BNC - CEA Industries Inc.... Stock Analysis | Stock Taper
Logo
CEA Industries Inc. Common Stock

BNC

CEA Industries Inc. Common Stock NASDAQ
$2.63 -6.07% (-0.17)

Market Cap $2.25 M
52w High $82.88
52w Low $2.39
P/E -0.62
Volume 239.66K
Outstanding Shares 802.23K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $7.33M $160.5M $-106.57M -1.45K% $-2 $-124.81M
Q3-2025 $116.52M $21.67M $283.64M 243.42% $5.39 $89.95M
Q2-2025 $7.51M $7.92M $-5.83M -77.65% $-7.27 $-5.51M
Q1-2025 $713.46K $1.11M $-1.07M -149.77% $-1.33 $-1.07M
Q4-2024 $417.45K $849.5K $-1.02M -244.02% $-1.29 $-1.02M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $11.32M $436.77M $71.89M $364.88M
Q3-2025 $32.54M $616.46M $131.58M $484.89M
Q2-2025 $3.02M $19.13M $12.23M $6.9M
Q1-2025 $8.71M $9.44M $1.23M $8.21M
Q4-2024 $9.45M $10.36M $1.16M $9.2M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $1.76M $1.57M $-56.15K $0 $0 $1.57M
Q3-2025 $740.4K $268.83M $-19.75M $0 $0 $268.83M
Q2-2025 $708.42K $-1.99K $-10.64M $3.91M $-6.2K $-12.61M
Q4-2024 $-1.02M $-842.33K $0 $0 $-842.33K $-842.33K
Q3-2024 $-740.4K $-1.03M $0 $0 $-1.03M $-1.03M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Engineering And Other Services
Engineering And Other Services
$0 $0 $0 $0
Equipment and Systems Sales
Equipment and Systems Sales
$0 $0 $0 $0
Other Sales
Other Sales
$0 $0 $0 $0
Shipping and Handling
Shipping and Handling
$0 $0 $0 $0

Q2 2023 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at CEA Industries Inc. Common Stock's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a solid balance sheet with strong liquidity, low leverage, and substantial equity, which together provide resilience and strategic flexibility. The company’s gross margins and recent free cash flow are very attractive, showing that its offerings can be economically compelling when demand is present. Its diversified yet specialized portfolio—combining cultivation technologies, an integrated vape platform, and a distinctive BNB treasury strategy—gives it several different avenues for value creation. Experienced leadership in both traditional finance and digital assets, as well as established operations in niche industrial and consumer markets, further support its competitive stance.

! Risks

The main risks are significant. Core operations are currently unprofitable at the operating level, with heavy overhead and negative EBITDA despite strong gross margins, which raises questions about scalability and cost discipline. Reported net income depends heavily on non-operating, crypto-linked items that may be volatile and non-recurring. The business model is exposed to regulatory and market risks in two sensitive areas—cryptocurrencies and vaping—where rules, taxes, and public opinion can change quickly. The heavy reliance on goodwill and intangibles adds potential impairment risk, and the complexity of managing three very different businesses raises the possibility of strategic drift or integration challenges.

Outlook

The outlook is best characterized as high-risk and highly path-dependent. The strong balance sheet and cash generation provide a runway for management to refine strategy, streamline costs, and decide how each business fits into the long-term plan. Future performance will likely be driven by two key factors: the trajectory of BNB and other digital asset exposure, and the company’s ability to bring its operating businesses—vape retail and cultivation technologies—closer to consistent profitability. Outcomes could be very favorable if the crypto strategy pays off and operations are tightened, but they could also be pressured if digital assets weaken, regulation tightens, or operating improvements stall. Any forward view should therefore be framed with a high tolerance for volatility and a focus on execution quality over time.