BNIXW

BNIXW
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $347.37K ▼ | $-427K ▲ | 0% ▲ | $-0.11 ▲ | $-313K ▼ |
| Q4-2024 | $2.035M ▲ | $768.454K ▲ | $-535K ▼ | -26.29% ▼ | $-0.14 ▼ | $532.867K ▲ |
| Q3-2024 | $0 | $248.848K ▼ | $-155K ▼ | 0% | $-0.04 ▼ | $-249K ▼ |
| Q2-2024 | $0 | $348.402K ▼ | $-153K ▼ | 0% | $-0.037 ▼ | $-144K ▼ |
| Q1-2024 | $0 | $420.052K | $-28.219K | 0% | $-0.005 | $-28.219K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $19.189K ▲ | $1.171M ▼ | $6.097M ▲ | $-4.926M ▼ |
| Q4-2024 | $9.754K ▼ | $3.763M ▼ | $5.662M ▲ | $-1.899M ▼ |
| Q3-2024 | $271.833K ▲ | $3.94M ▼ | $5.304M ▲ | $-1.364M ▼ |
| Q2-2024 | $29.694K ▼ | $17.411M ▼ | $4.692M ▲ | $12.719M ▼ |
| Q1-2024 | $362.181K | $17.467M | $4.595M | $12.872M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-427.465K ▲ | $-204.706K ▲ | $2.63M ▲ | $-2.416M ▼ | $9.435K ▲ | $-204.706K ▲ |
| Q4-2024 | $-534.516K ▼ | $-276.476K ▼ | $-48.713K ▼ | $63.11K ▲ | $-262.079K ▼ | $-276.476K ▲ |
| Q3-2024 | $-154.697K ▼ | $-165.967K ▲ | $13.89M ▲ | $-13.482M ▼ | $242.139K ▲ | $-423.454K ▼ |
| Q2-2024 | $-153.103K ▼ | $-257.487K ▼ | $-75K ▼ | $0 ▲ | $-332.487K ▼ | $-257.487K ▼ |
| Q1-2024 | $-28.219K | $-162.171K | $15.382M | $-15.089M | $129.903K | $-162.171K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
BNIXW now represents warrants tied to VisionWave Holdings, a company transitioning from a cash shell to an AI‑driven defense technology platform. The historical financials mostly show a clean SPAC structure with no operating revenue, so they offer little guidance on future earnings or cash generation. The real story is forward‑looking: VisionWave is betting on advanced AI, autonomous systems, and specialized sensing to carve out a niche in a complex, heavily regulated, and highly competitive defense market. Its strengths are in innovation, patents, and strategic partnerships; its main risks are execution, contract wins, and the challenge of scaling from promising technology to reliable, long‑term defense and security revenue streams.
About Bannix Acquisition Corp.
http://www.bannixacquisition.comBannix Acquisition Corp. is a blank check company, which engages in the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. The company was founded on January 21, 2021 and is headquartered in West Hollywood, CA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $0 ▼ | $347.37K ▼ | $-427K ▲ | 0% ▲ | $-0.11 ▲ | $-313K ▼ |
| Q4-2024 | $2.035M ▲ | $768.454K ▲ | $-535K ▼ | -26.29% ▼ | $-0.14 ▼ | $532.867K ▲ |
| Q3-2024 | $0 | $248.848K ▼ | $-155K ▼ | 0% | $-0.04 ▼ | $-249K ▼ |
| Q2-2024 | $0 | $348.402K ▼ | $-153K ▼ | 0% | $-0.037 ▼ | $-144K ▼ |
| Q1-2024 | $0 | $420.052K | $-28.219K | 0% | $-0.005 | $-28.219K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $19.189K ▲ | $1.171M ▼ | $6.097M ▲ | $-4.926M ▼ |
| Q4-2024 | $9.754K ▼ | $3.763M ▼ | $5.662M ▲ | $-1.899M ▼ |
| Q3-2024 | $271.833K ▲ | $3.94M ▼ | $5.304M ▲ | $-1.364M ▼ |
| Q2-2024 | $29.694K ▼ | $17.411M ▼ | $4.692M ▲ | $12.719M ▼ |
| Q1-2024 | $362.181K | $17.467M | $4.595M | $12.872M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-427.465K ▲ | $-204.706K ▲ | $2.63M ▲ | $-2.416M ▼ | $9.435K ▲ | $-204.706K ▲ |
| Q4-2024 | $-534.516K ▼ | $-276.476K ▼ | $-48.713K ▼ | $63.11K ▲ | $-262.079K ▼ | $-276.476K ▲ |
| Q3-2024 | $-154.697K ▼ | $-165.967K ▲ | $13.89M ▲ | $-13.482M ▼ | $242.139K ▲ | $-423.454K ▼ |
| Q2-2024 | $-153.103K ▼ | $-257.487K ▼ | $-75K ▼ | $0 ▲ | $-332.487K ▼ | $-257.487K ▼ |
| Q1-2024 | $-28.219K | $-162.171K | $15.382M | $-15.089M | $129.903K | $-162.171K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
BNIXW now represents warrants tied to VisionWave Holdings, a company transitioning from a cash shell to an AI‑driven defense technology platform. The historical financials mostly show a clean SPAC structure with no operating revenue, so they offer little guidance on future earnings or cash generation. The real story is forward‑looking: VisionWave is betting on advanced AI, autonomous systems, and specialized sensing to carve out a niche in a complex, heavily regulated, and highly competitive defense market. Its strengths are in innovation, patents, and strategic partnerships; its main risks are execution, contract wins, and the challenge of scaling from promising technology to reliable, long‑term defense and security revenue streams.

CEO
Douglas Landers Davis
Compensation Summary
(Year 2024)

CEO
Douglas Landers Davis
Compensation Summary
(Year 2024)
Institutional Ownership

RAMIUS ADVISORS LLC
232.553K Shares
$10.232K

SKYVIEW INVESTMENT ADVISORS, LLC
97K Shares
$4.268K

CRYSTALLINE MANAGEMENT INC.
85K Shares
$3.74K

COWEN AND COMPANY, LLC
10.165K Shares
$447.26
Summary
Only Showing The Top 4

