BNKKW
BNKKW
Bonk, Inc. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.02M ▲ | $17.01M ▲ | $-33.58M ▼ | -1.66K% ▼ | $-7.7 ▼ | $-33.11M ▼ |
| Q2-2025 | $44.95K ▲ | $4.33M ▼ | $13.37M ▲ | 29.76K% ▲ | $5.6 ▲ | $13.65M ▲ |
| Q1-2025 | $42.1K ▼ | $5.41M ▼ | $-5.33M ▲ | -12.65K% ▼ | $-2.8 ▲ | $-5.11M ▲ |
| Q4-2024 | $182.17K ▲ | $6.69M ▼ | $-13.53M ▼ | -7.43K% ▲ | $-8.7 ▼ | $-12.8M ▼ |
| Q3-2024 | $110.21K | $11.35M | $-11.93M | -10.82K% | $-7.35 | $-11.45M |
What's going well?
Revenue grew dramatically, showing the company can generate sales when it tries. Gross profit also increased in dollar terms. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Losses exploded, expenses are far higher than revenue, and big swings in other income/expense make results unpredictable. The business is burning cash and not showing cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.12M ▼ | $81.04M ▲ | $5.52M ▼ | $75.52M ▲ |
| Q2-2025 | $18.71M ▲ | $42.07M ▲ | $18.98M ▲ | $23.09M ▲ |
| Q1-2025 | $912K ▲ | $8.69M ▲ | $9.24M ▼ | $-542.64K ▲ |
| Q4-2024 | $631.54K ▼ | $7.34M ▼ | $9.51M ▲ | $-2.17M ▼ |
| Q3-2024 | $1.42M | $8.38M | $2M | $6.38M |
What's financially strong about this company?
The company slashed its debt, has a very high current ratio, and is almost entirely funded by equity. It can easily pay all its bills and has no major hidden risks.
What are the financial risks or weaknesses?
A massive jump in receivables means a lot of cash is waiting to be collected from customers, which could become a problem if payments are delayed. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-33.58M ▼ | $-12.78M ▼ | $6.53M ▲ | $14.74M ▲ | $8.49M ▲ | $-13.35M ▼ |
| Q2-2025 | $13.37M ▲ | $-1.65M ▲ | $120.62K ▲ | $1.67M ▼ | $137.51K ▲ | $-1.72M ▲ |
| Q1-2025 | $-5.33M ▲ | $-4.63M ▼ | $-363.39K ▼ | $4.97M ▲ | $-19.53K ▲ | $-4.69M ▼ |
| Q4-2024 | $-12.83M ▼ | $-1.55M ▲ | $-252.53K ▲ | $787.57K ▼ | $-1.01M ▲ | $-1.55M ▲ |
| Q3-2024 | $-11.63M | $-5.44M | $-632.61K | $4.21M | $-1.86M | $-5.5M |
What's strong about this company's cash flow?
The company managed to raise a large amount of cash through new share sales, boosting its cash balance and giving itself more time to operate. It is not increasing its debt load.
What are the cash flow concerns?
Cash burn from operations is rising fast, and the business is highly dependent on selling new shares to survive. Without more fundraising, the company could run out of cash in less than a year.
5-Year Trend Analysis
A comprehensive look at Bonk, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a distinctive dual-business model that taps both the crypto economy and consumer beverages, access to public capital markets, IP protection around its alcohol-reducing drink, and a platform-based revenue structure in digital assets. The letsBONK.fun relationship and BONK accumulation strategy could offer leverage to growth in the broader Solana and memecoin ecosystem. The Yerbaé acquisition adds an established brand in a growing better-for-you beverage niche.
Major concerns center on financial health: shrinking revenue, deep and widening losses, negative equity, strained liquidity, and persistent cash burn. The business is highly dependent on external funding, and its balance sheet now shows signs of distress. At the strategic level, exposure to a volatile memecoin ecosystem and crowded beverage categories adds significant execution and market risk. For BNKKW specifically, warrant characteristics (time value, leverage, and uncertain trading status or liquidity) introduce additional layers of uncertainty beyond the underlying business fundamentals.
The company’s future is highly uncertain and hinges on its ability to stabilize finances while unlocking the potential of its digital and beverage platforms. If it can restore revenue growth, control costs, and successfully scale either the BONK ecosystem exposure or its beverages, the narrative could shift meaningfully. Conversely, if cash burn and competitive pressures persist, options may narrow to further dilution, restructuring, or strategic asset sales. Overall, the outlook is speculative and strongly dependent on both market conditions in crypto and beverages and the company’s execution under tight financial constraints.
