BNZIW
BNZIW
Banzai International, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.84M ▼ | $6.46M ▼ | $-5.89M ▲ | -206.98% ▲ | $-1.64 ▲ | $-4.13M ▲ |
| Q2-2025 | $3.26M ▼ | $7.41M ▼ | $-7.79M ▼ | -238.91% ▼ | $-40.8 ▼ | $-7.18M ▼ |
| Q1-2025 | $3.38M ▲ | $7.43M ▲ | $-3.64M ▲ | -107.81% ▲ | $-1.52 ▼ | $-2.96M ▲ |
| Q4-2024 | $1.3M ▲ | $4.85M ▲ | $-7.85M ▲ | -604.15% ▲ | $18.55 ▲ | $-7.17M ▲ |
| Q3-2024 | $1.08M | $3.51M | $-15.41M | -1.43K% | $-48.73 | $-14.32M |
What's going well?
Losses are shrinking compared to last quarter, and the company still maintains a high gross margin business model. No major one-time charges distorted the results.
What's concerning?
Revenue is falling, margins are shrinking, and operating expenses are wildly out of proportion to sales. Interest costs are massive, and the huge jump in share count means existing shareholders are getting diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $851.36K ▼ | $32.99M ▼ | $27.55M ▼ | $5.44M ▲ |
| Q2-2025 | $2.25M ▲ | $34.68M ▲ | $31.52M ▲ | $3.16M ▲ |
| Q1-2025 | $780.76K ▼ | $33.68M ▲ | $30.74M ▲ | $2.94M ▲ |
| Q4-2024 | $1.09M ▼ | $25.67M ▲ | $28.44M ▼ | $-2.76M ▲ |
| Q3-2024 | $4.26M | $7.31M | $30.16M | $-22.85M |
What's financially strong about this company?
The company managed to reduce its debt and increase shareholder equity this quarter. Customers are still prepaying for services, which helps with short-term cash flow.
What are the financial risks or weaknesses?
Cash is dangerously low compared to bills due soon, and almost all assets are intangible. The company has a long history of losses and is heavily reliant on debt, putting it at risk if it can't raise more money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.89M ▲ | $-4.39M ▼ | $0 | $3.06M ▼ | $-1.4M ▼ | $-4.39M ▼ |
| Q2-2025 | $-7.79M ▼ | $-4.05M ▲ | $0 ▲ | $5.52M ▼ | $1.47M ▲ | $-4.05M ▲ |
| Q1-2025 | $-3.64M ▲ | $-4.98M ▼ | $-2.68M ▼ | $7.35M ▲ | $-306.73K ▲ | $-4.98M ▼ |
| Q4-2024 | $-7.85M ▲ | $-4.21M ▼ | $82.22K ▲ | $954.11K ▼ | $-3.18M ▼ | $-4.21M ▼ |
| Q3-2024 | $-15.41M | $-1.55M | $0 | $5.34M | $3.79M | $-1.55M |
What's strong about this company's cash flow?
Net loss improved this quarter, and the company is not taking on more debt. Capital spending is minimal, so most cash is going to core operations.
What are the cash flow concerns?
Cash burn is rising, working capital is draining cash, and the company is running out of cash fast. Survival depends on selling more shares, which dilutes existing owners.
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ |
E M E A | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Banzai International, Inc.'s financial evolution and strategic trajectory over the past five years.
Banzai combines a strong conceptual product vision with attractive gross margins. Its integrated, AI‑driven marketing platform addresses real customer pain points around tool fragmentation and data silos. The company has assembled a differentiated suite of webinar, video, and demand generation products through acquisitions and appears capable of innovating on the software side. Historically, it has also demonstrated an ability to access external capital when needed.
On the other hand, the financial profile is fragile: persistent and deepening losses, negative free cash flow, strained liquidity, rising leverage, and negative equity all raise concerns about sustainability. Heavy operating costs relative to flat revenue show limited operating leverage so far. The reliance on goodwill and intangibles heightens integration and impairment risk. Strategically, Banzai operates in a highly competitive market against stronger, better‑funded players, while its own financial constraints could limit the pace of product improvement and market expansion.
The company’s future hinges on translating its product vision into sustained revenue growth while tightening cost discipline. A more favorable outlook would require clear evidence of accelerating sales, improving unit economics, and progress toward cash‑flow break‑even, all while successfully integrating acquisitions and maintaining product differentiation. Until such trends emerge, the outlook remains highly uncertain and sensitive to both execution in the market and continued access to external financing.
