margins, which raises questions about scalability and cost discipline. Reported net income depends heavily on non-operating, crypto-linked items that may be volatile and non-recurring. The business model is exposed to regulatory and market risks in two sensitive areas—cryptocurrencies and vaping—where rules, taxes, and public opinion can change quickly. The heavy reliance on goodwill and intangibles adds potential impairment risk, and the complexity of managing three very different businesses raises the possibility of strategic drift or integration challenges.
The outlook is best characterized as high-risk and highly path-dependent. The strong balance sheet and cash generation provide a runway for management to refine strategy, streamline costs, and decide how each business fits into the long-term plan. Future performance will likely be driven by two key factors: the trajectory of BNB and other digital asset exposure, and the company’s ability to bring its operating businesses—vape retail and cultivation technologies—closer to consistent profitability. Outcomes could be very favorable if the crypto strategy pays off and operations are tightened, but they could also be pressured if digital assets weaken, regulation tightens, or operating improvements stall. Any forward view should therefore be framed with a high tolerance for volatility and a focus on execution quality over time.
About CEA Industries Inc. Common Stock
https://www.ceaindustries.com/CEA Industries Inc. is a U.S.-based company providing engineering, design, and technology solutions for the controlled environment agriculture (CEA) industry.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.33M ▼ | $160.5M ▲ | $-106.57M ▼ | -1.45K% ▼ | $-2 ▼ | $-124.81M ▼ |
| Q3-2025 | $116.52M ▲ | $21.67M ▲ | $283.64M ▲ | 243.42% ▲ | $5.39 ▲ | $89.95M ▲ |
| Q2-2025 | $7.51M ▲ | $7.92M ▲ | $-5.83M ▼ | -77.65% ▲ | $-7.27 ▼ | $-5.51M ▼ |
| Q1-2025 | $713.46K ▲ | $1.11M ▲ | $-1.07M ▼ | -149.77% ▲ | $-1.33 ▼ | $-1.07M ▼ |
| Q4-2024 | $417.45K | $849.5K | $-1.02M | -244.02% | $-1.29 | $-1.02M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.32M ▼ | $436.77M ▼ | $71.89M ▼ | $364.88M ▼ |
| Q3-2025 | $32.54M ▲ | $616.46M ▲ | $131.58M ▲ | $484.89M ▲ |
| Q2-2025 | $3.02M ▼ | $19.13M ▲ | $12.23M ▲ | $6.9M ▼ |
| Q1-2025 | $8.71M ▼ | $9.44M ▼ | $1.23M ▲ | $8.21M ▼ |
| Q4-2024 | $9.45M | $10.36M | $1.16M | $9.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.76M ▲ | $1.57M ▼ | $-56.15K ▲ | $0 | $0 | $1.57M ▼ |
| Q3-2025 | $740.4K ▲ | $268.83M ▲ | $-19.75M ▼ | $0 ▼ | $0 ▲ | $268.83M ▲ |
| Q2-2025 | $708.42K ▲ | $-1.99K ▲ | $-10.64M ▼ | $3.91M ▲ | $-6.2K ▲ | $-12.61M ▼ |
| Q4-2024 | $-1.02M ▼ | $-842.33K ▲ | $0 | $0 | $-842.33K ▲ | $-842.33K ▲ |
| Q3-2024 | $-740.4K | $-1.03M | $0 | $0 | $-1.03M | $-1.03M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Engineering And Other Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment and Systems Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CEA Industries Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key strengths include a solid balance sheet with strong liquidity, low leverage, and substantial equity, which together provide resilience and strategic flexibility. The company’s gross margins and recent free cash flow are very attractive, showing that its offerings can be economically compelling when demand is present. Its diversified yet specialized portfolio—combining cultivation technologies, an integrated vape platform, and a distinctive BNB treasury strategy—gives it several different avenues for value creation. Experienced leadership in both traditional finance and digital assets, as well as established operations in niche industrial and consumer markets, further support its competitive stance.
The main risks are significant. Core operations are currently unprofitable at the operating level, with heavy overhead and negative EBITDA despite strong gross margins, which raises questions about scalability and cost discipline. Reported net income depends heavily on non-operating, crypto-linked items that may be volatile and non-recurring. The business model is exposed to regulatory and market risks in two sensitive areas—cryptocurrencies and vaping—where rules, taxes, and public opinion can change quickly. The heavy reliance on goodwill and intangibles adds potential impairment risk, and the complexity of managing three very different businesses raises the possibility of strategic drift or integration challenges.
The outlook is best characterized as high-risk and highly path-dependent. The strong balance sheet and cash generation provide a runway for management to refine strategy, streamline costs, and decide how each business fits into the long-term plan. Future performance will likely be driven by two key factors: the trajectory of BNB and other digital asset exposure, and the company’s ability to bring its operating businesses—vape retail and cultivation technologies—closer to consistent profitability. Outcomes could be very favorable if the crypto strategy pays off and operations are tightened, but they could also be pressured if digital assets weaken, regulation tightens, or operating improvements stall. Any forward view should therefore be framed with a high tolerance for volatility and a focus on execution quality over time.

CEO
David J. Namdar
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-06-07 | Reverse | 1:12 |
| 2022-02-09 | Reverse | 1:150 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:2.15M
Value:$5.64M
BREVAN HOWARD CAPITAL MANAGEMENT LP
Shares:1.37M
Value:$3.61M
SABA CAPITAL MANAGEMENT, L.P.
Shares:1.11M
Value:$2.91M
Summary
Showing Top 3 of 44