About Bonk, Inc. Warrant
https://safetyshotofficial.comSafety Shot, Inc. provides over-the-counter products and consumer products in the United States. The company offers Safety Shot Beverage, an over-the-counter drink that lowers blood alcohol content. It also provides hair loss treatment, vitiligo solution, eczema cream, and sexual wellness products. It sells its products through direct customers, distributors, retailers, and e-commerce websites.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.02M ▲ | $17.01M ▲ | $-33.58M ▼ | -1.66K% ▼ | $-7.7 ▼ | $-33.11M ▼ |
| Q2-2025 | $44.95K ▲ | $4.33M ▼ | $13.37M ▲ | 29.76K% ▲ | $5.6 ▲ | $13.65M ▲ |
| Q1-2025 | $42.1K ▼ | $5.41M ▼ | $-5.33M ▲ | -12.65K% ▼ | $-2.8 ▲ | $-5.11M ▲ |
| Q4-2024 | $182.17K ▲ | $6.69M ▼ | $-13.53M ▼ | -7.43K% ▲ | $-8.7 ▼ | $-12.8M ▼ |
| Q3-2024 | $110.21K | $11.35M | $-11.93M | -10.82K% | $-7.35 | $-11.45M |
What's going well?
Revenue grew dramatically, showing the company can generate sales when it tries. Gross profit also increased in dollar terms. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Losses exploded, expenses are far higher than revenue, and big swings in other income/expense make results unpredictable. The business is burning cash and not showing cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.12M ▼ | $81.04M ▲ | $5.52M ▼ | $75.52M ▲ |
| Q2-2025 | $18.71M ▲ | $42.07M ▲ | $18.98M ▲ | $23.09M ▲ |
| Q1-2025 | $912K ▲ | $8.69M ▲ | $9.24M ▼ | $-542.64K ▲ |
| Q4-2024 | $631.54K ▼ | $7.34M ▼ | $9.51M ▲ | $-2.17M ▼ |
| Q3-2024 | $1.42M | $8.38M | $2M | $6.38M |
What's financially strong about this company?
The company slashed its debt, has a very high current ratio, and is almost entirely funded by equity. It can easily pay all its bills and has no major hidden risks.
What are the financial risks or weaknesses?
A massive jump in receivables means a lot of cash is waiting to be collected from customers, which could become a problem if payments are delayed. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-33.58M ▼ | $-12.78M ▼ | $6.53M ▲ | $14.74M ▲ | $8.49M ▲ | $-13.35M ▼ |
| Q2-2025 | $13.37M ▲ | $-1.65M ▲ | $120.62K ▲ | $1.67M ▼ | $137.51K ▲ | $-1.72M ▲ |
| Q1-2025 | $-5.33M ▲ | $-4.63M ▼ | $-363.39K ▼ | $4.97M ▲ | $-19.53K ▲ | $-4.69M ▼ |
| Q4-2024 | $-12.83M ▼ | $-1.55M ▲ | $-252.53K ▲ | $787.57K ▼ | $-1.01M ▲ | $-1.55M ▲ |
| Q3-2024 | $-11.63M | $-5.44M | $-632.61K | $4.21M | $-1.86M | $-5.5M |
What's strong about this company's cash flow?
The company managed to raise a large amount of cash through new share sales, boosting its cash balance and giving itself more time to operate. It is not increasing its debt load.
What are the cash flow concerns?
Cash burn from operations is rising fast, and the business is highly dependent on selling new shares to survive. Without more fundraising, the company could run out of cash in less than a year.
5-Year Trend Analysis
A comprehensive look at Bonk, Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a distinctive dual-business model that taps both the crypto economy and consumer beverages, access to public capital markets, IP protection around its alcohol-reducing drink, and a platform-based revenue structure in digital assets. The letsBONK.fun relationship and BONK accumulation strategy could offer leverage to growth in the broader Solana and memecoin ecosystem. The Yerbaé acquisition adds an established brand in a growing better-for-you beverage niche.
Major concerns center on financial health: shrinking revenue, deep and widening losses, negative equity, strained liquidity, and persistent cash burn. The business is highly dependent on external funding, and its balance sheet now shows signs of distress. At the strategic level, exposure to a volatile memecoin ecosystem and crowded beverage categories adds significant execution and market risk. For BNKKW specifically, warrant characteristics (time value, leverage, and uncertain trading status or liquidity) introduce additional layers of uncertainty beyond the underlying business fundamentals.
The company’s future is highly uncertain and hinges on its ability to stabilize finances while unlocking the potential of its digital and beverage platforms. If it can restore revenue growth, control costs, and successfully scale either the BONK ecosystem exposure or its beverages, the narrative could shift meaningfully. Conversely, if cash burn and competitive pressures persist, options may narrow to further dilution, restructuring, or strategic asset sales. Overall, the outlook is speculative and strongly dependent on both market conditions in crypto and beverages and the company’s execution under tight financial constraints.

CEO
Jarrett A. Boon

