BNC
BNC
CEA Industries Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $116.52M ▲ | $21.67M ▲ | $283.64M ▲ | 243.42% ▲ | $5.39 ▲ | $89.95M ▲ |
| Q2-2025 | $7.51M ▲ | $7.92M ▲ | $-5.83M ▼ | -77.65% ▲ | $-7.27 ▼ | $-5.51M ▼ |
| Q1-2025 | $713.46K ▲ | $1.11M ▲ | $-1.07M ▼ | -149.77% ▲ | $-1.33 ▼ | $-1.07M ▼ |
| Q4-2024 | $417.45K ▲ | $849.5K ▲ | $-1.02M ▼ | -244.02% ▼ | $-1.29 ▼ | $-1.02M ▼ |
| Q3-2024 | $390.82K | $676.52K | $-740.4K | -189.45% | $-0.94 | $-741.97K |
What's going well?
Revenue and profits soared, with the company swinging from loss to strong profit. Gross and operating margins are extremely high, showing the business can be very profitable when sales are strong.
What's concerning?
The profit surge is mostly due to a huge non-operating gain, not the core business. Shareholders are heavily diluted, and results are very volatile, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $32.54M ▲ | $616.46M ▲ | $131.58M ▲ | $484.89M ▲ |
| Q2-2025 | $3.02M ▼ | $19.13M ▲ | $12.23M ▲ | $6.9M ▼ |
| Q1-2025 | $8.71M ▼ | $9.44M ▼ | $1.23M ▲ | $8.21M ▼ |
| Q4-2024 | $9.45M ▼ | $10.36M ▼ | $1.16M ▲ | $9.2M ▼ |
| Q3-2024 | $10.3M | $11.34M | $1.13M | $10.2M |
What's financially strong about this company?
BNC has $32.5B in cash, very low debt, and $484.9B in equity. Liquidity is excellent, and retained earnings swung positive by over $280B in one quarter.
What are the financial risks or weaknesses?
The sudden, massive changes in the balance sheet suggest a major event like an acquisition or restructuring, which could bring integration risks or accounting adjustments. Receivables also jumped sharply, which may affect cash flow if not managed well.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $740.4K ▲ | $268.83M ▲ | $-19.75M ▼ | $0 ▼ | $0 ▲ | $268.83M ▲ |
| Q2-2025 | $708.42K ▲ | $-1.99K ▲ | $-10.64M ▼ | $3.91M ▲ | $-6.2K ▲ | $-12.61M ▼ |
| Q4-2024 | $-1.02M ▼ | $-842.33K ▲ | $0 | $0 | $-842.33K ▲ | $-842.33K ▲ |
| Q3-2024 | $-740.4K ▼ | $-1.03M ▼ | $0 | $0 | $-1.03M ▲ | $-1.03M ▼ |
| Q2-2024 | $708.42K | $-1.98K | $0 | $0 | $-7.38M | $-1.98K |
What's strong about this company's cash flow?
The company turned around its cash flow in a big way, going from negative to strongly positive in just one quarter. It now funds itself entirely from operations, with no need for outside money.
What are the cash flow concerns?
Almost all of the cash flow comes from non-cash adjustments, not from core profits. The reported cash balance at quarter end is zero, which could be a red flag or data issue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Engineering And Other Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment And Systems Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CEA Industries Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
BNC’s most notable strengths are financial and historical. The balance sheet is relatively strong, with a net cash position, low debt, and ample liquidity that provide resilience and strategic flexibility. Management has shown the ability to cut costs and slow cash burn when conditions deteriorate. In addition, the company holds legacy technical expertise and proprietary systems in controlled environment agriculture that could retain value in the right strategic context or market environment.
Key risks center on the core business model and earnings power. Revenue has fallen sharply, gross margins have turned negative, and the company has not demonstrated consistent profitability or positive cash generation. The asset and equity bases are now shrinking as losses accumulate, and formal R&D has been halted, which may weaken long-term competitiveness. The pivot toward digital assets introduces exposure to a highly volatile and uncertain area that is outside the company’s traditional engineering domain, adding strategic and execution risk.
The outlook for BNC is highly uncertain and heavily dependent on strategic decisions over the next few years. The strong balance sheet offers time to adjust, but not an indefinite buffer. A more stable future would likely require either a successful repositioning and operational turnaround in its chosen business lines or a restructuring that aligns costs, capabilities, and strategy with a clearly defined niche. Until revenue stabilizes and the company proves it can generate sustainable positive cash flow, its trajectory will remain difficult to predict.