About Banzai International, Inc.
https://www.banzai.ioBanzai International, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.84M ▼ | $6.46M ▼ | $-5.89M ▲ | -206.98% ▲ | $-1.64 ▲ | $-4.13M ▲ |
| Q2-2025 | $3.26M ▼ | $7.41M ▼ | $-7.79M ▼ | -238.91% ▼ | $-40.8 ▼ | $-7.18M ▼ |
| Q1-2025 | $3.38M ▲ | $7.43M ▲ | $-3.64M ▲ | -107.81% ▲ | $-1.52 ▼ | $-2.96M ▲ |
| Q4-2024 | $1.3M ▲ | $4.85M ▲ | $-7.85M ▲ | -604.15% ▲ | $18.55 ▲ | $-7.17M ▲ |
| Q3-2024 | $1.08M | $3.51M | $-15.41M | -1.43K% | $-48.73 | $-14.32M |
What's going well?
Losses are shrinking compared to last quarter, and the company still maintains a high gross margin business model. No major one-time charges distorted the results.
What's concerning?
Revenue is falling, margins are shrinking, and operating expenses are wildly out of proportion to sales. Interest costs are massive, and the huge jump in share count means existing shareholders are getting diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $851.36K ▼ | $32.99M ▼ | $27.55M ▼ | $5.44M ▲ |
| Q2-2025 | $2.25M ▲ | $34.68M ▲ | $31.52M ▲ | $3.16M ▲ |
| Q1-2025 | $780.76K ▼ | $33.68M ▲ | $30.74M ▲ | $2.94M ▲ |
| Q4-2024 | $1.09M ▼ | $25.67M ▲ | $28.44M ▼ | $-2.76M ▲ |
| Q3-2024 | $4.26M | $7.31M | $30.16M | $-22.85M |
What's financially strong about this company?
The company managed to reduce its debt and increase shareholder equity this quarter. Customers are still prepaying for services, which helps with short-term cash flow.
What are the financial risks or weaknesses?
Cash is dangerously low compared to bills due soon, and almost all assets are intangible. The company has a long history of losses and is heavily reliant on debt, putting it at risk if it can't raise more money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.89M ▲ | $-4.39M ▼ | $0 | $3.06M ▼ | $-1.4M ▼ | $-4.39M ▼ |
| Q2-2025 | $-7.79M ▼ | $-4.05M ▲ | $0 ▲ | $5.52M ▼ | $1.47M ▲ | $-4.05M ▲ |
| Q1-2025 | $-3.64M ▲ | $-4.98M ▼ | $-2.68M ▼ | $7.35M ▲ | $-306.73K ▲ | $-4.98M ▼ |
| Q4-2024 | $-7.85M ▲ | $-4.21M ▼ | $82.22K ▲ | $954.11K ▼ | $-3.18M ▼ | $-4.21M ▼ |
| Q3-2024 | $-15.41M | $-1.55M | $0 | $5.34M | $3.79M | $-1.55M |
What's strong about this company's cash flow?
Net loss improved this quarter, and the company is not taking on more debt. Capital spending is minimal, so most cash is going to core operations.
What are the cash flow concerns?
Cash burn is rising, working capital is draining cash, and the company is running out of cash fast. Survival depends on selling more shares, which dilutes existing owners.
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
Americas | $0 ▲ | $0 ▲ | $0 ▲ |
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ |
E M E A | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Banzai International, Inc.'s financial evolution and strategic trajectory over the past five years.
Banzai combines a strong conceptual product vision with attractive gross margins. Its integrated, AI‑driven marketing platform addresses real customer pain points around tool fragmentation and data silos. The company has assembled a differentiated suite of webinar, video, and demand generation products through acquisitions and appears capable of innovating on the software side. Historically, it has also demonstrated an ability to access external capital when needed.
On the other hand, the financial profile is fragile: persistent and deepening losses, negative free cash flow, strained liquidity, rising leverage, and negative equity all raise concerns about sustainability. Heavy operating costs relative to flat revenue show limited operating leverage so far. The reliance on goodwill and intangibles heightens integration and impairment risk. Strategically, Banzai operates in a highly competitive market against stronger, better‑funded players, while its own financial constraints could limit the pace of product improvement and market expansion.
The company’s future hinges on translating its product vision into sustained revenue growth while tightening cost discipline. A more favorable outlook would require clear evidence of accelerating sales, improving unit economics, and progress toward cash‑flow break‑even, all while successfully integrating acquisitions and maintaining product differentiation. Until such trends emerge, the outlook remains highly uncertain and sensitive to both execution in the market and continued access to external financing.

CEO
Joseph Davy
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:828.88K
Value:$12.27K
TORONTO DOMINION BANK
Shares:527.86K
Value:$7.81K
MMCAP INTERNATIONAL INC. SPC
Shares:352.41K
Value:$5.22K
Summary
Showing Top 3 of 32