About CEA Industries Inc. Common Stock
https://www.ceaindustries.com/CEA Industries Inc. is a U.S.-based company providing engineering, design, and technology solutions for the controlled environment agriculture (CEA) industry.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $116.52M ▲ | $21.67M ▲ | $283.64M ▲ | 243.42% ▲ | $5.39 ▲ | $89.95M ▲ |
| Q2-2025 | $7.51M ▲ | $7.92M ▲ | $-5.83M ▼ | -77.65% ▲ | $-7.27 ▼ | $-5.51M ▼ |
| Q1-2025 | $713.46K ▲ | $1.11M ▲ | $-1.07M ▼ | -149.77% ▲ | $-1.33 ▼ | $-1.07M ▼ |
| Q4-2024 | $417.45K ▲ | $849.5K ▲ | $-1.02M ▼ | -244.02% ▼ | $-1.29 ▼ | $-1.02M ▼ |
| Q3-2024 | $390.82K | $676.52K | $-740.4K | -189.45% | $-0.94 | $-741.97K |
What's going well?
Revenue and profits soared, with the company swinging from loss to strong profit. Gross and operating margins are extremely high, showing the business can be very profitable when sales are strong.
What's concerning?
The profit surge is mostly due to a huge non-operating gain, not the core business. Shareholders are heavily diluted, and results are very volatile, raising questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $32.54M ▲ | $616.46M ▲ | $131.58M ▲ | $484.89M ▲ |
| Q2-2025 | $3.02M ▼ | $19.13M ▲ | $12.23M ▲ | $6.9M ▼ |
| Q1-2025 | $8.71M ▼ | $9.44M ▼ | $1.23M ▲ | $8.21M ▼ |
| Q4-2024 | $9.45M ▼ | $10.36M ▼ | $1.16M ▲ | $9.2M ▼ |
| Q3-2024 | $10.3M | $11.34M | $1.13M | $10.2M |
What's financially strong about this company?
BNC has $32.5B in cash, very low debt, and $484.9B in equity. Liquidity is excellent, and retained earnings swung positive by over $280B in one quarter.
What are the financial risks or weaknesses?
The sudden, massive changes in the balance sheet suggest a major event like an acquisition or restructuring, which could bring integration risks or accounting adjustments. Receivables also jumped sharply, which may affect cash flow if not managed well.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $740.4K ▲ | $268.83M ▲ | $-19.75M ▼ | $0 ▼ | $0 ▲ | $268.83M ▲ |
| Q2-2025 | $708.42K ▲ | $-1.99K ▲ | $-10.64M ▼ | $3.91M ▲ | $-6.2K ▲ | $-12.61M ▼ |
| Q4-2024 | $-1.02M ▼ | $-842.33K ▲ | $0 | $0 | $-842.33K ▲ | $-842.33K ▲ |
| Q3-2024 | $-740.4K ▼ | $-1.03M ▼ | $0 | $0 | $-1.03M ▲ | $-1.03M ▼ |
| Q2-2024 | $708.42K | $-1.98K | $0 | $0 | $-7.38M | $-1.98K |
What's strong about this company's cash flow?
The company turned around its cash flow in a big way, going from negative to strongly positive in just one quarter. It now funds itself entirely from operations, with no need for outside money.
What are the cash flow concerns?
Almost all of the cash flow comes from non-cash adjustments, not from core profits. The reported cash balance at quarter end is zero, which could be a red flag or data issue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Engineering And Other Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment And Systems Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CEA Industries Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
BNC’s most notable strengths are financial and historical. The balance sheet is relatively strong, with a net cash position, low debt, and ample liquidity that provide resilience and strategic flexibility. Management has shown the ability to cut costs and slow cash burn when conditions deteriorate. In addition, the company holds legacy technical expertise and proprietary systems in controlled environment agriculture that could retain value in the right strategic context or market environment.
Key risks center on the core business model and earnings power. Revenue has fallen sharply, gross margins have turned negative, and the company has not demonstrated consistent profitability or positive cash generation. The asset and equity bases are now shrinking as losses accumulate, and formal R&D has been halted, which may weaken long-term competitiveness. The pivot toward digital assets introduces exposure to a highly volatile and uncertain area that is outside the company’s traditional engineering domain, adding strategic and execution risk.
The outlook for BNC is highly uncertain and heavily dependent on strategic decisions over the next few years. The strong balance sheet offers time to adjust, but not an indefinite buffer. A more stable future would likely require either a successful repositioning and operational turnaround in its chosen business lines or a restructuring that aligns costs, capabilities, and strategy with a clearly defined niche. Until revenue stabilizes and the company proves it can generate sustainable positive cash flow, its trajectory will remain difficult to predict.

CEO
David J. Namdar
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-06-07 | Reverse | 1:12 |
| 2022-02-09 | Reverse | 1:150 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:2.15M
Value:$7.34M
BREVAN HOWARD CAPITAL MANAGEMENT LP
Shares:1.37M
Value:$4.7M
SABA CAPITAL MANAGEMENT, L.P.
Shares:1.11M
Value:$3.78M
Summary
Showing Top 3 of 44

